Swift Haulage Berhad - 5303.KL - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	610	556	588	644	672	720	772	780	📊
Revenue Growth (1Y)	--	-8.91%	+5.85%	+9.42%	+4.31%	+7.29%	+7.18%	+0.96%	📊
Revenue Growth (5Y)	--	--	--	--	+10.05%	+29.62%	+31.25%	+32.51%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	400	370	401	446	473	519	556	558	📊
Cost of Revenue Growth (1Y)	--	-7.49%	+8.35%	+11.30%	+6.03%	+9.68%	+7.04%	+0.42%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+18.29%	+40.25%	+38.55%	+39.14%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	210	186	187	197	198	201	217	222	📊
Gross Profit Growth (1Y)	--	-11.62%	+0.85%	+5.40%	+0.43%	+1.57%	+7.54%	+2.34%	📊
Gross Profit Growth (5Y)	--	--	--	--	-5.65%	+8.43%	+15.62%	+18.33%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	117	135	117	117	136	113	144	147	📊
Operating Expenses Growth (1Y)	--	+15.52%	-13.33%	-0.34%	+16.12%	-16.42%	+26.83%	+2.21%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+15.86%	-16.17%	+22.66%	+25.38%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	4	135	117	117	136	133	144	150	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	29	19	8	0	-19	0	-3	📊
EBITDA	116	137	141	150	169	160	149	150	📊
EBITDA Growth (1Y)	--	+18.34%	+2.83%	+6.21%	+12.88%	-5.75%	-6.68%	+0.46%	📊
EBITDA Growth (5Y)	--	--	--	--	+45.90%	+16.19%	+5.45%	+5.93%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	27	54	57	61	69	71	76	75	📊
Operating Income	89	79	88	89	63	88	73	75	📊
Operating Income Growth (1Y)	--	-11.00%	+11.25%	+0.08%	-29.24%	+40.54%	-17.31%	+2.59%	📊
Operating Income Growth (5Y)	--	--	--	--	-29.88%	+10.72%	-17.71%	-15.57%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	35	30	27	27	34	37	37	36	📊
Pre Tax Income	59	54	57	62	66	52	40	41	📊
Tax Provision	22	11	9	13	3	9	10	11	📊
NET INCOME	36	42	47	48	62	40	27	29	📊
Net Income Growth (1Y)	--	+14.59%	+13.22%	+2.91%	+27.30%	-34.77%	-31.98%	+4.99%	📊
Net Income Growth (5Y)	--	--	--	--	+69.98%	-3.24%	-41.87%	-38.97%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.04	0.05	0.07	0.05	0.07	0.05	0.03	0.03	📊
Diluted EPS	0.04	0.05	0.07	0.05	0.07	0.05	0.03	0.03	📊
Basic Average Shares	890	890	634	887	881	881	873	867	📊
Diluted Average Shares	890	890	634	887	882	881	873	867	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

610

556

588

644

672

720

772

780

📊

Revenue Growth (1Y)

-8.91%

+5.85%

+9.42%

+4.31%

+7.29%

+7.18%

+0.96%

📊

Revenue Growth (5Y)

+10.05%

+29.62%

+31.25%

+32.51%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

400

370

401

446

473

519

556

558

📊

Cost of Revenue Growth (1Y)

-7.49%

+8.35%

+11.30%

+6.03%

+9.68%

+7.04%

+0.42%

📊

Cost of Revenue Growth (5Y)

+18.29%

+40.25%

+38.55%

+39.14%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

210

186

187

197

198

201

217

222

📊

Gross Profit Growth (1Y)

-11.62%

+0.85%

+5.40%

+0.43%

+1.57%

+7.54%

+2.34%

📊

Gross Profit Growth (5Y)

-5.65%

+8.43%

+15.62%

+18.33%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

117

135

117

136

113

144

147

📊

Operating Expenses Growth (1Y)

