Sime Darby Property Berhad - 5288.KL - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2014 06/30	2015 06/30	2016 06/30	2017 06/30	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	3,254	2,591	2,564	2,353	2,538	3,180	2,063	2,220	2,742	3,437	4,251	4,184	4,210	📊
Revenue Growth (1Y)	--	-20.38%	-1.02%	-8.24%	+7.87%	+25.28%	-35.13%	+7.62%	+23.52%	+25.34%	+23.68%	-1.57%	+0.62%	📊
Revenue Growth (5Y)	--	--	--	--	-21.99%	+22.74%	-19.56%	-5.66%	+8.03%	+8.08%	+106.07%	+88.48%	+89.65%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+5.62%	+64.08%	+63.16%	+64.18%	📊
Cost of Revenue	2,173	1,652	1,623	1,763	2,177	2,388	1,771	1,656	1,916	2,428	2,894	2,790	2,779	📊
Cost of Revenue Growth (1Y)	--	-23.98%	-1.74%	+8.63%	+23.45%	+9.69%	-25.83%	-6.49%	+15.66%	+26.75%	+19.21%	-3.59%	-0.41%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+0.17%	+44.53%	+9.10%	-6.08%	-12.00%	+1.69%	+63.42%	+68.48%	+67.79%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+11.72%	+75.19%	+71.89%	+71.19%	📊
Gross Profit	1,081	939	941	590	361	792	292	564	827	1,009	1,356	1,394	1,431	📊
Gross Profit Growth (1Y)	--	-13.15%	+0.26%	-37.34%	-38.71%	+119.20%	-63.18%	+93.26%	+46.63%	+22.06%	+34.44%	+2.76%	+2.68%	📊
Gross Profit Growth (5Y)	--	--	--	--	-66.56%	-15.60%	-69.00%	-4.41%	+128.69%	+27.35%	+365.05%	+147.26%	+153.88%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-6.64%	+44.51%	+48.11%	+52.08%	📊
Operating Expenses	435	435	446	329	343	354	296	276	340	403	457	541	601	📊
Operating Expenses Growth (1Y)	--	+0.01%	+2.52%	-26.34%	+4.31%	+3.18%	-16.25%	-6.67%	+23.11%	+18.32%	+13.46%	+18.35%	+11.18%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-21.22%	-18.73%	-33.61%	-15.88%	-0.71%	+13.85%	+54.25%	+95.60%	+117.47%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-7.45%	+4.99%	+21.20%	+34.76%	📊
Sell General Administrative	58	57	71	350	343	361	308	285	361	393	491	541	601	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	2	3	375	-22	0	-8	-12	-8	-21	10	-34	0	--	📊
EBITDA	907	1,057	999	851	63	772	113	427	614	768	905	907	915	📊
EBITDA Growth (1Y)	--	+16.46%	-5.50%	-14.77%	-92.58%	+1121.59%	-85.41%	+279.15%	+43.98%	+25.09%	+17.81%	+0.18%	+0.94%	📊
EBITDA Growth (5Y)	--	--	--	--	-93.04%	-26.99%	-88.73%	-49.86%	+872.66%	-0.40%	+704.45%	+112.55%	+114.55%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-15.31%	-14.33%	-9.18%	-8.32%	📊
Depreciation and Amortization	63	60	57	47	44	53	62	35	32	32	65	54	55	📊
Operating Income	882	973	855	485	19	441	-4	292	488	606	900	853	830	📊
Operating Income Growth (1Y)	--	+10.39%	-12.15%	-43.21%	-96.13%	+2245.87%	-101.00%	+6721.26%	+67.18%	+24.31%	+48.37%	-5.16%	-2.71%	📊
Operating Income Growth (5Y)	--	--	--	--	-97.87%	-54.73%	-100.52%	-39.89%	+2497.66%	+37.65%	+20516.63%	+192.44%	+184.51%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-31.21%	-7.54%	-0.18%	-2.89%	📊
Interest Expense	105	39	4	76	173	23	45	95	97	74	60	67	79	📊
Pre Tax Income	740	958	837	728	-76	666	-445	268	459	610	780	803	1,041	📊
Tax Provision	151	210	155	44	546	75	71	117	147	193	262	268	288	📊
NET INCOME	620	873	624	640	-637	599	-516	147	316	408	502	518	737	📊
Net Income Growth (1Y)	--	+40.88%	-28.54%	+2.56%	-199.59%	+193.90%	-186.16%	+128.49%	+115.01%	+29.15%	+23.11%	+3.09%	+42.27%	📊
Net Income Growth (5Y)	--	--	--	--	-202.83%	-31.46%	-182.64%	-77.05%	+149.55%	-31.85%	+197.39%	+252.46%	+401.46%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-34.19%	-42.49%	-17.03%	+18.04%	📊
Basic EPS	0.09	0.13	0.09	0.11	-0.09	0.09	-0.08	0.02	0.05	0.06	0.07	0.08	0.11	📊
Diluted EPS	0.09	0.13	0.09	0.11	-0.09	0.09	-0.08	0.02	0.05	0.06	0.07	0.08	0.11	📊
Basic Average Shares	6,801	6,801	6,801	5,754	6,801	6,801	6,801	6,801	6,801	6,801	6,801	6,801	6,801	📊
Diluted Average Shares	6,801	6,801	6,801	5,754	6,801	6,801	6,801	6,801	6,801	6,801	6,801	6,801	6,801	📊

