SM Entertainment Co., Ltd. - 041510.KQ - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	241,326	268,700	286,980	322,234	349,870	365,387	612,227	657,826	579,876	701,563	850,769	961,070	989,725	1,174,935	1,269,336	📊
Revenue Growth (1Y)	--	+11.34%	+6.80%	+12.28%	+8.58%	+4.43%	+67.56%	+7.45%	-11.85%	+20.99%	+21.27%	+12.96%	+2.98%	+18.71%	+8.03%	📊
Revenue Growth (5Y)	--	--	--	--	+44.98%	+35.98%	+113.33%	+104.15%	+65.74%	+92.01%	+38.96%	+46.10%	+70.68%	+67.47%	+80.93%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+190.71%	+216.62%	+234.89%	+207.14%	+235.82%	+262.80%	📊
Cost of Revenue	131,633	170,011	184,782	217,489	257,145	261,352	426,577	470,433	413,800	464,103	580,839	646,012	682,490	0	202,627	📊
Cost of Revenue Growth (1Y)	--	+29.16%	+8.69%	+17.70%	+18.23%	+1.64%	+63.22%	+10.28%	-12.04%	+12.16%	+25.15%	+11.22%	+5.65%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+95.35%	+53.73%	+130.85%	+116.30%	+60.92%	+77.58%	+36.16%	+37.32%	+64.93%	-100.00%	-56.34%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+252.57%	+241.65%	+249.61%	+213.80%	-100.00%	-21.20%	📊
Gross Profit	109,693	98,689	102,198	104,745	92,725	104,034	185,651	187,392	166,075	237,460	269,931	315,057	307,235	0	118,964	📊
Gross Profit Growth (1Y)	--	-10.03%	+3.55%	+2.49%	-11.48%	+12.20%	+78.45%	+0.94%	-11.38%	+42.98%	+13.67%	+16.72%	-2.48%	-100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	-15.47%	+5.42%	+81.66%	+78.90%	+79.10%	+128.25%	+45.40%	+68.13%	+85.00%	-100.00%	-49.90%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+116.48%	+173.52%	+208.28%	+193.32%	-100.00%	+28.30%	📊
Operating Expenses	54,621	59,211	73,915	66,624	72,988	93,523	137,504	149,462	161,596	170,688	178,989	198,478	219,939	991,901	872,415	📊
Operating Expenses Growth (1Y)	--	+8.40%	+24.83%	-9.86%	+9.55%	+28.13%	+47.03%	+8.70%	+8.12%	+5.63%	+4.86%	+10.89%	+10.81%	+350.99%	-12.05%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+33.63%	+57.95%	+86.03%	+124.34%	+121.40%	+82.51%	+30.17%	+32.79%	+36.10%	+481.12%	+411.12%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+212.49%	+202.29%	+168.52%	+230.12%	+1258.98%	+1095.28%	📊
Sell General Administrative	39,945	47,299	57,513	61,146	72,368	93,523	137,504	149,462	161,596	170,688	175,232	198,478	110,621	0	40,887	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	-5,478	-620	0	0	0	288	1,588	-3,757	0	109,318	991,901	831,529	📊
