Macrogen, Inc. - 038290.KQ - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	102,815	112,603	129,175	138,617	132,803	135,777	195,268	201,618	📊
Revenue Growth (1Y)	--	+9.52%	+14.72%	+7.31%	-4.19%	+2.24%	+43.82%	+3.25%	📊
Revenue Growth (5Y)	--	--	--	--	+29.17%	+20.58%	+51.17%	+56.08%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	67,362	70,413	77,016	85,024	83,563	88,648	0	91,901	📊
Cost of Revenue Growth (1Y)	--	+4.53%	+9.38%	+10.40%	-1.72%	+6.08%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+24.05%	+25.90%	-100.00%	+19.33%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	35,453	42,190	52,158	53,593	49,240	47,129	0	53,458	📊
Gross Profit Growth (1Y)	--	+19.00%	+23.63%	+2.75%	-8.12%	-4.29%	-100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+38.89%	+11.71%	-100.00%	+2.49%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	28,042	35,024	40,365	48,304	49,663	53,593	195,102	104,828	📊
Operating Expenses Growth (1Y)	--	+24.90%	+15.25%	+19.67%	+2.81%	+7.91%	+264.04%	-46.27%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+77.10%	+53.02%	+383.34%	+159.70%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	23,425	6,617	10,267	11,147	10,583	13,668	0	51,155	📊
Research and Development	6,183	6,244	4,101	4,267	4,546	3,838	0	2,727	📊
Other Income Expenses	0	754	-103	336	34,533	36,088	195,102	50,945	📊
EBITDA	17,158	20,714	22,465	-17,226	-8,052	2,106	166	14,869	📊
EBITDA Growth (1Y)	--	+20.72%	+8.45%	-176.68%	+53.26%	+126.15%	-92.10%	+8841.43%	📊
EBITDA Growth (5Y)	--	--	--	--	-146.93%	-89.83%	-99.26%	-33.81%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	14,166	13,552	10,672	10,974	11,198	10,799	0	9,980	📊
Operating Income	2,992	7,162	11,793	5,289	-423	-6,464	166	22,050	📊
Operating Income Growth (1Y)	--	+139.35%	+64.67%	-55.15%	-108.00%	-1427.80%	+102.57%	+13159.93%	📊
Operating Income Growth (5Y)	--	--	--	--	-114.14%	-190.26%	-98.59%	+86.98%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	522	796	870	904	984	1,204	0	2,682	📊
Pre Tax Income	7,936	5,550	14,904	-29,104	-20,233	-9,897	-2,666	8,562	📊
Tax Provision	74	1,744	12,592	-7,098	-3,483	-2,114	702	3,019	📊
NET INCOME	17,892	88,337	1,112	-22,253	-16,814	-7,603	-3,368	6,896	📊
Net Income Growth (1Y)	--	+393.71%	-98.74%	-2101.39%	+24.44%	+54.78%	+55.70%	+304.73%	📊
Net Income Growth (5Y)	--	--	--	--	-193.97%	-108.61%	-402.93%	+520.18%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	1,788.72	9,002	114	-2,212	-1,683	-762.51	-310.68	451.94	📊
Diluted EPS	1,788.72	8,822	114	-2,212	-1,682.99	-762.51	-310.68	451.94	📊
Basic Average Shares	10	10	10	10	10	10	11	11	📊
Diluted Average Shares	10	10	10	10	10	10	11	11	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

102,815

112,603

129,175

138,617

132,803

135,777

195,268

201,618

📊

Revenue Growth (1Y)

+9.52%

+14.72%

+7.31%

-4.19%

+2.24%

+43.82%

+3.25%

📊

Revenue Growth (5Y)

+29.17%

+20.58%

+51.17%

+56.08%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

67,362

70,413

77,016

85,024

83,563

88,648

91,901

📊

Cost of Revenue Growth (1Y)

+4.53%

+9.38%

+10.40%

-1.72%

+6.08%

-100.00%

📊

Cost of Revenue Growth (5Y)

+24.05%

+25.90%

-100.00%

+19.33%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

35,453

42,190

52,158

53,593

49,240

47,129

53,458

📊

Gross Profit Growth (1Y)

+19.00%

+23.63%

+2.75%

-8.12%

-4.29%

-100.00%

📊

Gross Profit Growth (5Y)

+38.89%

+11.71%

-100.00%

+2.49%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

28,042

35,024

40,365

48,304

49,663

53,593

195,102

104,828

📊

Operating Expenses Growth (1Y)

+24.90%

+15.25%

+19.67%

+2.81%

+7.91%

+264.04%

-46.27%

📊

Operating Expenses Growth (5Y)