Breakdown

2014

06/30

2015

06/30

2016

06/30

2017

06/30

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

3,254

2,591

2,564

2,353

2,538

3,180

2,063

2,220

2,742

3,437

4,251

4,184

4,210

📊

Revenue Growth (1Y)

-20.38%

-1.02%

-8.24%

+7.87%

+25.28%

-35.13%

+7.62%

+23.52%

+25.34%

+23.68%

-1.57%

+0.62%

📊

Revenue Growth (5Y)

-21.99%

+22.74%

-19.56%

-5.66%

+8.03%

+8.08%

+106.07%

+88.48%

+89.65%

📊

Revenue Growth (10Y)

+5.62%

+64.08%

+63.16%

+64.18%

📊

Cost of Revenue

2,173

1,652

1,623

1,763

2,177

2,388

1,771

1,656

1,916

2,428

2,894

2,790

2,779

📊

Cost of Revenue Growth (1Y)

-23.98%

-1.74%

+8.63%

+23.45%

+9.69%

-25.83%

-6.49%

+15.66%

+26.75%

+19.21%

-3.59%

-0.41%

📊

Cost of Revenue Growth (5Y)

+0.17%

+44.53%

+9.10%

-6.08%

-12.00%

+1.69%

+63.42%

+68.48%

+67.79%

📊

Cost of Revenue Growth (10Y)

+11.72%

+75.19%

+71.89%

+71.19%

📊

Gross Profit

1,081

939

941

590

361

792

292

564

827

1,009

1,356

1,394

1,431

📊

Gross Profit Growth (1Y)

-13.15%

+0.26%

-37.34%

-38.71%

+119.20%

-63.18%

+93.26%

+46.63%

+22.06%

+34.44%

+2.76%

+2.68%

📊

Gross Profit Growth (5Y)

-66.56%

-15.60%

-69.00%

-4.41%

+128.69%

+27.35%

+365.05%

+147.26%

+153.88%

📊

Gross Profit Growth (10Y)

-6.64%

+44.51%

+48.11%

+52.08%

📊

Operating Expenses

435

446

329

343

354

296

276

340

403

457

541

601

📊

Operating Expenses Growth (1Y)

+0.01%

+2.52%

-26.34%

+4.31%

+3.18%

-16.25%

-6.67%

+23.11%

+18.32%

+13.46%

+18.35%

+11.18%

📊

Operating Expenses Growth (5Y)

-21.22%

-18.73%

-33.61%

-15.88%

-0.71%

+13.85%

+54.25%

+95.60%

+117.47%

📊

Operating Expenses Growth (10Y)

-7.45%

+4.99%

+21.20%

+34.76%

📊

Sell General Administrative

350

343

361

308

285

361

393

491

541

601

📊

Research and Development

📊

Other Income Expenses

375

-22

-8

-12

-8

-21

-34

📊

EBITDA

907

1,057

999

851

772

113

427

614

768

905

907

915

📊

EBITDA Growth (1Y)

+16.46%

-5.50%

-14.77%

-92.58%

+1121.59%

-85.41%

+279.15%

+43.98%

+25.09%

+17.81%

+0.18%

+0.94%

📊

EBITDA Growth (5Y)

-93.04%

-26.99%

-88.73%

-49.86%

+872.66%

-0.40%

+704.45%

+112.55%

+114.55%

📊

EBITDA Growth (10Y)

-15.31%

-14.33%

-9.18%

-8.32%

📊

Depreciation and Amortization

📊

Operating Income

882

973

855

485

441

-4

292

488

606

900

853

830

📊

Operating Income Growth (1Y)

