Oscotec Inc. - 039200.KQ - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	24,756	21,859	17,110	18,336	3,554	3,908	18,703	4,369	43,471	3,903	5,062	4,951	34,008	99,839	144,182	📊
Revenue Growth (1Y)	--	-11.70%	-21.72%	+7.16%	-80.62%	+9.98%	+378.51%	-76.64%	+895.09%	-91.02%	+29.71%	-2.20%	+586.89%	+193.58%	+44.42%	📊
Revenue Growth (5Y)	--	--	--	--	-85.64%	-82.12%	+9.31%	-76.17%	+1123.19%	-0.15%	-72.93%	+13.33%	-21.77%	+2458.17%	+3594.39%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-84.24%	-76.84%	-71.06%	+85.47%	+2709.28%	+3957.02%	📊
Cost of Revenue	16,714	12,592	9,605	10,246	1,797	1,960	2,710	2,684	2,877	3,291	3,491	2,030	2,227	0	2,162	📊
Cost of Revenue Growth (1Y)	--	-24.66%	-23.72%	+6.66%	-82.46%	+9.03%	+38.27%	-0.97%	+7.21%	+14.39%	+6.09%	-41.85%	+9.68%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-89.25%	-84.44%	-71.79%	-73.81%	+60.06%	+67.92%	+28.84%	-24.34%	-22.60%	-100.00%	-34.29%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-80.31%	-72.28%	-78.86%	-78.26%	-100.00%	+20.31%	📊
Gross Profit	8,042	9,266	7,505	8,090	1,757	1,949	15,993	1,685	40,594	612	1,571	2,921	31,781	0	63,080	📊
Gross Profit Growth (1Y)	--	+15.22%	-19.01%	+7.80%	-78.29%	+10.94%	+720.67%	-89.46%	+2309.23%	-98.49%	+156.78%	+85.89%	+988.14%	-100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	-78.16%	-78.97%	+113.10%	-79.17%	+2211.05%	-68.60%	-90.18%	+73.34%	-21.71%	-100.00%	+10209.30%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-92.39%	-83.04%	-61.08%	+292.82%	-100.00%	+3491.20%	📊
Operating Expenses	16,486	12,679	9,203	7,410	3,496	7,754	9,815	23,610	41,705	28,624	30,087	35,576	34,515	47,755	52,301	📊
Operating Expenses Growth (1Y)	--	-23.10%	-27.42%	-19.48%	-52.82%	+121.80%	+26.58%	+140.54%	+76.64%	-31.37%	+5.11%	+18.24%	-2.98%	+38.36%	+9.52%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-78.79%	-38.84%	+6.66%	+218.64%	+1092.94%	+269.14%	+206.53%	+50.68%	-17.24%	+66.84%	+82.71%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+73.62%	+137.30%	+286.59%	+365.80%	+1265.99%	+1396.00%	📊
Sell General Administrative	6,220	7,119	5,506	5,175	1,860	2,854	2,766	8,005	5,874	5,723	6,419	8,642	4,448	0	11,660	📊
Research and Development	1,964	2,372	2,141	1,998	1,575	4,821	6,970	15,409	35,457	22,649	23,343	24,907	21,429	0	20,687	📊
Other Income Expenses	0	0	0	-237	-61	-79	-79	-196	-374	-251	-325	0	8,637	47,755	19,954	📊
