Cape EMS Berhad - 5311.KL - Fundamentals

Best investment/trading ideas for the weekJoin our free webinar on April8,2026.

Combo Screeneris now available. Explore seasonality and pattern opportunities across asset classes.

Explore now

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	43	168	344	438	549	552	350	350	📊
Revenue Growth (1Y)	--	+289.88%	+104.64%	+27.19%	+25.27%	+0.58%	-36.66%	--	📊
Revenue Growth (5Y)	--	--	--	--	+1171.28%	+227.96%	+1.51%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	40	136	302	376	461	492	299	299	📊
Cost of Revenue Growth (1Y)	--	+241.64%	+122.65%	+24.43%	+22.58%	+6.68%	-39.32%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+1060.17%	+262.27%	-1.26%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	3	32	42	62	87	60	51	51	📊
Gross Profit Growth (1Y)	--	+854.88%	+29.21%	+47.12%	+41.72%	-31.61%	-14.77%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+2472.44%	+84.24%	+21.52%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	1	8	11	15	26	49	31	31	📊
Operating Expenses Growth (1Y)	--	+470.91%	+43.63%	+30.77%	+78.11%	+85.64%	-37.17%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+1809.90%	+521.04%	+171.69%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	2	4	4	15	26	49	50	50	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	1	-0	-3	0	0	-19	-19	📊
EBITDA	2	33	41	68	88	8	36	36	📊
EBITDA Growth (1Y)	--	+1426.92%	+26.57%	+64.63%	+30.26%	-91.44%	+374.03%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+4044.42%	-76.75%	-12.94%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	1	7	11	18	20	31	16	15	📊
Operating Income	1	25	30	49	61	11	20	20	📊
Operating Income Growth (1Y)	--	+2483.09%	+19.56%	+62.44%	+23.00%	-82.61%	+89.23%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+6070.50%	-58.47%	-34.27%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	1	3	5	9	11	12	11	11	📊
Pre Tax Income	1	23	25	41	58	-36	12	12	📊
Tax Provision	3	2	-1	7	13	10	-6	-6	📊
NET INCOME	4	20	26	34	44	-46	18	18	📊
Net Income Growth (1Y)	--	+429.87%	+29.81%	+27.70%	+32.31%	-202.94%	+139.45%	--	📊
Net Income Growth (5Y)	--	--	--	--	+1062.19%	-325.78%	-31.39%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0	0.02	0.03	0.04	0.05	-0.05	0.02	0.02	📊
Diluted EPS	0	0.02	0.03	0.04	0.05	-0.05	0.02	0.02	📊
Basic Average Shares	923	923	923	750	895	992	992	992	📊
Diluted Average Shares	923	923	923	750	894	992	992	992	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

168

344

438

549

552

350

📊

Revenue Growth (1Y)

+289.88%

+104.64%

+27.19%

+25.27%

+0.58%

-36.66%

📊

Revenue Growth (5Y)

+1171.28%

+227.96%

+1.51%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

136

302

376

461

492

299

📊

Cost of Revenue Growth (1Y)

+241.64%

+122.65%

+24.43%

+22.58%

+6.68%

-39.32%

📊

Cost of Revenue Growth (5Y)

+1060.17%

+262.27%

-1.26%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

📊

Gross Profit Growth (1Y)

+854.88%

+29.21%

+47.12%

+41.72%

-31.61%

-14.77%

📊

Gross Profit Growth (5Y)

+2472.44%

+84.24%

+21.52%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+470.91%

+43.63%

+30.77%

+78.11%

+85.64%

-37.17%

📊

Operating Expenses Growth (5Y)

+1809.90%

+521.04%

+171.69%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-0

-3

-19

📊

EBITDA

📊

EBITDA Growth (1Y)

+1426.92%

+26.57%

+64.63%

+30.26%

-91.44%

+374.03%

📊

EBITDA Growth (5Y)

+4044.42%

-76.75%

-12.94%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

📊

Operating Income Growth (1Y)

+2483.09%

+19.56%

+62.44%

+23.00%

-82.61%

+89.23%

📊

Operating Income Growth (5Y)

+6070.50%

-58.47%

-34.27%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-36

📊

Tax Provision

-1

-6

📊

NET INCOME

-46

📊

Net Income Growth (1Y)

+429.87%

+29.81%

+27.70%

+32.31%

-202.94%

+139.45%

📊

Net Income Growth (5Y)

