KoMiCo Ltd. - 183300.KQ - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	93,983	125,056	166,567	173,461	200,828	257,042	288,376	307,267	507,139	604,110	656,167	📊
Revenue Growth (1Y)	--	+33.06%	+33.19%	+4.14%	+15.78%	+27.99%	+12.19%	+6.55%	+65.05%	+19.12%	+8.62%	📊
Revenue Growth (5Y)	--	--	--	--	+113.69%	+105.54%	+73.13%	+77.14%	+152.52%	+135.02%	+155.28%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+542.79%	+598.18%	📊
Cost of Revenue	51,807	66,305	89,026	98,261	116,079	144,627	168,317	192,618	272,329	343,492	381,550	📊
Cost of Revenue Growth (1Y)	--	+27.98%	+34.27%	+10.37%	+18.13%	+24.59%	+16.38%	+14.44%	+41.38%	+26.13%	+11.08%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+124.06%	+118.13%	+89.07%	+96.03%	+134.61%	+137.50%	+163.82%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+563.02%	+636.48%	📊
Gross Profit	42,176	58,752	77,542	75,201	84,749	112,415	120,059	114,649	234,810	260,618	274,617	📊
Gross Profit Growth (1Y)	--	+39.30%	+31.98%	-3.02%	+12.70%	+32.64%	+6.80%	-4.51%	+104.81%	+10.99%	+5.37%	📊
Gross Profit Growth (5Y)	--	--	--	--	+100.94%	+91.34%	+54.83%	+52.46%	+177.06%	+131.84%	+144.29%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+517.93%	+551.13%	📊
Operating Expenses	24,391	32,204	36,908	40,506	48,986	53,399	64,479	73,783	122,348	149,626	131,353	📊
Operating Expenses Growth (1Y)	--	+32.03%	+14.61%	+9.75%	+20.94%	+9.01%	+20.75%	+14.43%	+65.82%	+22.30%	-12.21%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+100.84%	+65.81%	+74.70%	+82.15%	+149.76%	+180.21%	+145.99%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+513.45%	+438.54%	📊
Sell General Administrative	21,254	29,625	33,593	35,761	42,157	45,018	53,460	56,257	30,219	149,626	136,309	📊
Research and Development	3,136	2,580	3,315	4,746	6,829	8,381	11,019	17,526	29,934	0	21,522	📊
Other Income Expenses	0	0	0	0	14	1,616	772	0	62,195	0	-26,478	📊
EBITDA	21,961	31,314	48,534	47,997	57,782	84,133	84,584	97,049	161,955	110,992	172,482	📊
EBITDA Growth (1Y)	--	+42.59%	+54.99%	-1.11%	+20.39%	+45.60%	+0.54%	+14.74%	+66.88%	-31.47%	+55.40%	📊
EBITDA Growth (5Y)	--	--	--	--	+163.11%	+168.67%	+74.28%	+102.20%	+180.29%	+31.93%	+105.01%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+405.40%	+685.39%	📊
Depreciation and Amortization	4,342	4,896	6,827	13,527	19,280	21,246	28,063	37,985	42,471	0	30,084	📊
Operating Income	17,785	26,547	40,633	34,695	35,763	59,016	55,580	40,866	112,462	110,992	143,264	📊
Operating Income Growth (1Y)	--	+49.27%	+53.06%	-14.62%	+3.08%	+65.02%	-5.82%	-26.47%	+175.19%	-1.31%	+29.08%	📊
Operating Income Growth (5Y)	--	--	--	--	+101.09%	+122.30%	+36.78%	+17.79%	+214.46%	+88.07%	+142.75%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+524.08%	+705.53%	📊
Interest Expense	2,001	1,277	3,116	5,433	4,498	2,082	3,443	6,862	10,374	29,412	30,137	📊
Pre Tax Income	15,618	25,140	38,591	29,037	34,004	60,805	53,078	52,376	113,184	91,110	81,421	📊
Tax Provision	4,855	6,323	8,306	6,220	9,754	13,655	11,111	6,865	25,338	13,873	20,190	📊
NET INCOME	10,608	18,554	29,512	22,067	24,251	47,150	41,967	31,526	55,860	49,859	31,980	📊
Net Income Growth (1Y)	--	+74.91%	+59.06%	-25.23%	+9.90%	+94.43%	-10.99%	-24.88%	+77.19%	-10.74%	-35.86%	📊
Net Income Growth (5Y)	--	--	--	--	+128.61%	+154.12%	+42.20%	+42.86%	+130.35%	+5.74%	-32.17%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+370.02%	+201.48%	📊
Basic EPS	1,515.39	2,312.5	3,363.18	2,514.76	2,688.54	4,724.58	4,212.57	3,095.57	5,397.89	4,936	3,408.13	📊
Diluted EPS	1,323.85	2,158.5	3,200.47	2,322.29	2,680.5	4,724.58	4,212.57	3,095.57	5,397.89	4,650	3,122.13	📊
Basic Average Shares	7	8	9	9	9	10	10	10	10	10	18	📊
Diluted Average Shares	8	9	9	10	9	10	10	10	10	11	18	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