EBITDA	-5,366	-2,797	-1,102	1,194	-6,265	-5,567	6,780	-20,820	2,643	-27,016	-26,027	-30,020	1,820	52,083	92,491	📊
EBITDA Growth (1Y)	--	+47.87%	+60.60%	+208.38%	-624.50%	+11.13%	+221.78%	-407.08%	+112.69%	-1122.28%	+3.66%	-15.34%	+106.06%	+2761.50%	+77.58%	📊
EBITDA Growth (5Y)	--	--	--	--	-16.74%	-99.03%	+715.22%	-1843.15%	+142.18%	-385.24%	-483.87%	-44.19%	-31.12%	+292.79%	+442.36%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-403.44%	-830.41%	-2624.02%	+52.39%	+931.39%	+1576.41%	📊
Depreciation and Amortization	2,903	410	412	514	339	317	308	621	1,069	1,460	1,640	1,857	1,939	0	1,125	📊
Operating Income	-793	-885	-756	681	-1,740	-5,806	6,178	-21,925	-1,112	-28,012	-28,516	-30,629	-2,734	52,083	89,719	📊
Operating Income Growth (1Y)	--	-11.64%	+14.56%	+189.99%	-355.58%	-233.75%	+206.41%	-454.92%	+94.93%	-2420.02%	-1.80%	-7.41%	+91.07%	+2005.12%	+72.26%	📊
Operating Income Growth (5Y)	--	--	--	--	-119.40%	-555.87%	+916.85%	-3321.46%	+36.10%	-382.51%	-561.60%	-39.70%	-145.94%	+285.93%	+420.29%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-3433.12%	-3121.53%	-3950.00%	-501.68%	+3094.14%	+5257.74%	📊
Interest Expense	957	620	531	670	693	485	1,273	1,214	709	108	316	407	1,085	0	1,938	📊
Pre Tax Income	-9,166	-3,827	-2,110	302	-4,906	-6,380	5,199	-22,654	1,293	-28,583	-27,983	-32,284	-1,118	52,789	98,786	📊
Tax Provision	5,217	110	54	-61	-37	-523	921	2,309	3,340	7	-209	-3,794	472	-1,962	-1,999	📊
NET INCOME	-14,476	-3,971	-2,022	395	-3,646	-5,857	3,471	-22,436	-4,357	-26,263	-24,430	-24,280	877	54,751	97,816	📊
Net Income Growth (1Y)	--	+72.57%	+49.07%	+119.53%	-1022.87%	-60.65%	+159.26%	-746.41%	+80.58%	-502.83%	+6.98%	+0.61%	+103.61%	+6146.39%	+78.66%	📊
Net Income Growth (5Y)	--	--	--	--	+74.82%	-47.49%	+271.62%	-5779.48%	-19.50%	-348.43%	-803.86%	-8.22%	+120.12%	+308.48%	+472.46%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-81.42%	-515.22%	-1100.53%	+121.89%	+1601.84%	+2783.12%	📊
Basic EPS	-811	-182.53	-90.37	15.85	-137.32	-211.09	121.64	-759.66	-142.54	-827.37	-763.19	-635	22.92	1,431.1	2,521.36	📊
Diluted EPS	-811	-182.53	-90.37	15.45	-137.32	-211.09	121.64	-759.66	-142.54	-827.37	-763.19	-634.86	22.92	1,431.1	2,521.36	📊
Basic Average Shares	18	22	22	25	27	28	29	30	31	32	32	38	38	38	38	📊
Diluted Average Shares	18	22	22	26	27	28	29	30	31	32	32	38	38	38	38	📊

