Mr D.I.Y. Group (M) Berhad - 5296.KL - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2016 12/30	2017 12/30	2018 12/30	2019 12/30	2020 12/30	2021 12/30	2022 12/30	2023 12/30	2024 12/31	2025 12/31	TTM
REVENUE	827	1,229	1,771	2,276	2,559	3,373	3,986	4,359	4,651	4,954	5,114	📊
Revenue Growth (1Y)	--	+48.55%	+44.08%	+28.49%	+12.47%	+31.81%	+18.15%	+9.37%	+6.70%	+6.50%	+3.22%	📊
Revenue Growth (5Y)	--	--	--	--	+209.29%	+174.44%	+125.05%	+91.57%	+81.74%	+46.85%	+51.59%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+498.68%	+517.98%	📊
Cost of Revenue	456	691	1,003	1,312	1,468	1,982	2,339	2,382	2,519	2,966	2,066	📊
Cost of Revenue Growth (1Y)	--	+51.55%	+45.14%	+30.75%	+11.89%	+35.00%	+18.02%	+1.86%	+5.74%	+17.75%	-30.35%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+221.80%	+186.65%	+133.09%	+81.58%	+71.60%	+49.68%	+4.26%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+550.24%	+352.92%	📊
Gross Profit	371	538	768	964	1,091	1,392	1,647	1,977	2,133	1,988	2,244	📊
Gross Profit Growth (1Y)	--	+44.86%	+42.71%	+25.52%	+13.26%	+27.52%	+18.34%	+20.03%	+7.86%	-6.78%	+12.89%	📊
Gross Profit Growth (5Y)	--	--	--	--	+193.92%	+158.74%	+114.56%	+105.16%	+95.39%	+42.83%	+61.25%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+435.35%	+504.37%	📊
Operating Expenses	162	239	341	465	566	702	943	1,157	1,297	229	818	📊
Operating Expenses Growth (1Y)	--	+47.50%	+43.01%	+36.30%	+21.61%	+24.16%	+34.31%	+22.67%	+12.10%	-82.34%	+257.03%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+249.64%	+194.30%	+176.39%	+148.75%	+129.30%	-67.39%	+16.42%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+41.55%	+405.37%	📊
Sell General Administrative	30	38	59	70	103	117	151	177	211	229	243	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	0	0	0	0	981	1,086	0	575	📊
EBITDA	223	320	457	541	699	875	971	1,127	1,174	2,125	1,587	📊
EBITDA Growth (1Y)	--	+43.49%	+42.87%	+18.51%	+29.22%	+25.19%	+10.90%	+16.11%	+4.16%	+81.00%	-25.32%	📊
EBITDA Growth (5Y)	--	--	--	--	+213.95%	+173.93%	+112.62%	+108.31%	+67.91%	+142.75%	+81.30%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+854.15%	+612.59%	📊
Depreciation and Amortization	14	21	32	42	173	228	266	303	336	366	222	📊
Operating Income	209	299	425	499	525	645	701	820	835	1,759	1,365	📊
Operating Income Growth (1Y)	--	+42.87%	+42.19%	+17.37%	+5.21%	+22.91%	+8.64%	+17.03%	+1.89%	+110.54%	-22.42%	📊
Operating Income Growth (5Y)	--	--	--	--	+150.86%	+115.81%	+64.89%	+64.42%	+59.23%	+172.75%	+111.60%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+741.00%	+552.45%	📊
Interest Expense	0	21	30	66	69	61	63	70	79	77	39	📊
Pre Tax Income	195	280	398	438	458	586	641	753	763	849	842	📊
Tax Provision	49	70	90	120	121	155	168	192	194	216	215	📊
NET INCOME	147	210	308	318	337	432	473	561	569	633	626	📊
Net Income Growth (1Y)	--	+43.19%	+46.82%	+3.00%	+6.17%	+28.08%	+9.52%	+18.55%	+1.47%	+11.21%	-1.00%	📊
Net Income Growth (5Y)	--	--	--	--	+129.89%	+105.62%	+53.39%	+76.55%	+68.74%	+46.52%	+45.06%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+331.39%	+327.10%	📊
Basic EPS	97.78	140.01	205.55	0.03	0.13	0.05	0.05	0.06	0.06	0.07	0.07	📊
Diluted EPS	97.78	140.01	205.56	0.03	0.13	0.05	0.05	0.06	0.06	0.07	0.07	📊
Basic Average Shares	2	2	2	9,415	2,525	9,416	9,426	9,436	9,458	9,471	9,473	📊
Diluted Average Shares	2	2	2	9,415	2,529	9,455	9,458	9,454	9,463	9,476	9,475	📊