EBITDA	69,409	50,279	47,170	52,874	48,646	32,519	88,146	101,673	35,488	130,763	151,783	182,615	95,878	183,034	223,412	📊
EBITDA Growth (1Y)	--	-27.56%	-6.18%	+12.09%	-8.00%	-33.15%	+171.06%	+15.35%	-65.10%	+268.47%	+16.08%	+20.31%	-47.50%	+90.90%	+22.06%	📊
EBITDA Growth (5Y)	--	--	--	--	-29.91%	-35.32%	+86.87%	+92.29%	-27.05%	+302.11%	+72.19%	+79.61%	+170.17%	+39.97%	+70.85%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+88.40%	+201.88%	+287.14%	+81.33%	+276.26%	+359.26%	📊
Depreciation and Amortization	9,541	9,439	13,049	21,077	23,464	22,008	40,000	63,743	71,707	63,991	60,842	58,013	61,933	0	18,941	📊
Operating Income	59,868	40,840	34,121	38,121	19,737	10,511	48,146	37,930	4,480	66,772	90,941	113,463	87,297	183,034	194,293	📊
Operating Income Growth (1Y)	--	-31.78%	-16.45%	+11.72%	-48.23%	-46.74%	+358.05%	-21.22%	-88.19%	+1390.52%	+36.20%	+24.77%	-23.06%	+109.67%	+6.15%	📊
Operating Income Growth (5Y)	--	--	--	--	-67.03%	-74.26%	+41.11%	-0.50%	-77.30%	+535.24%	+88.88%	+199.14%	+1848.69%	+174.12%	+190.98%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+11.53%	+122.67%	+232.53%	+129.00%	+827.37%	+884.42%	📊
Interest Expense	1,712	456	1	859	1,710	1,208	2,560	3,882	4,327	4,090	4,355	5,689	5,441	0	1,464	📊
Pre Tax Income	56,389	41,530	29,332	30,938	23,472	24,405	45,975	21,778	-27,532	146,800	105,537	118,913	26,079	366,547	164,792	📊
Tax Provision	19,627	23,542	27,505	10,090	16,789	29,115	22,555	27,144	39,772	39,911	34,884	36,229	25,260	10,886	26,860	📊
NET INCOME	39,703	18,793	5,998	21,699	3,649	4,328	30,596	-9,101	-70,156	133,540	79,989	87,297	18,310	355,661	133,009	📊
Net Income Growth (1Y)	--	-52.67%	-68.09%	+261.79%	-83.19%	+18.63%	+606.90%	-129.75%	-670.83%	+290.35%	-40.10%	+9.14%	-79.03%	+1842.43%	-62.60%	📊
Net Income Growth (5Y)	--	--	--	--	-90.81%	-76.97%	+410.14%	-141.94%	-2022.85%	+2985.37%	+161.44%	+1059.16%	+126.10%	+166.33%	-0.40%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+236.34%	+325.64%	+1355.55%	-15.62%	+9648.01%	+3545.53%	📊
Basic EPS	1,820	910	292	1,049.75	169.23	200	1,362.92	-390.82	-3,001.95	5,749.7	3,390.31	3,718.82	795.26	15,534	6,119.56	📊
Diluted EPS	1,820	910	292	1,049.75	169.23	198.52	1,352.45	-390.79	-3,001.95	5,736.39	3,387.52	3,718.44	795.26	15,534	6,119.56	📊
Basic Average Shares	22	21	21	21	22	22	22	23	23	23	24	23	23	23	22	📊
Diluted Average Shares	22	21	21	21	22	22	23	23	23	23	24	23	23	23	22	📊