Breakdown

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

24,756

21,859

17,110

18,336

3,554

3,908

18,703

4,369

43,471

3,903

5,062

4,951

34,008

99,839

144,182

📊

Revenue Growth (1Y)

-11.70%

-21.72%

+7.16%

-80.62%

+9.98%

+378.51%

-76.64%

+895.09%

-91.02%

+29.71%

-2.20%

+586.89%

+193.58%

+44.42%

📊

Revenue Growth (5Y)

-85.64%

-82.12%

+9.31%

-76.17%

+1123.19%

-0.15%

-72.93%

+13.33%

-21.77%

+2458.17%

+3594.39%

📊

Revenue Growth (10Y)

-84.24%

-76.84%

-71.06%

+85.47%

+2709.28%

+3957.02%

📊

Cost of Revenue

16,714

12,592

9,605

10,246

1,797

1,960

2,710

2,684

2,877

3,291

3,491

2,030

2,227

2,162

📊

Cost of Revenue Growth (1Y)

-24.66%

-23.72%

+6.66%

-82.46%

+9.03%

+38.27%

-0.97%

+7.21%

+14.39%

+6.09%

-41.85%

+9.68%

-100.00%

📊

Cost of Revenue Growth (5Y)

-89.25%

-84.44%

-71.79%

-73.81%

+60.06%

+67.92%

+28.84%

-24.34%

-22.60%

-100.00%

-34.29%

📊

Cost of Revenue Growth (10Y)

-80.31%

-72.28%

-78.86%

-78.26%

-100.00%

+20.31%

📊

Gross Profit

8,042

9,266

7,505

8,090

1,757

1,949

15,993

1,685

40,594

612

1,571

2,921

31,781

63,080

📊

Gross Profit Growth (1Y)

+15.22%

-19.01%

+7.80%

-78.29%

+10.94%

+720.67%

-89.46%

+2309.23%

-98.49%

+156.78%

+85.89%

+988.14%

-100.00%

📊

Gross Profit Growth (5Y)

-78.16%

-78.97%

+113.10%

-79.17%

+2211.05%

-68.60%

-90.18%

+73.34%

-21.71%

-100.00%

+10209.30%

📊

Gross Profit Growth (10Y)

-92.39%

-83.04%

-61.08%

+292.82%

-100.00%

+3491.20%

📊

Operating Expenses

16,486

12,679

9,203

7,410

3,496

7,754

9,815

23,610

41,705

28,624

30,087

35,576

34,515

47,755

52,301

📊

Operating Expenses Growth (1Y)

-23.10%

-27.42%

-19.48%

-52.82%

+121.80%

+26.58%

+140.54%

+76.64%

-31.37%

+5.11%

+18.24%

-2.98%

+38.36%

+9.52%

📊

Operating Expenses Growth (5Y)

-78.79%

-38.84%

+6.66%

+218.64%

+1092.94%

+269.14%

+206.53%

+50.68%

-17.24%

+66.84%

+82.71%

📊

Operating Expenses Growth (10Y)

+73.62%

+137.30%

+286.59%

+365.80%

+1265.99%

+1396.00%

📊

Sell General Administrative

6,220

7,119

5,506

5,175

1,860

2,854

2,766

8,005

5,874

5,723

6,419

8,642

4,448

11,660

📊

Research and Development

1,964

2,372

2,141

1,998

1,575

4,821

6,970

15,409

35,457

22,649

23,343

24,907

21,429

20,687

📊

Other Income Expenses

-237

-61

-79

-196

-374

-251

-325

8,637

47,755

19,954

📊

EBITDA

-5,366

-2,797

-1,102

1,194

-6,265

-5,567

6,780

-20,820

2,643

-27,016

-26,027

-30,020

1,820

52,083

92,491

📊

EBITDA Growth (1Y)

+47.87%

+60.60%

+208.38%

-624.50%

+11.13%

+221.78%

-407.08%

+112.69%

-1122.28%

+3.66%

-15.34%

+106.06%

+2761.50%

+77.58%

📊

EBITDA Growth (5Y)

-16.74%

-99.03%

+715.22%

-1843.15%

+142.18%

-385.24%

-483.87%

-44.19%

-31.12%

+292.79%

+442.36%

📊

EBITDA Growth (10Y)

-403.44%

-830.41%

-2624.02%

+52.39%

+931.39%

+1576.41%

📊

Depreciation and Amortization

2,903

410

412

514

339

317

308

621

1,069

1,460

1,640

1,857

1,939

1,125

📊

Operating Income

-793

-885

-756

681

-1,740

-5,806

6,178

-21,925

-1,112

-28,012

-28,516

-30,629

-2,734

52,083

89,719

📊

Operating Income Growth (1Y)

-11.64%

+14.56%

+189.99%

-355.58%

-233.75%

+206.41%

-454.92%

+94.93%

-2420.02%

-1.80%

-7.41%

+91.07%

+2005.12%

+72.26%

📊

Operating Income Growth (5Y)

-119.40%

-555.87%

+916.85%

-3321.46%

+36.10%

-382.51%

-561.60%

-39.70%

-145.94%

+285.93%

+420.29%

📊

Operating Income Growth (10Y)