Breakdown

2016

12/30

2017

12/30

2018

12/30

2019

12/30

2020

12/30

2021

12/30

2022

12/30

2023

12/30

2024

12/31

2025

12/31

TTM

REVENUE

827

1,229

1,771

2,276

2,559

3,373

3,986

4,359

4,651

4,954

5,114

📊

Revenue Growth (1Y)

+48.55%

+44.08%

+28.49%

+12.47%

+31.81%

+18.15%

+9.37%

+6.70%

+6.50%

+3.22%

📊

Revenue Growth (5Y)

+209.29%

+174.44%

+125.05%

+91.57%

+81.74%

+46.85%

+51.59%

📊

Revenue Growth (10Y)

+498.68%

+517.98%

📊

Cost of Revenue

456

691

1,003

1,312

1,468

1,982

2,339

2,382

2,519

2,966

2,066

📊

Cost of Revenue Growth (1Y)

+51.55%

+45.14%

+30.75%

+11.89%

+35.00%

+18.02%

+1.86%

+5.74%

+17.75%

-30.35%

📊

Cost of Revenue Growth (5Y)

+221.80%

+186.65%

+133.09%

+81.58%

+71.60%

+49.68%

+4.26%

📊

Cost of Revenue Growth (10Y)

+550.24%

+352.92%

📊

Gross Profit

371

538

768

964

1,091

1,392

1,647

1,977

2,133

1,988

2,244

📊

Gross Profit Growth (1Y)

+44.86%

+42.71%

+25.52%

+13.26%

+27.52%

+18.34%

+20.03%

+7.86%

-6.78%

+12.89%

📊

Gross Profit Growth (5Y)

+193.92%

+158.74%

+114.56%

+105.16%

+95.39%

+42.83%

+61.25%

📊

Gross Profit Growth (10Y)

+435.35%

+504.37%

📊

Operating Expenses

162

239

341

465

566

702

943

1,157

1,297

229

818

📊

Operating Expenses Growth (1Y)

+47.50%

+43.01%

+36.30%

+21.61%

+24.16%

+34.31%

+22.67%

+12.10%

-82.34%

+257.03%

📊

Operating Expenses Growth (5Y)

+249.64%

+194.30%

+176.39%

+148.75%

+129.30%

-67.39%

+16.42%

📊

Operating Expenses Growth (10Y)

+41.55%

+405.37%

📊

Sell General Administrative

103

117

151

177

211

229

243

📊

Research and Development

📊

Other Income Expenses

981

1,086

575

📊

EBITDA

223

320

457

541

699

875

971

1,127

1,174

2,125

1,587

📊

EBITDA Growth (1Y)

+43.49%

+42.87%

+18.51%

+29.22%

+25.19%

+10.90%

+16.11%

+4.16%

+81.00%

-25.32%

📊

EBITDA Growth (5Y)

+213.95%

+173.93%

+112.62%

+108.31%

+67.91%

+142.75%

+81.30%

📊

EBITDA Growth (10Y)

+854.15%

+612.59%

📊

Depreciation and Amortization

173

228

266

303

336

366

222

📊

Operating Income

209

299

425

499

525

645

701

820

835

1,759

1,365

📊

Operating Income Growth (1Y)