+10.39%

-12.15%

-43.21%

-96.13%

+2245.87%

-101.00%

+6721.26%

+67.18%

+24.31%

+48.37%

-5.16%

-2.71%

📊

Operating Income Growth (5Y)

-97.87%

-54.73%

-100.52%

-39.89%

+2497.66%

+37.65%

+20516.63%

+192.44%

+184.51%

📊

Operating Income Growth (10Y)

-31.21%

-7.54%

-0.18%

-2.89%

📊

Interest Expense

105

173

📊

Pre Tax Income

740

958

837

728

-76

666

-445

268

459

610

780

803

1,041

📊

Tax Provision

151

210

155

546

117

147

193

262

268

288

📊

NET INCOME

620

873

624

640

-637

599

-516

147

316

408

502

518

737

📊

Net Income Growth (1Y)

+40.88%

-28.54%

+2.56%

-199.59%

+193.90%

-186.16%

+128.49%

+115.01%

+29.15%

+23.11%

+3.09%

+42.27%

📊

Net Income Growth (5Y)

-202.83%

-31.46%

-182.64%

-77.05%

+149.55%

-31.85%

+197.39%

+252.46%

+401.46%

📊

Net Income Growth (10Y)

-34.19%

-42.49%

-17.03%

+18.04%

📊

Basic EPS

0.09

0.13

0.09

0.11

-0.09

0.09

-0.08

0.02

0.05

0.06

0.07

0.08

0.11

📊

Diluted EPS

0.09

0.13

0.09

0.11

-0.09

0.09

-0.08

0.02

0.05

0.06

0.07

0.08

0.11

📊

Basic Average Shares

6,801

5,754

6,801

📊

Diluted Average Shares

6,801

5,754

6,801

📊

Breakdown	2014 06/30	2015 06/30	2016 06/30	2017 06/30	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	3,254	2,591	2,564	2,353	2,538	3,180	2,063	2,220	2,742	3,437	4,251	4,184	4,210	📊
Revenue Growth (1Y)	--	-20.38%	-1.02%	-8.24%	+7.87%	+25.28%	-35.13%	+7.62%	+23.52%	+25.34%	+23.68%	-1.57%	+0.62%	📊
Revenue Growth (5Y)	--	--	--	--	-21.99%	+22.74%	-19.56%	-5.66%	+8.03%	+8.08%	+106.07%	+88.48%	+89.65%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+5.62%	+64.08%	+63.16%	+64.18%	📊
Cost of Revenue	2,173	1,652	1,623	1,763	2,177	2,388	1,771	1,656	1,916	2,428	2,894	2,790	2,779	📊
Cost of Revenue Growth (1Y)	--	-23.98%	-1.74%	+8.63%	+23.45%	+9.69%	-25.83%	-6.49%	+15.66%	+26.75%	+19.21%	-3.59%	-0.41%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+0.17%	+44.53%	+9.10%	-6.08%	-12.00%	+1.69%	+63.42%	+68.48%	+67.79%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+11.72%	+75.19%	+71.89%	+71.19%	📊
Gross Profit	1,081	939	941	590	361	792	292	564	827	1,009	1,356	1,394	1,431	📊
Gross Profit Growth (1Y)	--	-13.15%	+0.26%	-37.34%	-38.71%	+119.20%	-63.18%	+93.26%	+46.63%	+22.06%	+34.44%	+2.76%	+2.68%	📊
Gross Profit Growth (5Y)	--	--	--	--	-66.56%	-15.60%	-69.00%	-4.41%	+128.69%	+27.35%	+365.05%	+147.26%	+153.88%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-6.64%	+44.51%	+48.11%	+52.08%	📊
Operating Expenses	435	435	446	329	343	354	296	276	340	403	457	541	601	📊
Operating Expenses Growth (1Y)	--	+0.01%	+2.52%	-26.34%	+4.31%	+3.18%	-16.25%	-6.67%	+23.11%	+18.32%	+13.46%	+18.35%	+11.18%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-21.22%	-18.73%	-33.61%	-15.88%	-0.71%	+13.85%	+54.25%	+95.60%	+117.47%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-7.45%	+4.99%	+21.20%	+34.76%	📊
Sell General Administrative	58	57	71	350	343	361	308	285	361	393	491	541	601	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	2	3	375	-22	0	-8	-12	-8	-21	10	-34	0	--	📊
EBITDA	907	1,057	999	851	63	772	113	427	614	768	905	907	915	📊
EBITDA Growth (1Y)	--	+16.46%	-5.50%	-14.77%	-92.58%	+1121.59%	-85.41%	+279.15%	+43.98%	+25.09%	+17.81%	+0.18%	+0.94%	📊
EBITDA Growth (5Y)	--	--	--	--	-93.04%	-26.99%	-88.73%	-49.86%	+872.66%	-0.40%	+704.45%	+112.55%	+114.55%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-15.31%	-14.33%	-9.18%	-8.32%	📊
Depreciation and Amortization	63	60	57	47	44	53	62	35	32	32	65	54	55	📊
Operating Income	882	973	855	485	19	441	-4	292	488	606	900	853	830	📊
Operating Income Growth (1Y)	--	+10.39%	-12.15%	-43.21%	-96.13%	+2245.87%	-101.00%	+6721.26%	+67.18%	+24.31%	+48.37%	-5.16%	-2.71%	📊
Operating Income Growth (5Y)	--	--	--	--	-97.87%	-54.73%	-100.52%	-39.89%	+2497.66%	+37.65%	+20516.63%	+192.44%	+184.51%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-31.21%	-7.54%	-0.18%	-2.89%	📊
Interest Expense	105	39	4	76	173	23	45	95	97	74	60	67	79	📊
Pre Tax Income	740	958	837	728	-76	666	-445	268	459	610	780	803	1,041	📊
Tax Provision	151	210	155	44	546	75	71	117	147	193	262	268	288	📊
NET INCOME	620	873	624	640	-637	599	-516	147	316	408	502	518	737	📊
Net Income Growth (1Y)	--	+40.88%	-28.54%	+2.56%	-199.59%	+193.90%	-186.16%	+128.49%	+115.01%	+29.15%	+23.11%	+3.09%	+42.27%	📊
Net Income Growth (5Y)	--	--	--	--	-202.83%	-31.46%	-182.64%	-77.05%	+149.55%	-31.85%	+197.39%	+252.46%	+401.46%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-34.19%	-42.49%	-17.03%	+18.04%	📊
Basic EPS	0.09	0.13	0.09	0.11	-0.09	0.09	-0.08	0.02	0.05	0.06	0.07	0.08	0.11	📊
Diluted EPS	0.09	0.13	0.09	0.11	-0.09	0.09	-0.08	0.02	0.05	0.06	0.07	0.08	0.11	📊
Basic Average Shares	6,801	6,801	6,801	5,754	6,801	6,801	6,801	6,801	6,801	6,801	6,801	6,801	6,801	📊
Diluted Average Shares	6,801	6,801	6,801	5,754	6,801	6,801	6,801	6,801	6,801	6,801	6,801	6,801	6,801	📊