+1062.19%

-325.78%

-31.39%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.02

0.03

0.04

0.05

-0.05

0.02

📊

Diluted EPS

0.02

0.03

0.04

0.05

-0.05

0.02

📊

Basic Average Shares

923

750

895

992

📊

Diluted Average Shares

923

750

894

992

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	43	168	344	438	549	552	350	350	📊
Revenue Growth (1Y)	--	+289.88%	+104.64%	+27.19%	+25.27%	+0.58%	-36.66%	--	📊
Revenue Growth (5Y)	--	--	--	--	+1171.28%	+227.96%	+1.51%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	40	136	302	376	461	492	299	299	📊
Cost of Revenue Growth (1Y)	--	+241.64%	+122.65%	+24.43%	+22.58%	+6.68%	-39.32%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+1060.17%	+262.27%	-1.26%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	3	32	42	62	87	60	51	51	📊
Gross Profit Growth (1Y)	--	+854.88%	+29.21%	+47.12%	+41.72%	-31.61%	-14.77%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+2472.44%	+84.24%	+21.52%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	1	8	11	15	26	49	31	31	📊
Operating Expenses Growth (1Y)	--	+470.91%	+43.63%	+30.77%	+78.11%	+85.64%	-37.17%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+1809.90%	+521.04%	+171.69%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	2	4	4	15	26	49	50	50	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	1	-0	-3	0	0	-19	-19	📊
EBITDA	2	33	41	68	88	8	36	36	📊
EBITDA Growth (1Y)	--	+1426.92%	+26.57%	+64.63%	+30.26%	-91.44%	+374.03%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+4044.42%	-76.75%	-12.94%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	1	7	11	18	20	31	16	15	📊
Operating Income	1	25	30	49	61	11	20	20	📊
Operating Income Growth (1Y)	--	+2483.09%	+19.56%	+62.44%	+23.00%	-82.61%	+89.23%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+6070.50%	-58.47%	-34.27%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	1	3	5	9	11	12	11	11	📊
Pre Tax Income	1	23	25	41	58	-36	12	12	📊
Tax Provision	3	2	-1	7	13	10	-6	-6	📊
NET INCOME	4	20	26	34	44	-46	18	18	📊
Net Income Growth (1Y)	--	+429.87%	+29.81%	+27.70%	+32.31%	-202.94%	+139.45%	--	📊
Net Income Growth (5Y)	--	--	--	--	+1062.19%	-325.78%	-31.39%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0	0.02	0.03	0.04	0.05	-0.05	0.02	0.02	📊
Diluted EPS	0	0.02	0.03	0.04	0.05	-0.05	0.02	0.02	📊
Basic Average Shares	923	923	923	750	895	992	992	992	📊
Diluted Average Shares	923	923	923	750	894	992	992	992	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

168

344

438

549

552

350

📊

Revenue Growth (1Y)

+289.88%

+104.64%

+27.19%

+25.27%

+0.58%

-36.66%

📊

Revenue Growth (5Y)

+1171.28%

+227.96%

+1.51%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

136

302

376

461

492

299

📊

Cost of Revenue Growth (1Y)

+241.64%

+122.65%

+24.43%

+22.58%

+6.68%

-39.32%

📊

Cost of Revenue Growth (5Y)

+1060.17%

+262.27%

-1.26%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

📊

Gross Profit Growth (1Y)

+854.88%

+29.21%

+47.12%

+41.72%

-31.61%

-14.77%

📊

Gross Profit Growth (5Y)

+2472.44%

+84.24%

+21.52%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+470.91%

+43.63%

+30.77%

+78.11%

+85.64%

-37.17%

📊

Operating Expenses Growth (5Y)

+1809.90%

+521.04%

+171.69%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-0

-3

-19

📊

EBITDA

📊

EBITDA Growth (1Y)

+1426.92%

+26.57%

+64.63%

+30.26%

-91.44%

+374.03%

📊

EBITDA Growth (5Y)

+4044.42%

-76.75%

-12.94%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

📊

Operating Income Growth (1Y)

+2483.09%

+19.56%

+62.44%

+23.00%

-82.61%

+89.23%

📊

Operating Income Growth (5Y)

+6070.50%

-58.47%

-34.27%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-36

📊

Tax Provision

-1

-6

📊

NET INCOME

-46

📊

Net Income Growth (1Y)

+429.87%

+29.81%

+27.70%

+32.31%

-202.94%

+139.45%

📊

Net Income Growth (5Y)

+1062.19%

-325.78%

-31.39%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.02

0.03

0.04

0.05

-0.05

0.02

📊

Diluted EPS

0.02

0.03

0.04

0.05

-0.05

0.02

📊

Basic Average Shares

923

750

895

992

📊

Diluted Average Shares

923

750

894

992

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	302.56M (MYR)
EPS (TTM)	0.02 (MYR)
P/E (TTM)	15.25 (MYR)
Last Close	0.30

Next Earnings	--
Market cap	302.56M (MYR)
EPS (TTM)	0.02 (MYR)
P/E (TTM)	15.25 (MYR)
Last Close	0.30 (MYR)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	302.56M (MYR)
EPS (TTM)	0.02 (MYR)
P/E (TTM)	15.25 (MYR)
Last Close	0.30

Next Earnings	--
Market cap	302.56M (MYR)
EPS (TTM)	0.02 (MYR)
P/E (TTM)	15.25 (MYR)
Last Close	0.30 (MYR)