Breakdown

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

241,326

268,700

286,980

322,234

349,870

365,387

612,227

657,826

579,876

701,563

850,769

961,070

989,725

1,174,935

1,269,336

📊

Revenue Growth (1Y)

+11.34%

+6.80%

+12.28%

+8.58%

+4.43%

+67.56%

+7.45%

-11.85%

+20.99%

+21.27%

+12.96%

+2.98%

+18.71%

+8.03%

📊

Revenue Growth (5Y)

+44.98%

+35.98%

+113.33%

+104.15%

+65.74%

+92.01%

+38.96%

+46.10%

+70.68%

+67.47%

+80.93%

📊

Revenue Growth (10Y)

+190.71%

+216.62%

+234.89%

+207.14%

+235.82%

+262.80%

📊

Cost of Revenue

131,633

170,011

184,782

217,489

257,145

261,352

426,577

470,433

413,800

464,103

580,839

646,012

682,490

202,627

📊

Cost of Revenue Growth (1Y)

+29.16%

+8.69%

+17.70%

+18.23%

+1.64%

+63.22%

+10.28%

-12.04%

+12.16%

+25.15%

+11.22%

+5.65%

-100.00%

📊

Cost of Revenue Growth (5Y)

+95.35%

+53.73%

+130.85%

+116.30%

+60.92%

+77.58%

+36.16%

+37.32%

+64.93%

-100.00%

-56.34%

📊

Cost of Revenue Growth (10Y)

+252.57%

+241.65%

+249.61%

+213.80%

-100.00%

-21.20%

📊

Gross Profit

109,693

98,689

102,198

104,745

92,725

104,034

185,651

187,392

166,075

237,460

269,931

315,057

307,235

118,964

📊

Gross Profit Growth (1Y)

-10.03%

+3.55%

+2.49%

-11.48%

+12.20%

+78.45%

+0.94%

-11.38%

+42.98%

+13.67%

+16.72%

-2.48%

-100.00%

📊

Gross Profit Growth (5Y)

-15.47%

+5.42%

+81.66%

+78.90%

+79.10%

+128.25%

+45.40%

+68.13%

+85.00%

-100.00%

-49.90%

📊

Gross Profit Growth (10Y)

+116.48%

+173.52%

+208.28%

+193.32%

-100.00%

+28.30%

📊

Operating Expenses

54,621

59,211

73,915

66,624

72,988

93,523

137,504

149,462

161,596

170,688

178,989

198,478

219,939

991,901

872,415

📊

Operating Expenses Growth (1Y)

+8.40%

+24.83%

-9.86%

+9.55%

+28.13%

+47.03%

+8.70%

+8.12%

+5.63%

+4.86%

+10.89%

+10.81%

+350.99%

-12.05%

📊

Operating Expenses Growth (5Y)

+33.63%

+57.95%

+86.03%

+124.34%

+121.40%

+82.51%

+30.17%

+32.79%

+36.10%

+481.12%

+411.12%

📊

Operating Expenses Growth (10Y)

+212.49%

+202.29%

+168.52%

+230.12%

+1258.98%

+1095.28%

📊

Sell General Administrative

39,945

47,299

57,513

61,146

72,368

93,523

137,504

149,462

161,596

170,688

175,232

198,478

110,621

40,887

📊

Research and Development

📊

Other Income Expenses

-5,478

-620

288

1,588

-3,757

109,318

991,901

831,529

📊

EBITDA

69,409

50,279

47,170

52,874

48,646

32,519

88,146

101,673

35,488

130,763

151,783

182,615

95,878

183,034

223,412

📊

EBITDA Growth (1Y)

-27.56%

-6.18%

+12.09%

-8.00%

-33.15%

+171.06%

+15.35%

-65.10%

+268.47%

+16.08%

+20.31%

-47.50%

+90.90%

+22.06%

📊

EBITDA Growth (5Y)

-29.91%

-35.32%

+86.87%

+92.29%

-27.05%

+302.11%

+72.19%

+79.61%

+170.17%

+39.97%

+70.85%

📊

EBITDA Growth (10Y)

+88.40%

+201.88%

+287.14%

+81.33%

+276.26%

+359.26%

📊

Depreciation and Amortization

9,541

9,439

13,049

21,077

23,464

22,008

40,000

63,743

71,707

63,991

60,842

58,013

61,933

18,941

📊

Operating Income

59,868

40,840

34,121

38,121

19,737

10,511

48,146

37,930

4,480

66,772

90,941

113,463

87,297

183,034

194,293

📊

Operating Income Growth (1Y)

-31.78%

-16.45%

+11.72%

-48.23%

-46.74%

+358.05%

-21.22%

-88.19%

+1390.52%

+36.20%

+24.77%

-23.06%

+109.67%

+6.15%

📊

Operating Income Growth (5Y)

-67.03%

-74.26%

+41.11%

-0.50%

-77.30%

+535.24%

+88.88%

+199.14%

+1848.69%

+174.12%

+190.98%

📊

Operating Income Growth (10Y)