93,983

125,056

166,567

173,461

200,828

257,042

288,376

307,267

507,139

604,110

656,167

📊

Revenue Growth (1Y)

+33.06%

+33.19%

+4.14%

+15.78%

+27.99%

+12.19%

+6.55%

+65.05%

+19.12%

+8.62%

📊

Revenue Growth (5Y)

+113.69%

+105.54%

+73.13%

+77.14%

+152.52%

+135.02%

+155.28%

📊

Revenue Growth (10Y)

+542.79%

+598.18%

📊

Cost of Revenue

51,807

66,305

89,026

98,261

116,079

144,627

168,317

192,618

272,329

343,492

381,550

📊

Cost of Revenue Growth (1Y)

+27.98%

+34.27%

+10.37%

+18.13%

+24.59%

+16.38%

+14.44%

+41.38%

+26.13%

+11.08%

📊

Cost of Revenue Growth (5Y)

+124.06%

+118.13%

+89.07%

+96.03%

+134.61%

+137.50%

+163.82%

📊

Cost of Revenue Growth (10Y)

+563.02%

+636.48%

📊

Gross Profit

42,176

58,752

77,542

75,201

84,749

112,415

120,059

114,649

234,810

260,618

274,617

📊

Gross Profit Growth (1Y)

+39.30%

+31.98%

-3.02%

+12.70%

+32.64%

+6.80%

-4.51%

+104.81%

+10.99%

+5.37%

📊

Gross Profit Growth (5Y)

+100.94%

+91.34%

+54.83%

+52.46%

+177.06%

+131.84%

+144.29%

📊

Gross Profit Growth (10Y)

+517.93%

+551.13%

📊

Operating Expenses

24,391

32,204

36,908

40,506

48,986

53,399

64,479

73,783

122,348

149,626

131,353

📊

Operating Expenses Growth (1Y)

+32.03%

+14.61%

+9.75%

+20.94%

+9.01%

+20.75%

+14.43%

+65.82%

+22.30%

-12.21%

📊

Operating Expenses Growth (5Y)

+100.84%

+65.81%

+74.70%

+82.15%

+149.76%

+180.21%

+145.99%

📊

Operating Expenses Growth (10Y)

+513.45%

+438.54%

📊

Sell General Administrative

21,254

29,625

33,593

35,761

42,157

45,018

53,460

56,257

30,219

149,626

136,309

📊

Research and Development

3,136

2,580

3,315

4,746

6,829

8,381

11,019

17,526

29,934

21,522

📊

Other Income Expenses

1,616

772

62,195

-26,478

📊

EBITDA

21,961

31,314

48,534

47,997

57,782

84,133

84,584

97,049

161,955

110,992

172,482

📊

EBITDA Growth (1Y)

+42.59%

+54.99%

-1.11%

+20.39%

+45.60%

+0.54%

+14.74%

+66.88%

-31.47%

+55.40%

📊

EBITDA Growth (5Y)

+163.11%

+168.67%

+74.28%

+102.20%

+180.29%

+31.93%

+105.01%

📊

EBITDA Growth (10Y)

+405.40%

+685.39%

📊

Depreciation and Amortization

4,342

4,896

6,827

13,527

19,280

21,246

28,063

37,985

42,471

30,084

📊

Operating Income

17,785

26,547

40,633

34,695

35,763

59,016

55,580

40,866

112,462

110,992

143,264

📊

Operating Income Growth (1Y)