-3433.12%

-3121.53%

-3950.00%

-501.68%

+3094.14%

+5257.74%

📊

Interest Expense

957

620

531

670

693

485

1,273

1,214

709

108

316

407

1,085

1,938

📊

Pre Tax Income

-9,166

-3,827

-2,110

302

-4,906

-6,380

5,199

-22,654

1,293

-28,583

-27,983

-32,284

-1,118

52,789

98,786

📊

Tax Provision

5,217

110

-61

-37

-523

921

2,309

3,340

-209

-3,794

472

-1,962

-1,999

📊

NET INCOME

-14,476

-3,971

-2,022

395

-3,646

-5,857

3,471

-22,436

-4,357

-26,263

-24,430

-24,280

877

54,751

97,816

📊

Net Income Growth (1Y)

+72.57%

+49.07%

+119.53%

-1022.87%

-60.65%

+159.26%

-746.41%

+80.58%

-502.83%

+6.98%

+0.61%

+103.61%

+6146.39%

+78.66%

📊

Net Income Growth (5Y)

+74.82%

-47.49%

+271.62%

-5779.48%

-19.50%

-348.43%

-803.86%

-8.22%

+120.12%

+308.48%

+472.46%

📊

Net Income Growth (10Y)

-81.42%

-515.22%

-1100.53%

+121.89%

+1601.84%

+2783.12%

📊

Basic EPS

-811

-182.53

-90.37

15.85

-137.32

-211.09

121.64

-759.66

-142.54

-827.37

-763.19

-635

22.92

1,431.1

2,521.36

📊

Diluted EPS

-811

-182.53

-90.37

15.45

-137.32

-211.09

121.64

-759.66

-142.54

-827.37

-763.19

-634.86

22.92

1,431.1

2,521.36

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	24,756	21,859	17,110	18,336	3,554	3,908	18,703	4,369	43,471	3,903	5,062	4,951	34,008	99,839	144,182	📊
Revenue Growth (1Y)	--	-11.70%	-21.72%	+7.16%	-80.62%	+9.98%	+378.51%	-76.64%	+895.09%	-91.02%	+29.71%	-2.20%	+586.89%	+193.58%	+44.42%	📊
Revenue Growth (5Y)	--	--	--	--	-85.64%	-82.12%	+9.31%	-76.17%	+1123.19%	-0.15%	-72.93%	+13.33%	-21.77%	+2458.17%	+3594.39%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-84.24%	-76.84%	-71.06%	+85.47%	+2709.28%	+3957.02%	📊
Cost of Revenue	16,714	12,592	9,605	10,246	1,797	1,960	2,710	2,684	2,877	3,291	3,491	2,030	2,227	0	2,162	📊
Cost of Revenue Growth (1Y)	--	-24.66%	-23.72%	+6.66%	-82.46%	+9.03%	+38.27%	-0.97%	+7.21%	+14.39%	+6.09%	-41.85%	+9.68%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-89.25%	-84.44%	-71.79%	-73.81%	+60.06%	+67.92%	+28.84%	-24.34%	-22.60%	-100.00%	-34.29%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-80.31%	-72.28%	-78.86%	-78.26%	-100.00%	+20.31%	📊
Gross Profit	8,042	9,266	7,505	8,090	1,757	1,949	15,993	1,685	40,594	612	1,571	2,921	31,781	0	63,080	📊
Gross Profit Growth (1Y)	--	+15.22%	-19.01%	+7.80%	-78.29%	+10.94%	+720.67%	-89.46%	+2309.23%	-98.49%	+156.78%	+85.89%	+988.14%	-100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	-78.16%	-78.97%	+113.10%	-79.17%	+2211.05%	-68.60%	-90.18%	+73.34%	-21.71%	-100.00%	+10209.30%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-92.39%	-83.04%	-61.08%	+292.82%	-100.00%	+3491.20%	📊
Operating Expenses	16,486	12,679	9,203	7,410	3,496	7,754	9,815	23,610	41,705	28,624	30,087	35,576	34,515	47,755	52,301	📊