+11.53%

+122.67%

+232.53%

+129.00%

+827.37%

+884.42%

📊

Interest Expense

1,712

456

859

1,710

1,208

2,560

3,882

4,327

4,090

4,355

5,689

5,441

1,464

📊

Pre Tax Income

56,389

41,530

29,332

30,938

23,472

24,405

45,975

21,778

-27,532

146,800

105,537

118,913

26,079

366,547

164,792

📊

Tax Provision

19,627

23,542

27,505

10,090

16,789

29,115

22,555

27,144

39,772

39,911

34,884

36,229

25,260

10,886

26,860

📊

NET INCOME

39,703

18,793

5,998

21,699

3,649

4,328

30,596

-9,101

-70,156

133,540

79,989

87,297

18,310

355,661

133,009

📊

Net Income Growth (1Y)

-52.67%

-68.09%

+261.79%

-83.19%

+18.63%

+606.90%

-129.75%

-670.83%

+290.35%

-40.10%

+9.14%

-79.03%

+1842.43%

-62.60%

📊

Net Income Growth (5Y)

-90.81%

-76.97%

+410.14%

-141.94%

-2022.85%

+2985.37%

+161.44%

+1059.16%

+126.10%

+166.33%

-0.40%

📊

Net Income Growth (10Y)

+236.34%

+325.64%

+1355.55%

-15.62%

+9648.01%

+3545.53%

📊

Basic EPS

1,820

910

292

1,049.75

169.23

200

1,362.92

-390.82

-3,001.95

5,749.7

3,390.31

3,718.82

795.26

15,534

6,119.56

📊

Diluted EPS

1,820

910

292

1,049.75

169.23

198.52

1,352.45

-390.79

-3,001.95

5,736.39

3,387.52

3,718.44

795.26

15,534

6,119.56

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	241,326	268,700	286,980	322,234	349,870	365,387	612,227	657,826	579,876	701,563	850,769	961,070	989,725	1,174,935	1,269,336	📊
Revenue Growth (1Y)	--	+11.34%	+6.80%	+12.28%	+8.58%	+4.43%	+67.56%	+7.45%	-11.85%	+20.99%	+21.27%	+12.96%	+2.98%	+18.71%	+8.03%	📊
Revenue Growth (5Y)	--	--	--	--	+44.98%	+35.98%	+113.33%	+104.15%	+65.74%	+92.01%	+38.96%	+46.10%	+70.68%	+67.47%	+80.93%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+190.71%	+216.62%	+234.89%	+207.14%	+235.82%	+262.80%	📊
Cost of Revenue	131,633	170,011	184,782	217,489	257,145	261,352	426,577	470,433	413,800	464,103	580,839	646,012	682,490	0	202,627	📊
Cost of Revenue Growth (1Y)	--	+29.16%	+8.69%	+17.70%	+18.23%	+1.64%	+63.22%	+10.28%	-12.04%	+12.16%	+25.15%	+11.22%	+5.65%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+95.35%	+53.73%	+130.85%	+116.30%	+60.92%	+77.58%	+36.16%	+37.32%	+64.93%	-100.00%	-56.34%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+252.57%	+241.65%	+249.61%	+213.80%	-100.00%	-21.20%	📊
Gross Profit	109,693	98,689	102,198	104,745	92,725	104,034	185,651	187,392	166,075	237,460	269,931	315,057	307,235	0	118,964	📊
Gross Profit Growth (1Y)	--	-10.03%	+3.55%	+2.49%	-11.48%	+12.20%	+78.45%	+0.94%	-11.38%	+42.98%	+13.67%	+16.72%	-2.48%	-100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	-15.47%	+5.42%	+81.66%	+78.90%	+79.10%	+128.25%	+45.40%	+68.13%	+85.00%	-100.00%	-49.90%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+116.48%	+173.52%	+208.28%	+193.32%	-100.00%	+28.30%	📊
Operating Expenses	54,621	59,211	73,915	66,624	72,988	93,523	137,504	149,462	161,596	170,688	178,989	198,478	219,939	991,901	872,415	📊