+15.52%

-13.33%

-0.34%

+16.12%

-16.42%

+26.83%

+2.21%

📊

Operating Expenses Growth (5Y)

+15.86%

-16.17%

+22.66%

+25.38%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

135

117

136

133

144

150

📊

Research and Development

📊

Other Income Expenses

-19

-3

📊

EBITDA

116

137

141

150

169

160

149

150

📊

EBITDA Growth (1Y)

+18.34%

+2.83%

+6.21%

+12.88%

-5.75%

-6.68%

+0.46%

📊

EBITDA Growth (5Y)

+45.90%

+16.19%

+5.45%

+5.93%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

📊

Operating Income Growth (1Y)

-11.00%

+11.25%

+0.08%

-29.24%

+40.54%

-17.31%

+2.59%

📊

Operating Income Growth (5Y)

-29.88%

+10.72%

-17.71%

-15.57%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

📊

Tax Provision

📊

NET INCOME

📊

Net Income Growth (1Y)

+14.59%

+13.22%

+2.91%

+27.30%

-34.77%

-31.98%

+4.99%

📊

Net Income Growth (5Y)

+69.98%

-3.24%

-41.87%

-38.97%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.04

0.05

0.07

0.05

0.07

0.05

0.03

📊

Diluted EPS

0.04

0.05

0.07

0.05

0.07

0.05

0.03

📊

Basic Average Shares

890

634

887

881

873

867

📊

Diluted Average Shares

890

634

887

882

881

873

867

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	610	556	588	644	672	720	772	780	📊
Revenue Growth (1Y)	--	-8.91%	+5.85%	+9.42%	+4.31%	+7.29%	+7.18%	+0.96%	📊
Revenue Growth (5Y)	--	--	--	--	+10.05%	+29.62%	+31.25%	+32.51%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	400	370	401	446	473	519	556	558	📊
Cost of Revenue Growth (1Y)	--	-7.49%	+8.35%	+11.30%	+6.03%	+9.68%	+7.04%	+0.42%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+18.29%	+40.25%	+38.55%	+39.14%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	210	186	187	197	198	201	217	222	📊
Gross Profit Growth (1Y)	--	-11.62%	+0.85%	+5.40%	+0.43%	+1.57%	+7.54%	+2.34%	📊
Gross Profit Growth (5Y)	--	--	--	--	-5.65%	+8.43%	+15.62%	+18.33%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	117	135	117	117	136	113	144	147	📊
Operating Expenses Growth (1Y)	--	+15.52%	-13.33%	-0.34%	+16.12%	-16.42%	+26.83%	+2.21%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+15.86%	-16.17%	+22.66%	+25.38%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	4	135	117	117	136	133	144	150	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	29	19	8	0	-19	0	-3	📊
EBITDA	116	137	141	150	169	160	149	150	📊
EBITDA Growth (1Y)	--	+18.34%	+2.83%	+6.21%	+12.88%	-5.75%	-6.68%	+0.46%	📊
EBITDA Growth (5Y)	--	--	--	--	+45.90%	+16.19%	+5.45%	+5.93%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	27	54	57	61	69	71	76	75	📊
Operating Income	89	79	88	89	63	88	73	75	📊
Operating Income Growth (1Y)	--	-11.00%	+11.25%	+0.08%	-29.24%	+40.54%	-17.31%	+2.59%	📊
Operating Income Growth (5Y)	--	--	--	--	-29.88%	+10.72%	-17.71%	-15.57%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	35	30	27	27	34	37	37	36	📊
Pre Tax Income	59	54	57	62	66	52	40	41	📊
Tax Provision	22	11	9	13	3	9	10	11	📊
NET INCOME	36	42	47	48	62	40	27	29	📊
Net Income Growth (1Y)	--	+14.59%	+13.22%	+2.91%	+27.30%	-34.77%	-31.98%	+4.99%	📊
Net Income Growth (5Y)	--	--	--	--	+69.98%	-3.24%	-41.87%	-38.97%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.04	0.05	0.07	0.05	0.07	0.05	0.03	0.03	📊
Diluted EPS	0.04	0.05	0.07	0.05	0.07	0.05	0.03	0.03	📊
Basic Average Shares	890	890	634	887	881	881	873	867	📊
Diluted Average Shares	890	890	634	887	882	881	873	867	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