+42.87%

+42.19%

+17.37%

+5.21%

+22.91%

+8.64%

+17.03%

+1.89%

+110.54%

-22.42%

📊

Operating Income Growth (5Y)

+150.86%

+115.81%

+64.89%

+64.42%

+59.23%

+172.75%

+111.60%

📊

Operating Income Growth (10Y)

+741.00%

+552.45%

📊

Interest Expense

📊

Pre Tax Income

195

280

398

438

458

586

641

753

763

849

842

📊

Tax Provision

120

121

155

168

192

194

216

215

📊

NET INCOME

147

210

308

318

337

432

473

561

569

633

626

📊

Net Income Growth (1Y)

+43.19%

+46.82%

+3.00%

+6.17%

+28.08%

+9.52%

+18.55%

+1.47%

+11.21%

-1.00%

📊

Net Income Growth (5Y)

+129.89%

+105.62%

+53.39%

+76.55%

+68.74%

+46.52%

+45.06%

📊

Net Income Growth (10Y)

+331.39%

+327.10%

📊

Basic EPS

97.78

140.01

205.55

0.03

0.13

0.05

0.06

0.07

📊

Diluted EPS

97.78

140.01

205.56

0.03

0.13

0.05

0.06

0.07

📊

Basic Average Shares

9,415

2,525

9,416

9,426

9,436

9,458

9,471

9,473

📊

Diluted Average Shares

9,415

2,529

9,455

9,458

9,454

9,463

9,476

9,475

📊

Breakdown	2016 12/30	2017 12/30	2018 12/30	2019 12/30	2020 12/30	2021 12/30	2022 12/30	2023 12/30	2024 12/31	2025 12/31	TTM
REVENUE	827	1,229	1,771	2,276	2,559	3,373	3,986	4,359	4,651	4,954	5,114	📊
Revenue Growth (1Y)	--	+48.55%	+44.08%	+28.49%	+12.47%	+31.81%	+18.15%	+9.37%	+6.70%	+6.50%	+3.22%	📊
Revenue Growth (5Y)	--	--	--	--	+209.29%	+174.44%	+125.05%	+91.57%	+81.74%	+46.85%	+51.59%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+498.68%	+517.98%	📊
Cost of Revenue	456	691	1,003	1,312	1,468	1,982	2,339	2,382	2,519	2,966	2,066	📊
Cost of Revenue Growth (1Y)	--	+51.55%	+45.14%	+30.75%	+11.89%	+35.00%	+18.02%	+1.86%	+5.74%	+17.75%	-30.35%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+221.80%	+186.65%	+133.09%	+81.58%	+71.60%	+49.68%	+4.26%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+550.24%	+352.92%	📊
Gross Profit	371	538	768	964	1,091	1,392	1,647	1,977	2,133	1,988	2,244	📊
Gross Profit Growth (1Y)	--	+44.86%	+42.71%	+25.52%	+13.26%	+27.52%	+18.34%	+20.03%	+7.86%	-6.78%	+12.89%	📊
Gross Profit Growth (5Y)	--	--	--	--	+193.92%	+158.74%	+114.56%	+105.16%	+95.39%	+42.83%	+61.25%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+435.35%	+504.37%	📊
Operating Expenses	162	239	341	465	566	702	943	1,157	1,297	229	818	📊
Operating Expenses Growth (1Y)	--	+47.50%	+43.01%	+36.30%	+21.61%	+24.16%	+34.31%	+22.67%	+12.10%	-82.34%	+257.03%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+249.64%	+194.30%	+176.39%	+148.75%	+129.30%	-67.39%	+16.42%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+41.55%	+405.37%	📊
Sell General Administrative	30	38	59	70	103	117	151	177	211	229	243	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	0	0	0	0	981	1,086	0	575	📊
EBITDA	223	320	457	541	699	875	971	1,127	1,174	2,125	1,587	📊
EBITDA Growth (1Y)	--	+43.49%	+42.87%	+18.51%	+29.22%	+25.19%	+10.90%	+16.11%	+4.16%	+81.00%	-25.32%	📊
EBITDA Growth (5Y)	--	--	--	--	+213.95%	+173.93%	+112.62%	+108.31%	+67.91%	+142.75%	+81.30%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+854.15%	+612.59%	📊
Depreciation and Amortization	14	21	32	42	173	228	266	303	336	366	222	📊
Operating Income	209	299	425	499	525	645	701	820	835	1,759	1,365	📊
Operating Income Growth (1Y)	--	+42.87%	+42.19%	+17.37%	+5.21%	+22.91%	+8.64%	+17.03%	+1.89%	+110.54%	-22.42%	📊
Operating Income Growth (5Y)	--	--	--	--	+150.86%	+115.81%	+64.89%	+64.42%	+59.23%	+172.75%	+111.60%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+741.00%	+552.45%	📊
Interest Expense	0	21	30	66	69	61	63	70	79	77	39	📊
Pre Tax Income	195	280	398	438	458	586	641	753	763	849	842	📊
Tax Provision	49	70	90	120	121	155	168	192	194	216	215	📊
NET INCOME	147	210	308	318	337	432	473	561	569	633	626	📊
Net Income Growth (1Y)	--	+43.19%	+46.82%	+3.00%	+6.17%	+28.08%	+9.52%	+18.55%	+1.47%	+11.21%	-1.00%	📊
Net Income Growth (5Y)	--	--	--	--	+129.89%	+105.62%	+53.39%	+76.55%	+68.74%	+46.52%	+45.06%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+331.39%	+327.10%	📊
Basic EPS	97.78	140.01	205.55	0.03	0.13	0.05	0.05	0.06	0.06	0.07	0.07	📊
Diluted EPS	97.78	140.01	205.56	0.03	0.13	0.05	0.05	0.06	0.06	0.07	0.07	📊
Basic Average Shares	2	2	2	9,415	2,525	9,416	9,426	9,436	9,458	9,471	9,473	📊
Diluted Average Shares	2	2	2	9,415	2,529	9,455	9,458	9,454	9,463	9,476	9,475	📊