Operating Expenses Growth (1Y)	--	-23.10%	-27.42%	-19.48%	-52.82%	+121.80%	+26.58%	+140.54%	+76.64%	-31.37%	+5.11%	+18.24%	-2.98%	+38.36%	+9.52%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-78.79%	-38.84%	+6.66%	+218.64%	+1092.94%	+269.14%	+206.53%	+50.68%	-17.24%	+66.84%	+82.71%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+73.62%	+137.30%	+286.59%	+365.80%	+1265.99%	+1396.00%	📊
Sell General Administrative	6,220	7,119	5,506	5,175	1,860	2,854	2,766	8,005	5,874	5,723	6,419	8,642	4,448	0	11,660	📊
Research and Development	1,964	2,372	2,141	1,998	1,575	4,821	6,970	15,409	35,457	22,649	23,343	24,907	21,429	0	20,687	📊
Other Income Expenses	0	0	0	-237	-61	-79	-79	-196	-374	-251	-325	0	8,637	47,755	19,954	📊
EBITDA	-5,366	-2,797	-1,102	1,194	-6,265	-5,567	6,780	-20,820	2,643	-27,016	-26,027	-30,020	1,820	52,083	92,491	📊
EBITDA Growth (1Y)	--	+47.87%	+60.60%	+208.38%	-624.50%	+11.13%	+221.78%	-407.08%	+112.69%	-1122.28%	+3.66%	-15.34%	+106.06%	+2761.50%	+77.58%	📊
EBITDA Growth (5Y)	--	--	--	--	-16.74%	-99.03%	+715.22%	-1843.15%	+142.18%	-385.24%	-483.87%	-44.19%	-31.12%	+292.79%	+442.36%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-403.44%	-830.41%	-2624.02%	+52.39%	+931.39%	+1576.41%	📊
Depreciation and Amortization	2,903	410	412	514	339	317	308	621	1,069	1,460	1,640	1,857	1,939	0	1,125	📊
Operating Income	-793	-885	-756	681	-1,740	-5,806	6,178	-21,925	-1,112	-28,012	-28,516	-30,629	-2,734	52,083	89,719	📊
Operating Income Growth (1Y)	--	-11.64%	+14.56%	+189.99%	-355.58%	-233.75%	+206.41%	-454.92%	+94.93%	-2420.02%	-1.80%	-7.41%	+91.07%	+2005.12%	+72.26%	📊
Operating Income Growth (5Y)	--	--	--	--	-119.40%	-555.87%	+916.85%	-3321.46%	+36.10%	-382.51%	-561.60%	-39.70%	-145.94%	+285.93%	+420.29%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-3433.12%	-3121.53%	-3950.00%	-501.68%	+3094.14%	+5257.74%	📊
Interest Expense	957	620	531	670	693	485	1,273	1,214	709	108	316	407	1,085	0	1,938	📊
Pre Tax Income	-9,166	-3,827	-2,110	302	-4,906	-6,380	5,199	-22,654	1,293	-28,583	-27,983	-32,284	-1,118	52,789	98,786	📊
Tax Provision	5,217	110	54	-61	-37	-523	921	2,309	3,340	7	-209	-3,794	472	-1,962	-1,999	📊
NET INCOME	-14,476	-3,971	-2,022	395	-3,646	-5,857	3,471	-22,436	-4,357	-26,263	-24,430	-24,280	877	54,751	97,816	📊
Net Income Growth (1Y)	--	+72.57%	+49.07%	+119.53%	-1022.87%	-60.65%	+159.26%	-746.41%	+80.58%	-502.83%	+6.98%	+0.61%	+103.61%	+6146.39%	+78.66%	📊
Net Income Growth (5Y)	--	--	--	--	+74.82%	-47.49%	+271.62%	-5779.48%	-19.50%	-348.43%	-803.86%	-8.22%	+120.12%	+308.48%	+472.46%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-81.42%	-515.22%	-1100.53%	+121.89%	+1601.84%	+2783.12%	📊
Basic EPS	-811	-182.53	-90.37	15.85	-137.32	-211.09	121.64	-759.66	-142.54	-827.37	-763.19	-635	22.92	1,431.1	2,521.36	📊
Diluted EPS	-811	-182.53	-90.37	15.45	-137.32	-211.09	121.64	-759.66	-142.54	-827.37	-763.19	-634.86	22.92	1,431.1	2,521.36	📊
Basic Average Shares	18	22	22	25	27	28	29	30	31	32	32	38	38	38	38	📊
Diluted Average Shares	18	22	22	26	27	28	29	30	31	32	32	38	38	38	38	📊