+49.27%

+53.06%

-14.62%

+3.08%

+65.02%

-5.82%

-26.47%

+175.19%

-1.31%

+29.08%

📊

Operating Income Growth (5Y)

+101.09%

+122.30%

+36.78%

+17.79%

+214.46%

+88.07%

+142.75%

📊

Operating Income Growth (10Y)

+524.08%

+705.53%

📊

Interest Expense

2,001

1,277

3,116

5,433

4,498

2,082

3,443

6,862

10,374

29,412

30,137

📊

Pre Tax Income

15,618

25,140

38,591

29,037

34,004

60,805

53,078

52,376

113,184

91,110

81,421

📊

Tax Provision

4,855

6,323

8,306

6,220

9,754

13,655

11,111

6,865

25,338

13,873

20,190

📊

NET INCOME

10,608

18,554

29,512

22,067

24,251

47,150

41,967

31,526

55,860

49,859

31,980

📊

Net Income Growth (1Y)

+74.91%

+59.06%

-25.23%

+9.90%

+94.43%

-10.99%

-24.88%

+77.19%

-10.74%

-35.86%

📊

Net Income Growth (5Y)

+128.61%

+154.12%

+42.20%

+42.86%

+130.35%

+5.74%

-32.17%

📊

Net Income Growth (10Y)

+370.02%

+201.48%

📊

Basic EPS

1,515.39

2,312.5

3,363.18

2,514.76

2,688.54

4,724.58

4,212.57

3,095.57

5,397.89

4,936

3,408.13

📊

Diluted EPS

1,323.85

2,158.5

3,200.47

2,322.29

2,680.5

4,724.58

4,212.57

3,095.57

5,397.89

4,650

3,122.13

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	93,983	125,056	166,567	173,461	200,828	257,042	288,376	307,267	507,139	604,110	656,167	📊
Revenue Growth (1Y)	--	+33.06%	+33.19%	+4.14%	+15.78%	+27.99%	+12.19%	+6.55%	+65.05%	+19.12%	+8.62%	📊
Revenue Growth (5Y)	--	--	--	--	+113.69%	+105.54%	+73.13%	+77.14%	+152.52%	+135.02%	+155.28%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+542.79%	+598.18%	📊
Cost of Revenue	51,807	66,305	89,026	98,261	116,079	144,627	168,317	192,618	272,329	343,492	381,550	📊
Cost of Revenue Growth (1Y)	--	+27.98%	+34.27%	+10.37%	+18.13%	+24.59%	+16.38%	+14.44%	+41.38%	+26.13%	+11.08%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+124.06%	+118.13%	+89.07%	+96.03%	+134.61%	+137.50%	+163.82%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+563.02%	+636.48%	📊
Gross Profit	42,176	58,752	77,542	75,201	84,749	112,415	120,059	114,649	234,810	260,618	274,617	📊
Gross Profit Growth (1Y)	--	+39.30%	+31.98%	-3.02%	+12.70%	+32.64%	+6.80%	-4.51%	+104.81%	+10.99%	+5.37%	📊
Gross Profit Growth (5Y)	--	--	--	--	+100.94%	+91.34%	+54.83%	+52.46%	+177.06%	+131.84%	+144.29%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+517.93%	+551.13%	📊
Operating Expenses	24,391	32,204	36,908	40,506	48,986	53,399	64,479	73,783	122,348	149,626	131,353	📊
Operating Expenses Growth (1Y)	--	+32.03%	+14.61%	+9.75%	+20.94%	+9.01%	+20.75%	+14.43%	+65.82%	+22.30%	-12.21%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+100.84%	+65.81%	+74.70%	+82.15%	+149.76%	+180.21%	+145.99%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+513.45%	+438.54%	📊
Sell General Administrative	21,254	29,625	33,593	35,761	42,157	45,018	53,460	56,257	30,219	149,626	136,309	📊
Research and Development	3,136	2,580	3,315	4,746	6,829	8,381	11,019	17,526	29,934	0	21,522	📊
Other Income Expenses	0	0	0	0	14	1,616	772	0	62,195	0	-26,478	📊
EBITDA	21,961	31,314	48,534	47,997	57,782	84,133	84,584	97,049	161,955	110,992	172,482	📊
EBITDA Growth (1Y)	--	+42.59%	+54.99%	-1.11%	+20.39%	+45.60%	+0.54%	+14.74%	+66.88%	-31.47%	+55.40%	📊
EBITDA Growth (5Y)	--	--	--	--	+163.11%	+168.67%	+74.28%	+102.20%	+180.29%	+31.93%	+105.01%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+405.40%	+685.39%	📊
Depreciation and Amortization	4,342	4,896	6,827	13,527	19,280	21,246	28,063	37,985	42,471	0	30,084	📊
Operating Income	17,785	26,547	40,633	34,695	35,763	59,016	55,580	40,866	112,462	110,992	143,264	📊
Operating Income Growth (1Y)	--	+49.27%	+53.06%	-14.62%	+3.08%	+65.02%	-5.82%	-26.47%	+175.19%	-1.31%	+29.08%	📊
Operating Income Growth (5Y)	--	--	--	--	+101.09%	+122.30%	+36.78%	+17.79%	+214.46%	+88.07%	+142.75%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+524.08%	+705.53%	📊
Interest Expense	2,001	1,277	3,116	5,433	4,498	2,082	3,443	6,862	10,374	29,412	30,137	📊
Pre Tax Income	15,618	25,140	38,591	29,037	34,004	60,805	53,078	52,376	113,184	91,110	81,421	📊
Tax Provision	4,855	6,323	8,306	6,220	9,754	13,655	11,111	6,865	25,338	13,873	20,190	📊
NET INCOME	10,608	18,554	29,512	22,067	24,251	47,150	41,967	31,526	55,860	49,859	31,980	📊
Net Income Growth (1Y)	--	+74.91%	+59.06%	-25.23%	+9.90%	+94.43%	-10.99%	-24.88%	+77.19%	-10.74%	-35.86%	📊
Net Income Growth (5Y)	--	--	--	--	+128.61%	+154.12%	+42.20%	+42.86%	+130.35%	+5.74%	-32.17%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+370.02%	+201.48%	📊
Basic EPS	1,515.39	2,312.5	3,363.18	2,514.76	2,688.54	4,724.58	4,212.57	3,095.57	5,397.89	4,936	3,408.13	📊
Diluted EPS	1,323.85	2,158.5	3,200.47	2,322.29	2,680.5	4,724.58	4,212.57	3,095.57	5,397.89	4,650	3,122.13	📊
Basic Average Shares	7	8	9	9	9	10	10	10	10	10	18	📊
Diluted Average Shares	8	9	9	10	9	10	10	10	10	11	18	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