Breakdown

2016

12/30

2017

12/30

2018

12/30

2019

12/30

2020

12/30

2021

12/30

2022

12/30

2023

12/30

2024

12/31

2025

12/31

TTM

REVENUE

827

1,229

1,771

2,276

2,559

3,373

3,986

4,359

4,651

4,954

5,114

📊

Revenue Growth (1Y)

+48.55%

+44.08%

+28.49%

+12.47%

+31.81%

+18.15%

+9.37%

+6.70%

+6.50%

+3.22%

📊

Revenue Growth (5Y)

+209.29%

+174.44%

+125.05%

+91.57%

+81.74%

+46.85%

+51.59%

📊

Revenue Growth (10Y)

+498.68%

+517.98%

📊

Cost of Revenue

456

691

1,003

1,312

1,468

1,982

2,339

2,382

2,519

2,966

2,066

📊

Cost of Revenue Growth (1Y)

+51.55%

+45.14%

+30.75%

+11.89%

+35.00%

+18.02%

+1.86%

+5.74%

+17.75%

-30.35%

📊

Cost of Revenue Growth (5Y)

+221.80%

+186.65%

+133.09%

+81.58%

+71.60%

+49.68%

+4.26%

📊

Cost of Revenue Growth (10Y)

+550.24%

+352.92%

📊

Gross Profit

371

538

768

964

1,091

1,392

1,647

1,977

2,133

1,988

2,244

📊

Gross Profit Growth (1Y)

+44.86%

+42.71%

+25.52%

+13.26%

+27.52%

+18.34%

+20.03%

+7.86%

-6.78%

+12.89%

📊

Gross Profit Growth (5Y)

+193.92%

+158.74%

+114.56%

+105.16%

+95.39%

+42.83%

+61.25%

📊

Gross Profit Growth (10Y)