Breakdown

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

24,756

21,859

17,110

18,336

3,554

3,908

18,703

4,369

43,471

3,903

5,062

4,951

34,008

99,839

144,182

📊

Revenue Growth (1Y)

-11.70%

-21.72%

+7.16%

-80.62%

+9.98%

+378.51%

-76.64%

+895.09%

-91.02%

+29.71%

-2.20%

+586.89%

+193.58%

+44.42%

📊

Revenue Growth (5Y)

-85.64%

-82.12%

+9.31%

-76.17%

+1123.19%

-0.15%

-72.93%

+13.33%

-21.77%

+2458.17%

+3594.39%

📊

Revenue Growth (10Y)

-84.24%

-76.84%

-71.06%

+85.47%

+2709.28%

+3957.02%

📊

Cost of Revenue

16,714

12,592

9,605

10,246

1,797

1,960

2,710

2,684

2,877

3,291

3,491

2,030

2,227

2,162

📊

Cost of Revenue Growth (1Y)

-24.66%

-23.72%

+6.66%

-82.46%

+9.03%

+38.27%

-0.97%

+7.21%

+14.39%

+6.09%

-41.85%

+9.68%

-100.00%

📊

Cost of Revenue Growth (5Y)

-89.25%

-84.44%

-71.79%

-73.81%

+60.06%

+67.92%

+28.84%

-24.34%

-22.60%

-100.00%

-34.29%

📊

Cost of Revenue Growth (10Y)

-80.31%

-72.28%

-78.86%

-78.26%

-100.00%

+20.31%

📊

Gross Profit

8,042

9,266

7,505

8,090

1,757

1,949

15,993

1,685

40,594

612

1,571

2,921

31,781

63,080

📊

Gross Profit Growth (1Y)

+15.22%

-19.01%

+7.80%

-78.29%

+10.94%

+720.67%

-89.46%

+2309.23%

-98.49%

+156.78%

+85.89%

+988.14%

-100.00%

📊

Gross Profit Growth (5Y)

-78.16%

-78.97%

+113.10%

-79.17%

+2211.05%

-68.60%

-90.18%

+73.34%

-21.71%

-100.00%

+10209.30%

📊

Gross Profit Growth (10Y)

-92.39%

-83.04%

-61.08%

+292.82%

-100.00%

+3491.20%

📊

Operating Expenses

16,486

12,679

9,203

7,410

3,496

7,754

9,815

23,610

41,705

28,624

30,087

35,576

34,515

47,755

52,301

📊

Operating Expenses Growth (1Y)

-23.10%

-27.42%

-19.48%

-52.82%

+121.80%

+26.58%

+140.54%

+76.64%

-31.37%

+5.11%

+18.24%

-2.98%

+38.36%

+9.52%

📊

Operating Expenses Growth (5Y)

-78.79%

-38.84%

+6.66%

+218.64%

+1092.94%

+269.14%

+206.53%

+50.68%

-17.24%

+66.84%

+82.71%

📊

Operating Expenses Growth (10Y)

+73.62%

+137.30%

+286.59%

+365.80%

+1265.99%

+1396.00%

📊

Sell General Administrative

6,220

7,119

5,506

5,175

1,860

2,854

2,766

8,005

5,874

5,723

6,419

8,642

4,448

11,660

📊

Research and Development

1,964

2,372

2,141

1,998

1,575

4,821

6,970

15,409

35,457

22,649

23,343

24,907

21,429

20,687

📊

Other Income Expenses

-237

-61

-79

-196

-374

-251

-325

8,637

47,755

19,954

📊

EBITDA

-5,366

-2,797

-1,102

1,194

-6,265

-5,567

6,780

-20,820

2,643

-27,016

-26,027

-30,020

1,820

52,083

92,491

📊

EBITDA Growth (1Y)

