Nat Games Co.,Ltd. - 225570.KQ - Fundamentals

Best investment/trading ideas for the weekJoin our free webinar on April8,2026.

Combo Screeneris now available. Explore seasonality and pattern opportunities across asset classes.

Explore now

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	0	81,404	63,084	132,375	193,272	256,071	179,317	179,317	📊
Revenue Growth (1Y)	--	--	-22.51%	+109.84%	+46.00%	+32.49%	-29.97%	--	📊
Revenue Growth (5Y)	--	--	--	--	--	+214.57%	+184.25%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	0	0	0	0	0	0	0	--	📊
Cost of Revenue Growth (1Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	0	81,404	63,084	132,375	193,272	256,071	0	140,028	📊
Gross Profit Growth (1Y)	--	--	-22.51%	+109.84%	+46.00%	+32.49%	-100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	--	+214.57%	-100.00%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	0	55,893	67,058	127,220	181,258	217,338	239,556	239,556	📊
Operating Expenses Growth (1Y)	--	--	+19.97%	+89.72%	+42.48%	+19.90%	+10.22%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	--	+288.84%	+257.24%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	0	3,684	5,776	12,975	16,041	22,772	0	19,786	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	44	10	-161	165,217	194,565	239,556	219,770	📊
EBITDA	-13,454	28,965	-865	11,485	26,463	62,961	-60,240	-42,033	📊
EBITDA Growth (1Y)	--	+315.29%	-102.99%	+1427.92%	+130.40%	+137.92%	-195.68%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+296.69%	+117.37%	-6864.76%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	0	2,873	3,109	4,812	9,533	14,767	0	12,620	📊
Operating Income	0	25,511	-3,974	5,155	12,014	38,734	-60,240	-60,240	📊
Operating Income Growth (1Y)	--	--	-115.58%	+229.74%	+133.05%	+222.40%	-255.52%	--	📊
Operating Income Growth (5Y)	--	--	--	--	--	+51.83%	-1416.03%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	567	518	489	523	1,193	4,428	0	3,135	📊
Pre Tax Income	0	25,575	-3,773	6,150	15,737	43,765	-57,942	-57,942	📊
Tax Provision	0	-522	4,189	102	4,443	12,321	3,878	3,878	📊
NET INCOME	0	26,097	-7,962	6,048	11,294	31,442	-61,820	-61,821	📊
Net Income Growth (1Y)	--	--	-130.51%	+175.96%	+86.75%	+178.39%	-296.61%	--	📊
Net Income Growth (5Y)	--	--	--	--	--	+20.48%	-676.41%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-710	916	-279	110	177	491.72	-938.65	-957.8	📊
Diluted EPS	-710	915	-279	110	174	480.63	-938.65	-957.8	📊
Basic Average Shares	24	28	29	55	64	64	66	65	📊
Diluted Average Shares	24	29	29	55	65	65	66	65	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

81,404

63,084

132,375

193,272

256,071

179,317

📊

Revenue Growth (1Y)

-22.51%

+109.84%

+46.00%

+32.49%

-29.97%

📊

Revenue Growth (5Y)

+214.57%

+184.25%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

📊

Cost of Revenue Growth (1Y)

📊

Cost of Revenue Growth (5Y)

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

81,404

63,084

132,375

193,272

256,071

140,028

📊

Gross Profit Growth (1Y)

-22.51%

+109.84%

+46.00%

+32.49%

-100.00%

📊

Gross Profit Growth (5Y)

+214.57%

-100.00%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

55,893

67,058

127,220

181,258

217,338

239,556

📊

Operating Expenses Growth (1Y)

+19.97%

+89.72%

+42.48%

+19.90%

+10.22%

📊

Operating Expenses Growth (5Y)

+288.84%

+257.24%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

3,684

5,776

12,975

16,041

22,772

19,786

📊

Research and Development

📊

Other Income Expenses

-161

165,217

194,565

239,556

219,770

📊

EBITDA

-13,454

28,965

-865

11,485

26,463

62,961

-60,240

-42,033

📊

EBITDA Growth (1Y)

+315.29%

-102.99%

+1427.92%

+130.40%

+137.92%

-195.68%

📊

EBITDA Growth (5Y)

+296.69%

+117.37%

-6864.76%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

2,873

3,109

4,812

9,533

14,767

12,620

📊

Operating Income

25,511

-3,974

5,155

12,014

38,734

-60,240

📊

Operating Income Growth (1Y)

-115.58%

+229.74%

+133.05%

+222.40%

-255.52%

📊

Operating Income Growth (5Y)

+51.83%

-1416.03%

📊

Operating Income Growth (10Y)

📊

Interest Expense

567

518

489

523

1,193

4,428

3,135

📊

Pre Tax Income

25,575

-3,773

6,150

15,737

43,765

-57,942

📊

Tax Provision

-522

4,189

102

4,443

12,321

3,878

📊

NET INCOME

26,097

-7,962

6,048

11,294

31,442

-61,820

-61,821

📊

Net Income Growth (1Y)

-130.51%

+175.96%

+86.75%

+178.39%

-296.61%

📊

Net Income Growth (5Y)

+20.48%

-676.41%

📊

Net Income Growth (10Y)

