FutureChem Co.,Ltd - 220100.KQ - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,625	2,998	5,635	8,167	11,013	11,818	12,574	13,968	17,293	18,671	20,587	📊
Revenue Growth (1Y)	--	+84.48%	+87.95%	+44.91%	+34.86%	+7.31%	+6.39%	+11.09%	+23.81%	+7.96%	+10.26%	📊
Revenue Growth (5Y)	--	--	--	--	+577.61%	+294.16%	+123.12%	+71.04%	+57.02%	+57.98%	+74.19%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+1048.73%	+1166.62%	📊
Cost of Revenue	3,109	3,709	7,572	8,435	9,005	10,119	11,712	13,210	14,269	15,302	15,432	📊
Cost of Revenue Growth (1Y)	--	+19.29%	+104.16%	+11.40%	+6.75%	+12.37%	+15.74%	+12.79%	+8.02%	+7.24%	+0.85%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+189.63%	+172.83%	+54.67%	+56.60%	+58.46%	+51.22%	+52.50%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+392.15%	+396.33%	📊
Gross Profit	-1,484	-710	-1,936	-269	2,008	1,699	862	758	3,024	3,369	5,155	📊
Gross Profit Growth (1Y)	--	+52.12%	-172.55%	+86.12%	+847.24%	-15.38%	-49.28%	-12.02%	+298.85%	+11.39%	+53.02%	📊
Gross Profit Growth (5Y)	--	--	--	--	+235.35%	+339.19%	+144.51%	+382.13%	+50.59%	+98.24%	+203.34%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+327.04%	+447.41%	📊
Operating Expenses	2,398	3,824	5,743	5,364	6,949	9,594	13,793	9,166	12,492	11,119	14,524	📊
Operating Expenses Growth (1Y)	--	+59.47%	+50.21%	-6.61%	+29.56%	+38.05%	+43.78%	-33.55%	+36.28%	-10.99%	+30.63%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+189.84%	+150.91%	+140.16%	+70.89%	+79.76%	+15.90%	+51.39%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+363.74%	+505.76%	📊
Sell General Administrative	1,970	3,129	4,598	4,356	4,877	5,385	6,106	6,808	1,764	7,535	5,249	📊
Research and Development	385	629	1,066	877	1,937	4,174	7,645	2,358	4,178	3,584	5,887	📊
Other Income Expenses	-43	-66	-80	-131	-135	-35	-42	0	6,550	0	3,388	📊
EBITDA	-25,905	-3,485	-7,571	1,273	-15,466	2,388	-8,083	-591	-2,622	-2,593	-5,396	📊
EBITDA Growth (1Y)	--	+86.55%	-117.23%	+116.82%	-1314.78%	+115.44%	-438.56%	+92.69%	-343.48%	+1.11%	-108.11%	📊
EBITDA Growth (5Y)	--	--	--	--	+40.30%	+168.51%	-6.77%	-146.44%	+83.05%	-208.60%	-326.01%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+89.99%	+79.17%	📊
Depreciation and Amortization	638	1,002	2,157	3,460	3,983	4,529	4,567	5,656	6,124	5,157	4,585	📊
Operating Income	-3,881	-4,534	-7,680	-5,633	-4,941	-7,894	-12,932	-8,408	-9,467	-7,750	-9,369	📊
Operating Income Growth (1Y)	--	-16.81%	-69.38%	+26.66%	+12.28%	-59.77%	-63.81%	+34.98%	-12.60%	+18.14%	-20.89%	📊
Operating Income Growth (5Y)	--	--	--	--	-27.30%	-74.11%	-68.38%	-49.27%	-91.61%	+1.83%	-18.68%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-99.67%	-141.38%	📊
Interest Expense	743	3	2,352	3,303	3,745	1,322	1,357	478	650	1,042	1,042	📊
Pre Tax Income	-27,286	-4,491	-12,080	-5,490	-23,194	-3,464	-14,007	-6,701	-9,396	-11,087	-10,969	📊
Tax Provision	0	0	-111	-122	-92	-44	4	11	30	121	121	📊
NET INCOME	-27,286	-4,491	-11,969	-5,368	-23,101	-3,420	-13,959	-6,709	-9,418	-11,251	-11,143	📊
Net Income Growth (1Y)	--	+83.54%	-166.52%	+55.15%	-330.35%	+85.20%	-308.22%	+51.94%	-40.37%	-19.47%	+0.96%	📊
Net Income Growth (5Y)	--	--	--	--	+15.34%	+23.85%	-16.63%	-24.98%	+59.23%	-229.02%	-225.87%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+58.77%	+59.16%	📊
Basic EPS	-4,360.97	-426.58	-1,128.33	-498.65	-1,813.47	-184.92	-732.02	-303.61	-426.29	-508.31	-508.06	📊
Diluted EPS	-4,360.97	-426.58	-1,128.33	-498.65	-1,813.47	-184.92	-732.02	-303.61	-426.29	-508.31	-508.27	📊
Basic Average Shares	6	11	11	11	13	18	19	22	22	22	22	📊
Diluted Average Shares	6	11	11	11	13	18	19	22	22	22	22	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,625