+435.35%

+504.37%

📊

Operating Expenses

162

239

341

465

566

702

943

1,157

1,297

229

818

📊

Operating Expenses Growth (1Y)

+47.50%

+43.01%

+36.30%

+21.61%

+24.16%

+34.31%

+22.67%

+12.10%

-82.34%

+257.03%

📊

Operating Expenses Growth (5Y)

+249.64%

+194.30%

+176.39%

+148.75%

+129.30%

-67.39%

+16.42%

📊

Operating Expenses Growth (10Y)

+41.55%

+405.37%

📊

Sell General Administrative

103

117

151

177

211

229

243

📊

Research and Development

📊

Other Income Expenses

981

1,086

575

📊

EBITDA

223

320

457

541

699

875

971

1,127

1,174

2,125

1,587

📊

EBITDA Growth (1Y)

+43.49%

+42.87%

+18.51%

+29.22%

+25.19%

+10.90%

+16.11%

+4.16%

+81.00%

-25.32%

📊

EBITDA Growth (5Y)

+213.95%

+173.93%

+112.62%

+108.31%

+67.91%

+142.75%

+81.30%

📊

EBITDA Growth (10Y)

+854.15%

+612.59%

📊

Depreciation and Amortization

173

228

266

303

336

366

222

📊

Operating Income

209

299

425

499

525

645

701

820

835

1,759

1,365

📊

Operating Income Growth (1Y)

+42.87%

+42.19%

+17.37%

+5.21%

+22.91%

+8.64%

+17.03%

+1.89%

+110.54%

-22.42%

📊

Operating Income Growth (5Y)

+150.86%

+115.81%

+64.89%

+64.42%

+59.23%

+172.75%

+111.60%

📊

Operating Income Growth (10Y)

+741.00%

+552.45%

📊

Interest Expense

📊

Pre Tax Income

195

280

398

438

458

586

641

753

763

849

842

📊

Tax Provision

120

121

155

168

192

194

216

215

📊

NET INCOME

147

210

308

318

337

432

473

561

569

633

626

📊

Net Income Growth (1Y)

+43.19%

+46.82%

+3.00%

+6.17%

+28.08%

+9.52%

+18.55%

+1.47%

+11.21%

-1.00%

📊

Net Income Growth (5Y)

+129.89%

+105.62%

+53.39%

+76.55%

+68.74%

+46.52%

+45.06%

📊

Net Income Growth (10Y)

+331.39%

+327.10%

📊

Basic EPS

97.78

140.01

205.55

0.03

0.13

0.05

0.06

0.07

📊

Diluted EPS

97.78

140.01

205.56

0.03

0.13

0.05

0.06

0.07

📊

Basic Average Shares

9,415

2,525

9,416

9,426

9,436

9,458

9,471

9,473

📊

Diluted Average Shares

9,415

2,529

9,455

9,458

9,454

9,463

9,476

9,475

📊

Ex-Dividend date
Payment date
Annual Dividend	0.08 (MYR)
Dividend Yield	6.25%
Shareholders Yield	-1.17%
Next Earnings
Market cap	12.12B (MYR)
EPS (TTM)	0.07 (MYR)
P/E (TTM)	18.29 (MYR)
Last Close	1.28

Next Earnings
Market cap	12.12B (MYR)
EPS (TTM)	0.07 (MYR)
P/E (TTM)	18.29 (MYR)
Last Close	1.28 (MYR)

Ex-Dividend date
Payment date
Annual Dividend	0.08 (MYR)
Dividend Yield	6.25%
Shareholders Yield	-1.17%
Next Earnings
Market cap	12.12B (MYR)
EPS (TTM)	0.07 (MYR)
P/E (TTM)	18.29 (MYR)
Last Close	1.28

Next Earnings
Market cap	12.12B (MYR)
EPS (TTM)	0.07 (MYR)
P/E (TTM)	18.29 (MYR)
Last Close	1.28 (MYR)