610

556

588

644

672

720

772

780

📊

Revenue Growth (1Y)

-8.91%

+5.85%

+9.42%

+4.31%

+7.29%

+7.18%

+0.96%

📊

Revenue Growth (5Y)

+10.05%

+29.62%

+31.25%

+32.51%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

400

370

401

446

473

519

556

558

📊

Cost of Revenue Growth (1Y)

-7.49%

+8.35%

+11.30%

+6.03%

+9.68%

+7.04%

+0.42%

📊

Cost of Revenue Growth (5Y)

+18.29%

+40.25%

+38.55%

+39.14%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

210

186

187

197

198

201

217

222

📊

Gross Profit Growth (1Y)

-11.62%

+0.85%

+5.40%

+0.43%

+1.57%

+7.54%

+2.34%

📊

Gross Profit Growth (5Y)

-5.65%

+8.43%

+15.62%

+18.33%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

117

135

117

136

113

144

147

📊

Operating Expenses Growth (1Y)

+15.52%

-13.33%

-0.34%

+16.12%

-16.42%

+26.83%

+2.21%

📊

Operating Expenses Growth (5Y)

+15.86%

-16.17%

+22.66%

+25.38%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

135

117

136

133

144

150

📊

Research and Development

📊

Other Income Expenses

-19

-3

📊

EBITDA

116

137

141

150

169

160

149

150

📊

EBITDA Growth (1Y)

+18.34%

+2.83%

+6.21%

+12.88%

-5.75%

-6.68%

+0.46%

📊

EBITDA Growth (5Y)

+45.90%

+16.19%

+5.45%

+5.93%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

📊

Operating Income Growth (1Y)

-11.00%

+11.25%

+0.08%

-29.24%

+40.54%

-17.31%

+2.59%

📊

Operating Income Growth (5Y)

-29.88%

+10.72%

-17.71%

-15.57%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

📊

Tax Provision

📊

NET INCOME

📊

Net Income Growth (1Y)

+14.59%

+13.22%

+2.91%

+27.30%

-34.77%

-31.98%

+4.99%

📊

Net Income Growth (5Y)

+69.98%

-3.24%

-41.87%

-38.97%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.04

0.05

0.07

0.05

0.07

0.05

0.03

📊

Diluted EPS

0.04

0.05

0.07

0.05

0.07

0.05

0.03

📊

Basic Average Shares

890

634

887

881

873

867

📊

Diluted Average Shares

890

634

887

882

881

873

867

📊

Ex-Dividend date
Payment date
Annual Dividend	0.02 (MYR)
Dividend Yield	5.26%
Shareholders Yield	-14.25%
Next Earnings
Market cap	325.45M (MYR)
EPS (TTM)	0.03 (MYR)
P/E (TTM)	12.67 (MYR)
Last Close	0.38

Next Earnings
Market cap	325.45M (MYR)
EPS (TTM)	0.03 (MYR)
P/E (TTM)	12.67 (MYR)
Last Close	0.38 (MYR)

Ex-Dividend date
Payment date
Annual Dividend	0.02 (MYR)
Dividend Yield	5.26%
Shareholders Yield	-14.25%
Next Earnings
Market cap	325.45M (MYR)
EPS (TTM)	0.03 (MYR)
P/E (TTM)	12.67 (MYR)
Last Close	0.38

Next Earnings
Market cap	325.45M (MYR)
EPS (TTM)	0.03 (MYR)
P/E (TTM)	12.67 (MYR)
Last Close	0.38 (MYR)