2,998

5,635

8,167

11,013

11,818

12,574

13,968

17,293

18,671

20,587

📊

Revenue Growth (1Y)

+84.48%

+87.95%

+44.91%

+34.86%

+7.31%

+6.39%

+11.09%

+23.81%

+7.96%

+10.26%

📊

Revenue Growth (5Y)

+577.61%

+294.16%

+123.12%

+71.04%

+57.02%

+57.98%

+74.19%

📊

Revenue Growth (10Y)

+1048.73%

+1166.62%

📊

Cost of Revenue

3,109

3,709

7,572

8,435

9,005

10,119

11,712

13,210

14,269

15,302

15,432

📊

Cost of Revenue Growth (1Y)

+19.29%

+104.16%

+11.40%

+6.75%

+12.37%

+15.74%

+12.79%

+8.02%

+7.24%

+0.85%

📊

Cost of Revenue Growth (5Y)

+189.63%

+172.83%

+54.67%

+56.60%

+58.46%

+51.22%

+52.50%

📊

Cost of Revenue Growth (10Y)

+392.15%

+396.33%

📊

Gross Profit

-1,484

-710

-1,936

-269

2,008

1,699

862

758

3,024

3,369

5,155

📊

Gross Profit Growth (1Y)

+52.12%

-172.55%

+86.12%

+847.24%

-15.38%

-49.28%

-12.02%

+298.85%

+11.39%

+53.02%

📊

Gross Profit Growth (5Y)

+235.35%

+339.19%

+144.51%

+382.13%

+50.59%

+98.24%

+203.34%

📊

Gross Profit Growth (10Y)

+327.04%

+447.41%

📊

Operating Expenses

2,398

3,824

5,743

5,364

6,949

9,594

13,793

9,166

12,492

11,119

14,524

📊

Operating Expenses Growth (1Y)

+59.47%

+50.21%

-6.61%

+29.56%

+38.05%

+43.78%

-33.55%

+36.28%

-10.99%

+30.63%

📊

Operating Expenses Growth (5Y)

+189.84%

+150.91%

+140.16%

+70.89%

+79.76%

+15.90%

+51.39%

📊

Operating Expenses Growth (10Y)

+363.74%

+505.76%

📊

Sell General Administrative

1,970

3,129

4,598

4,356

4,877

5,385

6,106

6,808

1,764

7,535

5,249

📊

Research and Development

385

629

1,066

877

1,937

4,174

7,645

2,358

4,178

3,584

5,887

📊

Other Income Expenses

-43

-66

-80

-131

-135

-35

-42

6,550

3,388

📊

EBITDA

-25,905

-3,485

-7,571

1,273

-15,466

2,388

-8,083

-591

-2,622

-2,593

-5,396

📊

EBITDA Growth (1Y)

+86.55%

-117.23%

+116.82%

-1314.78%

+115.44%

-438.56%

+92.69%

-343.48%

+1.11%

-108.11%

📊

EBITDA Growth (5Y)

+40.30%

+168.51%

-6.77%

-146.44%

+83.05%

-208.60%

-326.01%

📊

EBITDA Growth (10Y)

+89.99%

+79.17%

📊

Depreciation and Amortization

638

1,002

2,157

3,460

3,983

4,529

4,567

5,656

6,124

5,157

4,585

📊

Operating Income

-3,881

-4,534

-7,680

-5,633

-4,941

-7,894

-12,932

-8,408

-9,467

-7,750

-9,369

📊

Operating Income Growth (1Y)