+77.10%

+53.02%

+383.34%

+159.70%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

23,425

6,617

10,267

11,147

10,583

13,668

51,155

📊

Research and Development

6,183

6,244

4,101

4,267

4,546

3,838

2,727

📊

Other Income Expenses

754

-103

336

34,533

36,088

195,102

50,945

📊

EBITDA

17,158

20,714

22,465

-17,226

-8,052

2,106

166

14,869

📊

EBITDA Growth (1Y)

+20.72%

+8.45%

-176.68%

+53.26%

+126.15%

-92.10%

+8841.43%

📊

EBITDA Growth (5Y)

-146.93%

-89.83%

-99.26%

-33.81%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

14,166

13,552

10,672

10,974

11,198

10,799

9,980

📊

Operating Income

2,992

7,162

11,793

5,289

-423

-6,464

166

22,050

📊

Operating Income Growth (1Y)

+139.35%

+64.67%

-55.15%

-108.00%

-1427.80%

+102.57%

+13159.93%

📊

Operating Income Growth (5Y)

-114.14%

-190.26%

-98.59%

+86.98%

📊

Operating Income Growth (10Y)

📊

Interest Expense

522

796

870

904

984

1,204

2,682

📊

Pre Tax Income

7,936

5,550

14,904

-29,104

-20,233

-9,897

-2,666

8,562

📊

Tax Provision

1,744

12,592

-7,098

-3,483

-2,114

702

3,019

📊

NET INCOME

17,892

88,337

1,112

-22,253

-16,814

-7,603

-3,368

6,896

📊

Net Income Growth (1Y)

+393.71%

-98.74%

-2101.39%

+24.44%

+54.78%

+55.70%

+304.73%

📊

Net Income Growth (5Y)

-193.97%

-108.61%

-402.93%

+520.18%

📊

Net Income Growth (10Y)

📊

Basic EPS

1,788.72

9,002

114

-2,212

-1,683

-762.51

-310.68

451.94

📊

Diluted EPS

1,788.72

8,822

114

-2,212

-1,682.99

-762.51

-310.68

451.94

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	102,815	112,603	129,175	138,617	132,803	135,777	195,268	201,618	📊
Revenue Growth (1Y)	--	+9.52%	+14.72%	+7.31%	-4.19%	+2.24%	+43.82%	+3.25%	📊
Revenue Growth (5Y)	--	--	--	--	+29.17%	+20.58%	+51.17%	+56.08%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	67,362	70,413	77,016	85,024	83,563	88,648	0	91,901	📊
Cost of Revenue Growth (1Y)	--	+4.53%	+9.38%	+10.40%	-1.72%	+6.08%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+24.05%	+25.90%	-100.00%	+19.33%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	35,453	42,190	52,158	53,593	49,240	47,129	0	53,458	📊
Gross Profit Growth (1Y)	--	+19.00%	+23.63%	+2.75%	-8.12%	-4.29%	-100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+38.89%	+11.71%	-100.00%	+2.49%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	28,042	35,024	40,365	48,304	49,663	53,593	195,102	104,828	📊
Operating Expenses Growth (1Y)	--	+24.90%	+15.25%	+19.67%	+2.81%	+7.91%	+264.04%	-46.27%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+77.10%	+53.02%	+383.34%	+159.70%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	23,425	6,617	10,267	11,147	10,583	13,668	0	51,155	📊
Research and Development	6,183	6,244	4,101	4,267	4,546	3,838	0	2,727	📊
Other Income Expenses	0	754	-103	336	34,533	36,088	195,102	50,945	📊
EBITDA	17,158	20,714	22,465	-17,226	-8,052	2,106	166	14,869	📊
EBITDA Growth (1Y)	--	+20.72%	+8.45%	-176.68%	+53.26%	+126.15%	-92.10%	+8841.43%	📊
EBITDA Growth (5Y)	--	--	--	--	-146.93%	-89.83%	-99.26%	-33.81%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	14,166	13,552	10,672	10,974	11,198	10,799	0	9,980	📊
Operating Income	2,992	7,162	11,793	5,289	-423	-6,464	166	22,050	📊
Operating Income Growth (1Y)	--	+139.35%	+64.67%	-55.15%	-108.00%	-1427.80%	+102.57%	+13159.93%	📊
Operating Income Growth (5Y)	--	--	--	--	-114.14%	-190.26%	-98.59%	+86.98%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	522	796	870	904	984	1,204	0	2,682	📊
Pre Tax Income	7,936	5,550	14,904	-29,104	-20,233	-9,897	-2,666	8,562	📊
Tax Provision	74	1,744	12,592	-7,098	-3,483	-2,114	702	3,019	📊
NET INCOME	17,892	88,337	1,112	-22,253	-16,814	-7,603	-3,368	6,896	📊
Net Income Growth (1Y)	--	+393.71%	-98.74%	-2101.39%	+24.44%	+54.78%	+55.70%	+304.73%	📊
Net Income Growth (5Y)	--	--	--	--	-193.97%	-108.61%	-402.93%	+520.18%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	1,788.72	9,002	114	-2,212	-1,683	-762.51	-310.68	451.94	📊
Diluted EPS	1,788.72	8,822	114	-2,212	-1,682.99	-762.51	-310.68	451.94	📊
Basic Average Shares	10	10	10	10	10	10	11	11	📊
Diluted Average Shares	10	10	10	10	10	10	11	11	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