93,983

125,056

166,567

173,461

200,828

257,042

288,376

307,267

507,139

604,110

656,167

📊

Revenue Growth (1Y)

+33.06%

+33.19%

+4.14%

+15.78%

+27.99%

+12.19%

+6.55%

+65.05%

+19.12%

+8.62%

📊

Revenue Growth (5Y)

+113.69%

+105.54%

+73.13%

+77.14%

+152.52%

+135.02%

+155.28%

📊

Revenue Growth (10Y)

+542.79%

+598.18%

📊

Cost of Revenue

51,807

66,305

89,026

98,261

116,079

144,627

168,317

192,618

272,329

343,492

381,550

📊

Cost of Revenue Growth (1Y)

+27.98%

+34.27%

+10.37%

+18.13%

+24.59%

+16.38%

+14.44%

+41.38%

+26.13%

+11.08%

📊

Cost of Revenue Growth (5Y)

+124.06%

+118.13%

+89.07%

+96.03%

+134.61%

+137.50%

+163.82%

📊

Cost of Revenue Growth (10Y)

+563.02%

+636.48%

📊

Gross Profit

42,176

58,752

77,542

75,201

84,749

112,415

120,059

114,649

234,810

260,618

274,617

📊

Gross Profit Growth (1Y)

+39.30%

+31.98%

-3.02%

+12.70%

+32.64%

+6.80%

-4.51%

+104.81%

+10.99%

+5.37%

📊

Gross Profit Growth (5Y)

+100.94%

+91.34%

+54.83%

+52.46%

+177.06%

+131.84%

+144.29%

📊

Gross Profit Growth (10Y)

+517.93%

+551.13%

📊

Operating Expenses

24,391

32,204

36,908

40,506

48,986

53,399

64,479

73,783

122,348

149,626

131,353

📊

Operating Expenses Growth (1Y)

