Vaxcell-Bio Therapeutics Co., Ltd. - 323990.KQ - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	0	0	0	0	14	1,899	7,092	6,547	📊
Revenue Growth (1Y)	--	--	--	--	--	+13737.28%	+273.46%	-7.69%	📊
Revenue Growth (5Y)	--	--	--	--	--	--	--	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	13	5	19	16	7	1,534	0	5,543	📊
Cost of Revenue Growth (1Y)	--	-59.51%	+259.63%	-15.18%	-59.86%	+23159.55%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-50.42%	+28378.86%	-100.00%	+28513.28%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	-13	-5	-19	-16	7	365	0	-729	📊
Gross Profit Growth (1Y)	--	+59.51%	-259.63%	+15.18%	+143.38%	+5017.77%	-100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+153.58%	+6871.19%	+100.00%	-3661.47%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	676	4,255	5,904	8,213	11,514	15,402	23,014	18,153	📊
Operating Expenses Growth (1Y)	--	+528.98%	+38.76%	+39.10%	+40.20%	+33.77%	+49.42%	-21.12%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+1602.10%	+261.99%	+289.81%	+207.47%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	2,857	1,064	1,640	2,347	3,204	3,498	0	6,064	📊
Research and Development	954	1,350	1,810	2,075	4,919	6,040	0	4,398	📊
Other Income Expenses	0	216	867	1,005	3,391	5,864	23,014	7,691	📊
EBITDA	-3,826	-3,744	-4,457	-6,474	-9,831	-8,933	-15,922	-14,748	📊
EBITDA Growth (1Y)	--	+2.15%	-19.06%	-45.25%	-51.85%	+9.13%	-78.25%	+7.38%	📊
EBITDA Growth (5Y)	--	--	--	--	-156.95%	-138.60%	-257.23%	-230.87%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	185	185	257	311	400	1,466	0	1,631	📊
Operating Income	-4,011	-4,255	-5,904	-8,213	-11,507	-15,038	-15,922	-17,150	📊
Operating Income Growth (1Y)	--	-6.09%	-38.76%	-39.10%	-40.12%	-30.68%	-5.88%	-7.71%	📊
Operating Income Growth (5Y)	--	--	--	--	-186.92%	-253.42%	-169.69%	-190.48%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	0	35	27	17	44	225	0	101	📊
Pre Tax Income	-1,254	-3,984	-4,763	-6,825	-10,274	-10,624	-12,199	-13,776	📊
Tax Provision	0	326	1,190	1,427	0	0	0	--	📊
NET INCOME	-1,254	-3,984	-4,763	-6,825	-10,274	-10,624	-12,199	-13,776	📊
Net Income Growth (1Y)	--	-217.77%	-19.55%	-43.30%	-50.53%	-3.40%	-14.83%	-12.93%	📊
Net Income Growth (5Y)	--	--	--	--	-719.46%	-166.65%	-156.13%	-189.25%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-286	-441.14	-237.35	-337.56	-524	-462.98	-524.51	-594.23	📊
Diluted EPS	-286	-441.14	-237.35	-337.56	-524	-462.98	-524.51	-594.23	📊
Basic Average Shares	4	9	20	20	20	23	23	23	📊
Diluted Average Shares	4	9	20	20	20	23	23	23	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,899

7,092

6,547

📊

Revenue Growth (1Y)

+13737.28%

+273.46%

-7.69%

📊

Revenue Growth (5Y)

📊

Revenue Growth (10Y)

📊

Cost of Revenue

1,534

5,543

📊

Cost of Revenue Growth (1Y)

-59.51%

+259.63%

-15.18%

-59.86%

+23159.55%

-100.00%

📊

Cost of Revenue Growth (5Y)

-50.42%

+28378.86%

-100.00%

+28513.28%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

-13

-5

-19

-16

365

-729

📊

Gross Profit Growth (1Y)

+59.51%

-259.63%

+15.18%

+143.38%

+5017.77%

-100.00%

📊

Gross Profit Growth (5Y)

+153.58%

+6871.19%

+100.00%

-3661.47%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

676

4,255

5,904

8,213

11,514

15,402

23,014

18,153

📊

Operating Expenses Growth (1Y)

+528.98%

+38.76%

+39.10%

+40.20%

+33.77%

+49.42%

-21.12%

📊

Operating Expenses Growth (5Y)