-16.81%

-69.38%

+26.66%

+12.28%

-59.77%

-63.81%

+34.98%

-12.60%

+18.14%

-20.89%

📊

Operating Income Growth (5Y)

-27.30%

-74.11%

-68.38%

-49.27%

-91.61%

+1.83%

-18.68%

📊

Operating Income Growth (10Y)

-99.67%

-141.38%

📊

Interest Expense

743

2,352

3,303

3,745

1,322

1,357

478

650

1,042

📊

Pre Tax Income

-27,286

-4,491

-12,080

-5,490

-23,194

-3,464

-14,007

-6,701

-9,396

-11,087

-10,969

📊

Tax Provision

-111

-122

-92

-44

121

📊

NET INCOME

-27,286

-4,491

-11,969

-5,368

-23,101

-3,420

-13,959

-6,709

-9,418

-11,251

-11,143

📊

Net Income Growth (1Y)

+83.54%

-166.52%

+55.15%

-330.35%

+85.20%

-308.22%

+51.94%

-40.37%

-19.47%

+0.96%

📊

Net Income Growth (5Y)

+15.34%

+23.85%

-16.63%

-24.98%

+59.23%

-229.02%

-225.87%

📊

Net Income Growth (10Y)

+58.77%

+59.16%

📊

Basic EPS

-4,360.97

-426.58

-1,128.33

-498.65

-1,813.47

-184.92

-732.02

-303.61

-426.29

-508.31

-508.06

📊

Diluted EPS

-4,360.97

-426.58

-1,128.33

-498.65

-1,813.47

-184.92

-732.02

-303.61

-426.29

-508.31

-508.27

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,625	2,998	5,635	8,167	11,013	11,818	12,574	13,968	17,293	18,671	20,587	📊
Revenue Growth (1Y)	--	+84.48%	+87.95%	+44.91%	+34.86%	+7.31%	+6.39%	+11.09%	+23.81%	+7.96%	+10.26%	📊
Revenue Growth (5Y)	--	--	--	--	+577.61%	+294.16%	+123.12%	+71.04%	+57.02%	+57.98%	+74.19%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+1048.73%	+1166.62%	📊
Cost of Revenue	3,109	3,709	7,572	8,435	9,005	10,119	11,712	13,210	14,269	15,302	15,432	📊
Cost of Revenue Growth (1Y)	--	+19.29%	+104.16%	+11.40%	+6.75%	+12.37%	+15.74%	+12.79%	+8.02%	+7.24%	+0.85%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+189.63%	+172.83%	+54.67%	+56.60%	+58.46%	+51.22%	+52.50%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+392.15%	+396.33%	📊
Gross Profit	-1,484	-710	-1,936	-269	2,008	1,699	862	758	3,024	3,369	5,155	📊
Gross Profit Growth (1Y)	--	+52.12%	-172.55%	+86.12%	+847.24%	-15.38%	-49.28%	-12.02%	+298.85%	+11.39%	+53.02%	📊
Gross Profit Growth (5Y)	--	--	--	--	+235.35%	+339.19%	+144.51%	+382.13%	+50.59%	+98.24%	+203.34%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+327.04%	+447.41%	📊
Operating Expenses	2,398	3,824	5,743	5,364	6,949	9,594	13,793	9,166	12,492	11,119	14,524	📊
Operating Expenses Growth (1Y)	--	+59.47%	+50.21%	-6.61%	+29.56%	+38.05%	+43.78%	-33.55%	+36.28%	-10.99%	+30.63%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+189.84%	+150.91%	+140.16%	+70.89%	+79.76%	+15.90%	+51.39%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+363.74%	+505.76%	📊
Sell General Administrative	1,970	3,129	4,598	4,356	4,877	5,385	6,106	6,808	1,764	7,535	5,249	📊
Research and Development	385	629	1,066	877	1,937	4,174	7,645	2,358	4,178	3,584	5,887	📊
Other Income Expenses	-43	-66	-80	-131	-135	-35	-42	0	6,550	0	3,388	📊