102,815

112,603

129,175

138,617

132,803

135,777

195,268

201,618

📊

Revenue Growth (1Y)

+9.52%

+14.72%

+7.31%

-4.19%

+2.24%

+43.82%

+3.25%

📊

Revenue Growth (5Y)

+29.17%

+20.58%

+51.17%

+56.08%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

67,362

70,413

77,016

85,024

83,563

88,648

91,901

📊

Cost of Revenue Growth (1Y)

+4.53%

+9.38%

+10.40%

-1.72%

+6.08%

-100.00%

📊

Cost of Revenue Growth (5Y)

+24.05%

+25.90%

-100.00%

+19.33%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

35,453

42,190

52,158

53,593

49,240

47,129

53,458

📊

Gross Profit Growth (1Y)

+19.00%

+23.63%

+2.75%

-8.12%

-4.29%

-100.00%

📊

Gross Profit Growth (5Y)

+38.89%

+11.71%

-100.00%

+2.49%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

28,042

35,024

40,365

48,304

49,663

53,593

195,102

104,828

📊

Operating Expenses Growth (1Y)

+24.90%

+15.25%

+19.67%

+2.81%

+7.91%

+264.04%

-46.27%

📊

Operating Expenses Growth (5Y)

+77.10%

+53.02%

+383.34%

+159.70%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

23,425

6,617

10,267

11,147

10,583

13,668

51,155

📊

Research and Development

6,183

6,244

4,101

4,267

4,546

3,838

2,727

📊

Other Income Expenses

754

-103

336

34,533

36,088

195,102

50,945

📊

EBITDA

17,158

20,714

22,465

-17,226

-8,052

2,106

166

14,869

📊

EBITDA Growth (1Y)

+20.72%

+8.45%

-176.68%

+53.26%

+126.15%

-92.10%

+8841.43%

📊

EBITDA Growth (5Y)

-146.93%

-89.83%

-99.26%

-33.81%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

14,166

13,552

10,672

10,974

11,198

10,799

9,980

📊

Operating Income

2,992

7,162

11,793

5,289

-423

-6,464

166

22,050

📊

Operating Income Growth (1Y)

+139.35%

+64.67%

-55.15%

-108.00%

-1427.80%

+102.57%

+13159.93%

📊

Operating Income Growth (5Y)

-114.14%

-190.26%

-98.59%

+86.98%

📊

Operating Income Growth (10Y)

📊

Interest Expense

522

796

870

904

984

1,204

2,682

📊

Pre Tax Income

7,936

5,550

14,904

-29,104

-20,233

-9,897

-2,666

8,562

📊

Tax Provision

1,744

12,592

-7,098

-3,483

-2,114

702

3,019

📊

NET INCOME

17,892

88,337

1,112

-22,253

-16,814

-7,603

-3,368

6,896

📊

Net Income Growth (1Y)

+393.71%

-98.74%

-2101.39%

+24.44%

+54.78%

+55.70%

+304.73%

📊

Net Income Growth (5Y)

-193.97%

-108.61%

-402.93%

+520.18%

📊

Net Income Growth (10Y)

📊

Basic EPS

1,788.72

9,002

114

-2,212

-1,683

-762.51

-310.68

451.94

📊

Diluted EPS

1,788.72

8,822

114

-2,212

-1,682.99

-762.51

-310.68

451.94

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	300.00 (KRW)
Dividend Yield	2.50%
Shareholders Yield	-4.63%
Next Earnings	--
Market cap	130.10B (KRW)
EPS (TTM)	451.94 (KRW)
P/E (TTM)	26.55 (KRW)
Last Close	12000.00

Next Earnings	--
Market cap	130.10B (KRW)
EPS (TTM)	451.94 (KRW)
P/E (TTM)	26.55 (KRW)
Last Close	12000.00 (KRW)

Ex-Dividend date
Payment date
Annual Dividend	300.00 (KRW)
Dividend Yield	2.50%
Shareholders Yield	-4.63%
Next Earnings	--
Market cap	130.10B (KRW)
EPS (TTM)	451.94 (KRW)
P/E (TTM)	26.55 (KRW)
Last Close	12000.00

Next Earnings	--
Market cap	130.10B (KRW)
EPS (TTM)	451.94 (KRW)
P/E (TTM)	26.55 (KRW)
Last Close	12000.00 (KRW)