Operating Expenses Growth (1Y)	--	+8.40%	+24.83%	-9.86%	+9.55%	+28.13%	+47.03%	+8.70%	+8.12%	+5.63%	+4.86%	+10.89%	+10.81%	+350.99%	-12.05%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+33.63%	+57.95%	+86.03%	+124.34%	+121.40%	+82.51%	+30.17%	+32.79%	+36.10%	+481.12%	+411.12%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+212.49%	+202.29%	+168.52%	+230.12%	+1258.98%	+1095.28%	📊
Sell General Administrative	39,945	47,299	57,513	61,146	72,368	93,523	137,504	149,462	161,596	170,688	175,232	198,478	110,621	0	40,887	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	-5,478	-620	0	0	0	288	1,588	-3,757	0	109,318	991,901	831,529	📊
EBITDA	69,409	50,279	47,170	52,874	48,646	32,519	88,146	101,673	35,488	130,763	151,783	182,615	95,878	183,034	223,412	📊
EBITDA Growth (1Y)	--	-27.56%	-6.18%	+12.09%	-8.00%	-33.15%	+171.06%	+15.35%	-65.10%	+268.47%	+16.08%	+20.31%	-47.50%	+90.90%	+22.06%	📊
EBITDA Growth (5Y)	--	--	--	--	-29.91%	-35.32%	+86.87%	+92.29%	-27.05%	+302.11%	+72.19%	+79.61%	+170.17%	+39.97%	+70.85%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+88.40%	+201.88%	+287.14%	+81.33%	+276.26%	+359.26%	📊
Depreciation and Amortization	9,541	9,439	13,049	21,077	23,464	22,008	40,000	63,743	71,707	63,991	60,842	58,013	61,933	0	18,941	📊
Operating Income	59,868	40,840	34,121	38,121	19,737	10,511	48,146	37,930	4,480	66,772	90,941	113,463	87,297	183,034	194,293	📊
Operating Income Growth (1Y)	--	-31.78%	-16.45%	+11.72%	-48.23%	-46.74%	+358.05%	-21.22%	-88.19%	+1390.52%	+36.20%	+24.77%	-23.06%	+109.67%	+6.15%	📊
Operating Income Growth (5Y)	--	--	--	--	-67.03%	-74.26%	+41.11%	-0.50%	-77.30%	+535.24%	+88.88%	+199.14%	+1848.69%	+174.12%	+190.98%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+11.53%	+122.67%	+232.53%	+129.00%	+827.37%	+884.42%	📊
Interest Expense	1,712	456	1	859	1,710	1,208	2,560	3,882	4,327	4,090	4,355	5,689	5,441	0	1,464	📊
Pre Tax Income	56,389	41,530	29,332	30,938	23,472	24,405	45,975	21,778	-27,532	146,800	105,537	118,913	26,079	366,547	164,792	📊
Tax Provision	19,627	23,542	27,505	10,090	16,789	29,115	22,555	27,144	39,772	39,911	34,884	36,229	25,260	10,886	26,860	📊
NET INCOME	39,703	18,793	5,998	21,699	3,649	4,328	30,596	-9,101	-70,156	133,540	79,989	87,297	18,310	355,661	133,009	📊
Net Income Growth (1Y)	--	-52.67%	-68.09%	+261.79%	-83.19%	+18.63%	+606.90%	-129.75%	-670.83%	+290.35%	-40.10%	+9.14%	-79.03%	+1842.43%	-62.60%	📊
Net Income Growth (5Y)	--	--	--	--	-90.81%	-76.97%	+410.14%	-141.94%	-2022.85%	+2985.37%	+161.44%	+1059.16%	+126.10%	+166.33%	-0.40%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+236.34%	+325.64%	+1355.55%	-15.62%	+9648.01%	+3545.53%	📊
Basic EPS	1,820	910	292	1,049.75	169.23	200	1,362.92	-390.82	-3,001.95	5,749.7	3,390.31	3,718.82	795.26	15,534	6,119.56	📊
Diluted EPS	1,820	910	292	1,049.75	169.23	198.52	1,352.45	-390.79	-3,001.95	5,736.39	3,387.52	3,718.44	795.26	15,534	6,119.56	📊
Basic Average Shares	22	21	21	21	22	22	22	23	23	23	24	23	23	23	22	📊
Diluted Average Shares	22	21	21	21	22	22	23	23	23	23	24	23	23	23	22	📊