EBITDA	-25,905	-3,485	-7,571	1,273	-15,466	2,388	-8,083	-591	-2,622	-2,593	-5,396	📊
EBITDA Growth (1Y)	--	+86.55%	-117.23%	+116.82%	-1314.78%	+115.44%	-438.56%	+92.69%	-343.48%	+1.11%	-108.11%	📊
EBITDA Growth (5Y)	--	--	--	--	+40.30%	+168.51%	-6.77%	-146.44%	+83.05%	-208.60%	-326.01%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+89.99%	+79.17%	📊
Depreciation and Amortization	638	1,002	2,157	3,460	3,983	4,529	4,567	5,656	6,124	5,157	4,585	📊
Operating Income	-3,881	-4,534	-7,680	-5,633	-4,941	-7,894	-12,932	-8,408	-9,467	-7,750	-9,369	📊
Operating Income Growth (1Y)	--	-16.81%	-69.38%	+26.66%	+12.28%	-59.77%	-63.81%	+34.98%	-12.60%	+18.14%	-20.89%	📊
Operating Income Growth (5Y)	--	--	--	--	-27.30%	-74.11%	-68.38%	-49.27%	-91.61%	+1.83%	-18.68%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-99.67%	-141.38%	📊
Interest Expense	743	3	2,352	3,303	3,745	1,322	1,357	478	650	1,042	1,042	📊
Pre Tax Income	-27,286	-4,491	-12,080	-5,490	-23,194	-3,464	-14,007	-6,701	-9,396	-11,087	-10,969	📊
Tax Provision	0	0	-111	-122	-92	-44	4	11	30	121	121	📊
NET INCOME	-27,286	-4,491	-11,969	-5,368	-23,101	-3,420	-13,959	-6,709	-9,418	-11,251	-11,143	📊
Net Income Growth (1Y)	--	+83.54%	-166.52%	+55.15%	-330.35%	+85.20%	-308.22%	+51.94%	-40.37%	-19.47%	+0.96%	📊
Net Income Growth (5Y)	--	--	--	--	+15.34%	+23.85%	-16.63%	-24.98%	+59.23%	-229.02%	-225.87%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+58.77%	+59.16%	📊
Basic EPS	-4,360.97	-426.58	-1,128.33	-498.65	-1,813.47	-184.92	-732.02	-303.61	-426.29	-508.31	-508.06	📊
Diluted EPS	-4,360.97	-426.58	-1,128.33	-498.65	-1,813.47	-184.92	-732.02	-303.61	-426.29	-508.31	-508.27	📊
Basic Average Shares	6	11	11	11	13	18	19	22	22	22	22	📊
Diluted Average Shares	6	11	11	11	13	18	19	22	22	22	22	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,625

2,998

5,635

8,167

11,013

11,818

12,574

13,968

17,293

18,671

20,587

📊

Revenue Growth (1Y)

+84.48%

+87.95%

+44.91%

+34.86%

+7.31%

+6.39%

+11.09%

+23.81%

+7.96%

+10.26%

📊

Revenue Growth (5Y)

+577.61%

+294.16%

+123.12%

+71.04%

+57.02%

+57.98%

+74.19%

📊

Revenue Growth (10Y)

+1048.73%

+1166.62%

📊

Cost of Revenue

3,109

3,709

7,572

8,435

9,005

10,119

11,712

13,210

14,269

15,302

15,432

📊

Cost of Revenue Growth (1Y)

+19.29%

+104.16%

+11.40%

+6.75%

+12.37%

+15.74%

+12.79%

+8.02%

+7.24%

+0.85%

📊

Cost of Revenue Growth (5Y)

+189.63%

+172.83%

+54.67%

+56.60%

+58.46%

+51.22%

+52.50%

📊

Cost of Revenue Growth (10Y)

+392.15%

+396.33%

📊

Gross Profit

-1,484

-710

-1,936

-269

2,008

1,699

862

758

3,024

3,369

5,155

📊

Gross Profit Growth (1Y)

+52.12%

-172.55%

+86.12%

+847.24%

-15.38%

-49.28%

-12.02%

+298.85%

+11.39%

+53.02%

📊

Gross Profit Growth (5Y)

+235.35%

+339.19%

+144.51%

+382.13%

+50.59%

+98.24%

+203.34%

📊

Gross Profit Growth (10Y)