+1602.10%

+261.99%

+289.81%

+207.47%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

2,857

1,064

1,640

2,347

3,204

3,498

6,064

📊

Research and Development

954

1,350

1,810

2,075

4,919

6,040

4,398

📊

Other Income Expenses

216

867

1,005

3,391

5,864

23,014

7,691

📊

EBITDA

-3,826

-3,744

-4,457

-6,474

-9,831

-8,933

-15,922

-14,748

📊

EBITDA Growth (1Y)

+2.15%

-19.06%

-45.25%

-51.85%

+9.13%

-78.25%

+7.38%

📊

EBITDA Growth (5Y)

-156.95%

-138.60%

-257.23%

-230.87%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

185

257

311

400

1,466

1,631

📊

Operating Income

-4,011

-4,255

-5,904

-8,213

-11,507

-15,038

-15,922

-17,150

📊

Operating Income Growth (1Y)

-6.09%

-38.76%

-39.10%

-40.12%

-30.68%

-5.88%

-7.71%

📊

Operating Income Growth (5Y)

-186.92%

-253.42%

-169.69%

-190.48%

📊

Operating Income Growth (10Y)

📊

Interest Expense

225

101

📊

Pre Tax Income

-1,254

-3,984

-4,763

-6,825

-10,274

-10,624

-12,199

-13,776

📊

Tax Provision

326

1,190

1,427

📊

NET INCOME

-1,254

-3,984

-4,763

-6,825

-10,274

-10,624

-12,199

-13,776

📊

Net Income Growth (1Y)

-217.77%

-19.55%

-43.30%

-50.53%

-3.40%

-14.83%

-12.93%

📊

Net Income Growth (5Y)

-719.46%

-166.65%

-156.13%

-189.25%

📊

Net Income Growth (10Y)

📊

Basic EPS

-286

-441.14

-237.35

-337.56

-524

-462.98

-524.51

-594.23

📊

Diluted EPS

-286

-441.14

-237.35

-337.56

-524

-462.98

-524.51

-594.23

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	0	0	0	0	14	1,899	7,092	6,547	📊
Revenue Growth (1Y)	--	--	--	--	--	+13737.28%	+273.46%	-7.69%	📊
Revenue Growth (5Y)	--	--	--	--	--	--	--	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	13	5	19	16	7	1,534	0	5,543	📊
Cost of Revenue Growth (1Y)	--	-59.51%	+259.63%	-15.18%	-59.86%	+23159.55%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-50.42%	+28378.86%	-100.00%	+28513.28%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	-13	-5	-19	-16	7	365	0	-729	📊
Gross Profit Growth (1Y)	--	+59.51%	-259.63%	+15.18%	+143.38%	+5017.77%	-100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+153.58%	+6871.19%	+100.00%	-3661.47%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	676	4,255	5,904	8,213	11,514	15,402	23,014	18,153	📊
Operating Expenses Growth (1Y)	--	+528.98%	+38.76%	+39.10%	+40.20%	+33.77%	+49.42%	-21.12%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+1602.10%	+261.99%	+289.81%	+207.47%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	2,857	1,064	1,640	2,347	3,204	3,498	0	6,064	📊
Research and Development	954	1,350	1,810	2,075	4,919	6,040	0	4,398	📊
Other Income Expenses	0	216	867	1,005	3,391	5,864	23,014	7,691	📊
EBITDA	-3,826	-3,744	-4,457	-6,474	-9,831	-8,933	-15,922	-14,748	📊
EBITDA Growth (1Y)	--	+2.15%	-19.06%	-45.25%	-51.85%	+9.13%	-78.25%	+7.38%	📊
EBITDA Growth (5Y)	--	--	--	--	-156.95%	-138.60%	-257.23%	-230.87%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	185	185	257	311	400	1,466	0	1,631	📊
Operating Income	-4,011	-4,255	-5,904	-8,213	-11,507	-15,038	-15,922	-17,150	📊
Operating Income Growth (1Y)	--	-6.09%	-38.76%	-39.10%	-40.12%	-30.68%	-5.88%	-7.71%	📊
Operating Income Growth (5Y)	--	--	--	--	-186.92%	-253.42%	-169.69%	-190.48%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	0	35	27	17	44	225	0	101	📊
Pre Tax Income	-1,254	-3,984	-4,763	-6,825	-10,274	-10,624	-12,199	-13,776	📊
Tax Provision	0	326	1,190	1,427	0	0	0	--	📊
NET INCOME	-1,254	-3,984	-4,763	-6,825	-10,274	-10,624	-12,199	-13,776	📊
Net Income Growth (1Y)	--	-217.77%	-19.55%	-43.30%	-50.53%	-3.40%	-14.83%	-12.93%	📊
Net Income Growth (5Y)	--	--	--	--	-719.46%	-166.65%	-156.13%	-189.25%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-286	-441.14	-237.35	-337.56	-524	-462.98	-524.51	-594.23	📊
Diluted EPS	-286	-441.14	-237.35	-337.56	-524	-462.98	-524.51	-594.23	📊
Basic Average Shares	4	9	20	20	20	23	23	23	📊
Diluted Average Shares	4	9	20	20	20	23	23	23	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,899