Breakdown

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

241,326

268,700

286,980

322,234

349,870

365,387

612,227

657,826

579,876

701,563

850,769

961,070

989,725

1,174,935

1,269,336

📊

Revenue Growth (1Y)

+11.34%

+6.80%

+12.28%

+8.58%

+4.43%

+67.56%

+7.45%

-11.85%

+20.99%

+21.27%

+12.96%

+2.98%

+18.71%

+8.03%

📊

Revenue Growth (5Y)

+44.98%

+35.98%

+113.33%

+104.15%

+65.74%

+92.01%

+38.96%

+46.10%

+70.68%

+67.47%

+80.93%

📊

Revenue Growth (10Y)

+190.71%

+216.62%

+234.89%

+207.14%

+235.82%

+262.80%

📊

Cost of Revenue

131,633

170,011

184,782

217,489

257,145

261,352

426,577

470,433

413,800

464,103

580,839

646,012

682,490

202,627

📊

Cost of Revenue Growth (1Y)

+29.16%

+8.69%

+17.70%

+18.23%

+1.64%

+63.22%

+10.28%

-12.04%

+12.16%

+25.15%

+11.22%

+5.65%

-100.00%

📊

Cost of Revenue Growth (5Y)

+95.35%

+53.73%

+130.85%

+116.30%

+60.92%

+77.58%

+36.16%

+37.32%

+64.93%

-100.00%

-56.34%

📊

Cost of Revenue Growth (10Y)

+252.57%

+241.65%

+249.61%

+213.80%

-100.00%

-21.20%

📊

Gross Profit

109,693

98,689

102,198

104,745

92,725

104,034

185,651

187,392

166,075

237,460

269,931

315,057

307,235

118,964

📊

Gross Profit Growth (1Y)

-10.03%

+3.55%

+2.49%

-11.48%

+12.20%

+78.45%

+0.94%

-11.38%

+42.98%

+13.67%

+16.72%

-2.48%

-100.00%

📊

Gross Profit Growth (5Y)

-15.47%

+5.42%

+81.66%

+78.90%

+79.10%

+128.25%

+45.40%

+68.13%

+85.00%

-100.00%

-49.90%

📊

Gross Profit Growth (10Y)

+116.48%

+173.52%

+208.28%

+193.32%

-100.00%

+28.30%

📊

Operating Expenses

54,621

59,211

73,915

66,624

72,988

93,523

137,504

149,462

161,596

170,688

178,989

198,478

219,939

991,901

872,415

📊

Operating Expenses Growth (1Y)

+8.40%

+24.83%

-9.86%

+9.55%

+28.13%

+47.03%

+8.70%

+8.12%

+5.63%

+4.86%

+10.89%

+10.81%

+350.99%

-12.05%

📊

Operating Expenses Growth (5Y)

+33.63%

+57.95%

+86.03%

+124.34%

+121.40%

+82.51%

+30.17%

+32.79%

+36.10%

+481.12%

+411.12%

📊

Operating Expenses Growth (10Y)

+212.49%

+202.29%

+168.52%

+230.12%

+1258.98%

+1095.28%

📊

Sell General Administrative

39,945

47,299

57,513

61,146

72,368

93,523

137,504

149,462

161,596

170,688

175,232

198,478

110,621

40,887

📊

Research and Development

📊

Other Income Expenses

-5,478

-620

288

1,588

-3,757

109,318

991,901

831,529

📊

EBITDA

69,409

50,279

47,170

52,874

48,646

32,519

88,146

101,673

35,488

130,763

151,783

182,615

95,878

183,034

223,412

📊

EBITDA Growth (1Y)

-27.56%

-6.18%

+12.09%

-8.00%

-33.15%

+171.06%

+15.35%

-65.10%

+268.47%

+16.08%

+20.31%

-47.50%

+90.90%

+22.06%

📊

EBITDA Growth (5Y)