+47.87%

+60.60%

+208.38%

-624.50%

+11.13%

+221.78%

-407.08%

+112.69%

-1122.28%

+3.66%

-15.34%

+106.06%

+2761.50%

+77.58%

📊

EBITDA Growth (5Y)

-16.74%

-99.03%

+715.22%

-1843.15%

+142.18%

-385.24%

-483.87%

-44.19%

-31.12%

+292.79%

+442.36%

📊

EBITDA Growth (10Y)

-403.44%

-830.41%

-2624.02%

+52.39%

+931.39%

+1576.41%

📊

Depreciation and Amortization

2,903

410

412

514

339

317

308

621

1,069

1,460

1,640

1,857

1,939

1,125

📊

Operating Income

-793

-885

-756

681

-1,740

-5,806

6,178

-21,925

-1,112

-28,012

-28,516

-30,629

-2,734

52,083

89,719

📊

Operating Income Growth (1Y)

-11.64%

+14.56%

+189.99%

-355.58%

-233.75%

+206.41%

-454.92%

+94.93%

-2420.02%

-1.80%

-7.41%

+91.07%

+2005.12%

+72.26%

📊

Operating Income Growth (5Y)

-119.40%

-555.87%

+916.85%

-3321.46%

+36.10%

-382.51%

-561.60%

-39.70%

-145.94%

+285.93%

+420.29%

📊

Operating Income Growth (10Y)

-3433.12%

-3121.53%

-3950.00%

-501.68%

+3094.14%

+5257.74%

📊

Interest Expense

957

620

531

670

693

485

1,273

1,214

709

108

316

407

1,085

1,938

📊

Pre Tax Income

-9,166

-3,827

-2,110

302

-4,906

-6,380

5,199

-22,654

1,293

-28,583

-27,983

-32,284

-1,118

52,789

98,786

📊

Tax Provision

5,217

110

-61

-37

-523

921

2,309

3,340

-209

-3,794

472

-1,962

-1,999

📊

NET INCOME

-14,476

-3,971

-2,022

395

-3,646

-5,857

3,471

-22,436

-4,357

-26,263

-24,430

-24,280

877

54,751

97,816

📊

Net Income Growth (1Y)

+72.57%

+49.07%

+119.53%

-1022.87%

-60.65%

+159.26%

-746.41%

+80.58%

-502.83%

+6.98%

+0.61%

+103.61%

+6146.39%

+78.66%

📊

Net Income Growth (5Y)

+74.82%

-47.49%

+271.62%

-5779.48%

-19.50%

-348.43%

-803.86%

-8.22%

+120.12%

+308.48%

+472.46%

📊

Net Income Growth (10Y)

-81.42%

-515.22%

-1100.53%

+121.89%

+1601.84%

+2783.12%

📊

Basic EPS

-811

-182.53

-90.37

15.85

-137.32

-211.09

121.64

-759.66

-142.54

-827.37

-763.19

-635

22.92

1,431.1

2,521.36

📊

Diluted EPS

-811

-182.53

-90.37

15.45

-137.32

-211.09

121.64

-759.66

-142.54

-827.37

-763.19

-634.86

22.92

1,431.1

2,521.36

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-0.27%
Next Earnings
Market cap	1.40T (KRW)
EPS (TTM)	2521.36 (KRW)
P/E (TTM)	14.50 (KRW)
Last Close	36550.00

Next Earnings
Market cap	1.40T (KRW)
EPS (TTM)	2521.36 (KRW)
P/E (TTM)	14.50 (KRW)
Last Close	36550.00 (KRW)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-0.27%
Next Earnings
Market cap	1.40T (KRW)
EPS (TTM)	2521.36 (KRW)
P/E (TTM)	14.50 (KRW)
Last Close	36550.00

Next Earnings
Market cap	1.40T (KRW)
EPS (TTM)	2521.36 (KRW)
P/E (TTM)	14.50 (KRW)
Last Close	36550.00 (KRW)