+327.04%

+447.41%

📊

Operating Expenses

2,398

3,824

5,743

5,364

6,949

9,594

13,793

9,166

12,492

11,119

14,524

📊

Operating Expenses Growth (1Y)

+59.47%

+50.21%

-6.61%

+29.56%

+38.05%

+43.78%

-33.55%

+36.28%

-10.99%

+30.63%

📊

Operating Expenses Growth (5Y)

+189.84%

+150.91%

+140.16%

+70.89%

+79.76%

+15.90%

+51.39%

📊

Operating Expenses Growth (10Y)

+363.74%

+505.76%

📊

Sell General Administrative

1,970

3,129

4,598

4,356

4,877

5,385

6,106

6,808

1,764

7,535

5,249

📊

Research and Development

385

629

1,066

877

1,937

4,174

7,645

2,358

4,178

3,584

5,887

📊

Other Income Expenses

-43

-66

-80

-131

-135

-35

-42

6,550

3,388

📊

EBITDA

-25,905

-3,485

-7,571

1,273

-15,466

2,388

-8,083

-591

-2,622

-2,593

-5,396

📊

EBITDA Growth (1Y)

+86.55%

-117.23%

+116.82%

-1314.78%

+115.44%

-438.56%

+92.69%

-343.48%

+1.11%

-108.11%

📊

EBITDA Growth (5Y)

+40.30%

+168.51%

-6.77%

-146.44%

+83.05%

-208.60%

-326.01%

📊

EBITDA Growth (10Y)

+89.99%

+79.17%

📊

Depreciation and Amortization

638

1,002

2,157

3,460

3,983

4,529

4,567

5,656

6,124

5,157

4,585

📊

Operating Income

-3,881

-4,534

-7,680

-5,633

-4,941

-7,894

-12,932

-8,408

-9,467

-7,750

-9,369

📊

Operating Income Growth (1Y)

-16.81%

-69.38%

+26.66%

+12.28%

-59.77%

-63.81%

+34.98%

-12.60%

+18.14%

-20.89%

📊

Operating Income Growth (5Y)

-27.30%

-74.11%

-68.38%

-49.27%

-91.61%

+1.83%

-18.68%

📊

Operating Income Growth (10Y)

-99.67%

-141.38%

📊

Interest Expense

743

2,352

3,303

3,745

1,322

1,357

478

650

1,042

📊

Pre Tax Income

-27,286

-4,491

-12,080

-5,490

-23,194

-3,464

-14,007

-6,701

-9,396

-11,087

-10,969

📊

Tax Provision

-111

-122

-92

-44

121

📊

NET INCOME

-27,286

-4,491

-11,969

-5,368

-23,101

-3,420

-13,959

-6,709

-9,418

-11,251

-11,143

📊

Net Income Growth (1Y)

+83.54%

-166.52%

+55.15%

-330.35%

+85.20%

-308.22%

+51.94%

-40.37%

-19.47%

+0.96%

📊

Net Income Growth (5Y)

+15.34%

+23.85%

-16.63%

-24.98%

+59.23%

-229.02%

-225.87%

📊

Net Income Growth (10Y)

+58.77%

+59.16%

📊

Basic EPS

-4,360.97

-426.58

-1,128.33

-498.65

-1,813.47

-184.92

-732.02

-303.61

-426.29

-508.31

-508.06

📊

Diluted EPS

-4,360.97

-426.58

-1,128.33

-498.65

-1,813.47

-184.92

-732.02

-303.61

-426.29

-508.31

-508.27

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-1.22%
Next Earnings	--
Market cap	142.09B (KRW)
EPS (TTM)	-508.06 (KRW)
P/E (TTM)	-12.07 (KRW)
Last Close	6130.00

Next Earnings	--
Market cap	142.09B (KRW)
EPS (TTM)	-508.06 (KRW)
P/E (TTM)	-12.07 (KRW)
Last Close	6130.00 (KRW)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-1.22%
Next Earnings	--
Market cap	142.09B (KRW)
EPS (TTM)	-508.06 (KRW)
P/E (TTM)	-12.07 (KRW)
Last Close	6130.00

Next Earnings	--
Market cap	142.09B (KRW)
EPS (TTM)	-508.06 (KRW)
P/E (TTM)	-12.07 (KRW)
Last Close	6130.00 (KRW)