-29.91%

-35.32%

+86.87%

+92.29%

-27.05%

+302.11%

+72.19%

+79.61%

+170.17%

+39.97%

+70.85%

📊

EBITDA Growth (10Y)

+88.40%

+201.88%

+287.14%

+81.33%

+276.26%

+359.26%

📊

Depreciation and Amortization

9,541

9,439

13,049

21,077

23,464

22,008

40,000

63,743

71,707

63,991

60,842

58,013

61,933

18,941

📊

Operating Income

59,868

40,840

34,121

38,121

19,737

10,511

48,146

37,930

4,480

66,772

90,941

113,463

87,297

183,034

194,293

📊

Operating Income Growth (1Y)

-31.78%

-16.45%

+11.72%

-48.23%

-46.74%

+358.05%

-21.22%

-88.19%

+1390.52%

+36.20%

+24.77%

-23.06%

+109.67%

+6.15%

📊

Operating Income Growth (5Y)

-67.03%

-74.26%

+41.11%

-0.50%

-77.30%

+535.24%

+88.88%

+199.14%

+1848.69%

+174.12%

+190.98%

📊

Operating Income Growth (10Y)

+11.53%

+122.67%

+232.53%

+129.00%

+827.37%

+884.42%

📊

Interest Expense

1,712

456

859

1,710

1,208

2,560

3,882

4,327

4,090

4,355

5,689

5,441

1,464

📊

Pre Tax Income

56,389

41,530

29,332

30,938

23,472

24,405

45,975

21,778

-27,532

146,800

105,537

118,913

26,079

366,547

164,792

📊

Tax Provision

19,627

23,542

27,505

10,090

16,789

29,115

22,555

27,144

39,772

39,911

34,884

36,229

25,260

10,886

26,860

📊

NET INCOME

39,703

18,793

5,998

21,699

3,649

4,328

30,596

-9,101

-70,156

133,540

79,989

87,297

18,310

355,661

133,009

📊

Net Income Growth (1Y)

-52.67%

-68.09%

+261.79%

-83.19%

+18.63%

+606.90%

-129.75%

-670.83%

+290.35%

-40.10%

+9.14%

-79.03%

+1842.43%

-62.60%

📊

Net Income Growth (5Y)

-90.81%

-76.97%

+410.14%

-141.94%

-2022.85%

+2985.37%

+161.44%

+1059.16%

+126.10%

+166.33%

-0.40%

📊

Net Income Growth (10Y)

+236.34%

+325.64%

+1355.55%

-15.62%

+9648.01%

+3545.53%

📊

Basic EPS

1,820

910

292

1,049.75

169.23

200

1,362.92

-390.82

-3,001.95

5,749.7

3,390.31

3,718.82

795.26

15,534

6,119.56

📊

Diluted EPS

1,820

910

292

1,049.75

169.23

198.52

1,352.45

-390.79

-3,001.95

5,736.39

3,387.52

3,718.44

795.26

15,534

6,119.56

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	400.00 (KRW)
Dividend Yield	0.50%
Shareholders Yield	--
Next Earnings
Market cap	1.83T (KRW)
EPS (TTM)	6119.56 (KRW)
P/E (TTM)	13.19 (KRW)
Last Close	80700.00

Next Earnings
Market cap	1.83T (KRW)
EPS (TTM)	6119.56 (KRW)
P/E (TTM)	13.19 (KRW)
Last Close	80700.00 (KRW)

Ex-Dividend date
Payment date
Annual Dividend	400.00 (KRW)
Dividend Yield	0.50%
Shareholders Yield	--
Next Earnings
Market cap	1.83T (KRW)
EPS (TTM)	6119.56 (KRW)
P/E (TTM)	13.19 (KRW)
Last Close	80700.00

Next Earnings
Market cap	1.83T (KRW)
EPS (TTM)	6119.56 (KRW)
P/E (TTM)	13.19 (KRW)
Last Close	80700.00 (KRW)