Breakdown

2014

06/30

2015

06/30

2016

06/30

2017

06/30

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

3,254

2,591

2,564

2,353

2,538

3,180

2,063

2,220

2,742

3,437

4,251

4,184

4,210

📊

Revenue Growth (1Y)

-20.38%

-1.02%

-8.24%

+7.87%

+25.28%

-35.13%

+7.62%

+23.52%

+25.34%

+23.68%

-1.57%

+0.62%

📊

Revenue Growth (5Y)

-21.99%

+22.74%

-19.56%

-5.66%

+8.03%

+8.08%

+106.07%

+88.48%

+89.65%

📊

Revenue Growth (10Y)

+5.62%

+64.08%

+63.16%

+64.18%

📊

Cost of Revenue

2,173

1,652

1,623

1,763

2,177

2,388

1,771

1,656

1,916

2,428

2,894

2,790

2,779

📊

Cost of Revenue Growth (1Y)

-23.98%

-1.74%

+8.63%

+23.45%

+9.69%

-25.83%

-6.49%

+15.66%

+26.75%

+19.21%

-3.59%

-0.41%

📊

Cost of Revenue Growth (5Y)

+0.17%

+44.53%

+9.10%

-6.08%

-12.00%

+1.69%

+63.42%

+68.48%

+67.79%

📊

Cost of Revenue Growth (10Y)

+11.72%

+75.19%

+71.89%

+71.19%

📊

Gross Profit

1,081

939

941

590

361

792

292

564

827

1,009

1,356

1,394

1,431

📊

Gross Profit Growth (1Y)

-13.15%

+0.26%

-37.34%

-38.71%

+119.20%

-63.18%

+93.26%

+46.63%

+22.06%

+34.44%

+2.76%

+2.68%

📊

Gross Profit Growth (5Y)