📊

Basic EPS

-710

916

-279

110

177

491.72

-938.65

-957.8

📊

Diluted EPS

-710

915

-279

110

174

480.63

-938.65

-957.8

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	0	81,404	63,084	132,375	193,272	256,071	179,317	179,317	📊
Revenue Growth (1Y)	--	--	-22.51%	+109.84%	+46.00%	+32.49%	-29.97%	--	📊
Revenue Growth (5Y)	--	--	--	--	--	+214.57%	+184.25%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	0	0	0	0	0	0	0	--	📊
Cost of Revenue Growth (1Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	0	81,404	63,084	132,375	193,272	256,071	0	140,028	📊
Gross Profit Growth (1Y)	--	--	-22.51%	+109.84%	+46.00%	+32.49%	-100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	--	+214.57%	-100.00%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	0	55,893	67,058	127,220	181,258	217,338	239,556	239,556	📊
Operating Expenses Growth (1Y)	--	--	+19.97%	+89.72%	+42.48%	+19.90%	+10.22%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	--	+288.84%	+257.24%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	0	3,684	5,776	12,975	16,041	22,772	0	19,786	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	44	10	-161	165,217	194,565	239,556	219,770	📊
EBITDA	-13,454	28,965	-865	11,485	26,463	62,961	-60,240	-42,033	📊
EBITDA Growth (1Y)	--	+315.29%	-102.99%	+1427.92%	+130.40%	+137.92%	-195.68%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+296.69%	+117.37%	-6864.76%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	0	2,873	3,109	4,812	9,533	14,767	0	12,620	📊
Operating Income	0	25,511	-3,974	5,155	12,014	38,734	-60,240	-60,240	📊
Operating Income Growth (1Y)	--	--	-115.58%	+229.74%	+133.05%	+222.40%	-255.52%	--	📊
Operating Income Growth (5Y)	--	--	--	--	--	+51.83%	-1416.03%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	567	518	489	523	1,193	4,428	0	3,135	📊
Pre Tax Income	0	25,575	-3,773	6,150	15,737	43,765	-57,942	-57,942	📊
Tax Provision	0	-522	4,189	102	4,443	12,321	3,878	3,878	📊
NET INCOME	0	26,097	-7,962	6,048	11,294	31,442	-61,820	-61,821	📊
Net Income Growth (1Y)	--	--	-130.51%	+175.96%	+86.75%	+178.39%	-296.61%	--	📊
Net Income Growth (5Y)	--	--	--	--	--	+20.48%	-676.41%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-710	916	-279	110	177	491.72	-938.65	-957.8	📊
Diluted EPS	-710	915	-279	110	174	480.63	-938.65	-957.8	📊
Basic Average Shares	24	28	29	55	64	64	66	65	📊
Diluted Average Shares	24	29	29	55	65	65	66	65	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

81,404

63,084

132,375

193,272

256,071

179,317

📊

Revenue Growth (1Y)

-22.51%

+109.84%

+46.00%

+32.49%

-29.97%

📊

Revenue Growth (5Y)

+214.57%

+184.25%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

📊

Cost of Revenue Growth (1Y)

📊

Cost of Revenue Growth (5Y)

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

81,404

63,084

132,375

193,272

256,071

140,028

📊

Gross Profit Growth (1Y)

-22.51%

+109.84%

+46.00%

+32.49%

-100.00%

📊

Gross Profit Growth (5Y)

+214.57%

-100.00%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

55,893

67,058

127,220

181,258

217,338

239,556

📊

Operating Expenses Growth (1Y)

+19.97%

+89.72%

+42.48%

+19.90%

+10.22%

📊

Operating Expenses Growth (5Y)

+288.84%

+257.24%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

3,684

5,776

12,975

16,041

22,772

19,786

📊

Research and Development

📊

Other Income Expenses

-161

165,217

194,565

239,556

219,770

📊

EBITDA

-13,454

28,965

-865

11,485

26,463

62,961

-60,240

-42,033

📊

EBITDA Growth (1Y)

+315.29%

-102.99%

+1427.92%

+130.40%

+137.92%

-195.68%

📊

EBITDA Growth (5Y)

+296.69%

+117.37%

-6864.76%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

2,873

3,109

4,812

9,533

14,767

12,620

📊

Operating Income

25,511

-3,974

5,155

12,014

38,734

-60,240

📊

Operating Income Growth (1Y)

-115.58%

+229.74%

+133.05%

+222.40%

-255.52%

📊

Operating Income Growth (5Y)

+51.83%

-1416.03%

📊

Operating Income Growth (10Y)

📊

Interest Expense

567

518

489

523

1,193

4,428

3,135

📊

Pre Tax Income

25,575

-3,773

6,150

15,737

43,765

-57,942

📊

Tax Provision

-522

4,189

102

4,443

12,321

3,878

📊

NET INCOME

26,097

-7,962

6,048

11,294

31,442

-61,820

-61,821

📊

Net Income Growth (1Y)

-130.51%

+175.96%

+86.75%

+178.39%

-296.61%

📊

Net Income Growth (5Y)

+20.48%

-676.41%

📊

Net Income Growth (10Y)

📊

Basic EPS

-710

916

-279

110

177

491.72

-938.65

-957.8

📊

Diluted EPS

-710

915

-279

110

174

480.63

-938.65

-957.8

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	791.64B (KRW)
EPS (TTM)	-957.80 (KRW)
P/E (TTM)	-12.55 (KRW)
Last Close	12020.00

Next Earnings	--
Market cap	791.64B (KRW)
EPS (TTM)	-957.80 (KRW)
P/E (TTM)	-12.55 (KRW)
Last Close	12020.00 (KRW)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	791.64B (KRW)
EPS (TTM)	-957.80 (KRW)
P/E (TTM)	-12.55 (KRW)
Last Close	12020.00

Next Earnings	--
Market cap	791.64B (KRW)
EPS (TTM)	-957.80 (KRW)
P/E (TTM)	-12.55 (KRW)
Last Close	12020.00 (KRW)