+32.03%

+14.61%

+9.75%

+20.94%

+9.01%

+20.75%

+14.43%

+65.82%

+22.30%

-12.21%

📊

Operating Expenses Growth (5Y)

+100.84%

+65.81%

+74.70%

+82.15%

+149.76%

+180.21%

+145.99%

📊

Operating Expenses Growth (10Y)

+513.45%

+438.54%

📊

Sell General Administrative

21,254

29,625

33,593

35,761

42,157

45,018

53,460

56,257

30,219

149,626

136,309

📊

Research and Development

3,136

2,580

3,315

4,746

6,829

8,381

11,019

17,526

29,934

21,522

📊

Other Income Expenses

1,616

772

62,195

-26,478

📊

EBITDA

21,961

31,314

48,534

47,997

57,782

84,133

84,584

97,049

161,955

110,992

172,482

📊

EBITDA Growth (1Y)

+42.59%

+54.99%

-1.11%

+20.39%

+45.60%

+0.54%

+14.74%

+66.88%

-31.47%

+55.40%

📊

EBITDA Growth (5Y)

+163.11%

+168.67%

+74.28%

+102.20%

+180.29%

+31.93%

+105.01%

📊

EBITDA Growth (10Y)

+405.40%

+685.39%

📊

Depreciation and Amortization

4,342

4,896

6,827

13,527

19,280

21,246

28,063

37,985

42,471

30,084

📊

Operating Income

17,785

26,547

40,633

34,695

35,763

59,016

55,580

40,866

112,462

110,992

143,264

📊

Operating Income Growth (1Y)

+49.27%

+53.06%

-14.62%

+3.08%

+65.02%

-5.82%

-26.47%

+175.19%

-1.31%

+29.08%

📊

Operating Income Growth (5Y)

+101.09%

+122.30%

+36.78%

+17.79%

+214.46%

+88.07%

+142.75%

📊

Operating Income Growth (10Y)

+524.08%

+705.53%

📊

Interest Expense

2,001

1,277

3,116

5,433

4,498

2,082

3,443

6,862

10,374

29,412

30,137

📊

Pre Tax Income

15,618

25,140

38,591

29,037

34,004

60,805

53,078

52,376

113,184

91,110

81,421

📊

Tax Provision

4,855

6,323

8,306

6,220

9,754

13,655

11,111

6,865

25,338

13,873

20,190

📊

NET INCOME

10,608

18,554

29,512

22,067

24,251

47,150

41,967

31,526

55,860

49,859

31,980

📊

Net Income Growth (1Y)

+74.91%

+59.06%

-25.23%

+9.90%

+94.43%

-10.99%

-24.88%

+77.19%

-10.74%

-35.86%

📊

Net Income Growth (5Y)

+128.61%

+154.12%

+42.20%

+42.86%

+130.35%

+5.74%

-32.17%

📊

Net Income Growth (10Y)

+370.02%

+201.48%

📊

Basic EPS

1,515.39

2,312.5

3,363.18

2,514.76

2,688.54

4,724.58

4,212.57

3,095.57

5,397.89

4,936

3,408.13

📊

Diluted EPS

1,323.85

2,158.5

3,200.47

2,322.29

2,680.5

4,724.58

4,212.57

3,095.57

5,397.89

4,650

3,122.13

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	1400.00 (KRW)
Dividend Yield	4.54%
Shareholders Yield	-6.85%
Next Earnings	--
Market cap	1.56T (KRW)
EPS (TTM)	3408.13 (KRW)
P/E (TTM)	9.05 (KRW)
Last Close	30850.00

Next Earnings	--
Market cap	1.56T (KRW)
EPS (TTM)	3408.13 (KRW)
P/E (TTM)	9.05 (KRW)
Last Close	30850.00 (KRW)

Ex-Dividend date
Payment date
Annual Dividend	1400.00 (KRW)
Dividend Yield	4.54%
Shareholders Yield	-6.85%
Next Earnings	--
Market cap	1.56T (KRW)
EPS (TTM)	3408.13 (KRW)
P/E (TTM)	9.05 (KRW)
Last Close	30850.00

Next Earnings	--
Market cap	1.56T (KRW)
EPS (TTM)	3408.13 (KRW)
P/E (TTM)	9.05 (KRW)
Last Close	30850.00 (KRW)