-66.56%

-15.60%

-69.00%

-4.41%

+128.69%

+27.35%

+365.05%

+147.26%

+153.88%

📊

Gross Profit Growth (10Y)

-6.64%

+44.51%

+48.11%

+52.08%

📊

Operating Expenses

435

446

329

343

354

296

276

340

403

457

541

601

📊

Operating Expenses Growth (1Y)

+0.01%

+2.52%

-26.34%

+4.31%

+3.18%

-16.25%

-6.67%

+23.11%

+18.32%

+13.46%

+18.35%

+11.18%

📊

Operating Expenses Growth (5Y)

-21.22%

-18.73%

-33.61%

-15.88%

-0.71%

+13.85%

+54.25%

+95.60%

+117.47%

📊

Operating Expenses Growth (10Y)

-7.45%

+4.99%

+21.20%

+34.76%

📊

Sell General Administrative

350

343

361

308

285

361

393

491

541

601

📊

Research and Development

📊

Other Income Expenses

375

-22

-8

-12

-8

-21

-34

📊

EBITDA

907

1,057

999

851

772

113

427

614

768

905

907

915

📊

EBITDA Growth (1Y)

+16.46%

-5.50%

-14.77%

-92.58%

+1121.59%

-85.41%

+279.15%

+43.98%

+25.09%

+17.81%

+0.18%

+0.94%

📊

EBITDA Growth (5Y)

-93.04%

-26.99%

-88.73%

-49.86%

+872.66%

-0.40%

+704.45%

+112.55%

+114.55%

📊

EBITDA Growth (10Y)

-15.31%

-14.33%

-9.18%

-8.32%

📊

Depreciation and Amortization

📊

Operating Income

882

973

855

485

441

-4

292

488

606

900

853

830

📊

Operating Income Growth (1Y)

+10.39%

-12.15%

-43.21%

-96.13%

+2245.87%

-101.00%

+6721.26%

+67.18%

+24.31%

+48.37%

-5.16%

-2.71%

📊

Operating Income Growth (5Y)

-97.87%

-54.73%

-100.52%

-39.89%

+2497.66%

+37.65%

+20516.63%

+192.44%

+184.51%

📊

Operating Income Growth (10Y)

-31.21%

-7.54%

-0.18%

-2.89%

📊

Interest Expense

105

173

📊

Pre Tax Income

740

958

837

728

-76

666

-445

268

459

610

780

803

1,041

📊

Tax Provision

151

210

155

546

117

147

193

262

268

288

📊

NET INCOME

620

873

624

640

-637

599

-516

147

316

408

502

518

737

📊

Net Income Growth (1Y)

+40.88%

-28.54%

+2.56%

-199.59%

+193.90%

-186.16%

+128.49%

+115.01%

+29.15%

+23.11%

+3.09%

+42.27%

📊

Net Income Growth (5Y)

-202.83%

-31.46%

-182.64%

-77.05%

+149.55%

-31.85%

+197.39%

+252.46%

+401.46%

📊

Net Income Growth (10Y)

-34.19%

-42.49%

-17.03%

+18.04%

📊

Basic EPS

0.09

0.13

0.09

0.11

-0.09

0.09

-0.08

0.02

0.05

0.06

0.07

0.08

0.11

📊

Diluted EPS

0.09

0.13

0.09

0.11

-0.09

0.09

-0.08

0.02

0.05

0.06

0.07

0.08

0.11

📊

Basic Average Shares

6,801

5,754

6,801

📊

Diluted Average Shares

6,801

5,754

6,801

📊

Ex-Dividend date
Payment date
Annual Dividend	0.03 (MYR)
Dividend Yield	2.34%
Shareholders Yield	-8.58%
Next Earnings
Market cap	8.71B (MYR)
EPS (TTM)	0.11 (MYR)
P/E (TTM)	11.64 (MYR)
Last Close	1.28

Next Earnings
Market cap	8.71B (MYR)
EPS (TTM)	0.11 (MYR)
P/E (TTM)	11.64 (MYR)
Last Close	1.28 (MYR)

Ex-Dividend date
Payment date
Annual Dividend	0.03 (MYR)
Dividend Yield	2.34%
Shareholders Yield	-8.58%
Next Earnings
Market cap	8.71B (MYR)
EPS (TTM)	0.11 (MYR)
P/E (TTM)	11.64 (MYR)
Last Close	1.28

Next Earnings
Market cap	8.71B (MYR)
EPS (TTM)	0.11 (MYR)
P/E (TTM)	11.64 (MYR)
Last Close	1.28 (MYR)