7,092

6,547

📊

Revenue Growth (1Y)

+13737.28%

+273.46%

-7.69%

📊

Revenue Growth (5Y)

📊

Revenue Growth (10Y)

📊

Cost of Revenue

1,534

5,543

📊

Cost of Revenue Growth (1Y)

-59.51%

+259.63%

-15.18%

-59.86%

+23159.55%

-100.00%

📊

Cost of Revenue Growth (5Y)

-50.42%

+28378.86%

-100.00%

+28513.28%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

-13

-5

-19

-16

365

-729

📊

Gross Profit Growth (1Y)

+59.51%

-259.63%

+15.18%

+143.38%

+5017.77%

-100.00%

📊

Gross Profit Growth (5Y)

+153.58%

+6871.19%

+100.00%

-3661.47%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

676

4,255

5,904

8,213

11,514

15,402

23,014

18,153

📊

Operating Expenses Growth (1Y)

+528.98%

+38.76%

+39.10%

+40.20%

+33.77%

+49.42%

-21.12%

📊

Operating Expenses Growth (5Y)

+1602.10%

+261.99%

+289.81%

+207.47%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

2,857

1,064

1,640

2,347

3,204

3,498

6,064

📊

Research and Development

954

1,350

1,810

2,075

4,919

6,040

4,398

📊

Other Income Expenses

216

867

1,005

3,391

5,864

23,014

7,691

📊

EBITDA

-3,826

-3,744

-4,457

-6,474

-9,831

-8,933

-15,922

-14,748

📊

EBITDA Growth (1Y)

+2.15%

-19.06%

-45.25%

-51.85%

+9.13%

-78.25%

+7.38%

📊

EBITDA Growth (5Y)

-156.95%

-138.60%

-257.23%

-230.87%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

185

257

311

400

1,466

1,631

📊

Operating Income

-4,011

-4,255

-5,904

-8,213

-11,507

-15,038

-15,922

-17,150

📊

Operating Income Growth (1Y)

-6.09%

-38.76%

-39.10%

-40.12%

-30.68%

-5.88%

-7.71%

📊

Operating Income Growth (5Y)

-186.92%

-253.42%

-169.69%

-190.48%

📊

Operating Income Growth (10Y)

📊

Interest Expense

225

101

📊

Pre Tax Income

-1,254

-3,984

-4,763

-6,825

-10,274

-10,624

-12,199

-13,776

📊

Tax Provision

326

1,190

1,427

📊

NET INCOME

-1,254

-3,984

-4,763

-6,825

-10,274

-10,624

-12,199

-13,776

📊

Net Income Growth (1Y)

-217.77%

-19.55%

-43.30%

-50.53%

-3.40%

-14.83%

-12.93%

📊

Net Income Growth (5Y)

-719.46%

-166.65%

-156.13%

-189.25%

📊

Net Income Growth (10Y)

📊

Basic EPS

-286

-441.14

-237.35

-337.56

-524

-462.98

-524.51

-594.23

📊

Diluted EPS

-286

-441.14

-237.35

-337.56

-524

-462.98

-524.51

-594.23

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	0.44%
Next Earnings	--
Market cap	99.88B (KRW)
EPS (TTM)	-594.23 (KRW)
P/E (TTM)	-7.25 (KRW)
Last Close	4310.00

Next Earnings	--
Market cap	99.88B (KRW)
EPS (TTM)	-594.23 (KRW)
P/E (TTM)	-7.25 (KRW)
Last Close	4310.00 (KRW)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	0.44%
Next Earnings	--
Market cap	99.88B (KRW)
EPS (TTM)	-594.23 (KRW)
P/E (TTM)	-7.25 (KRW)
Last Close	4310.00

Next Earnings	--
Market cap	99.88B (KRW)
EPS (TTM)	-594.23 (KRW)
P/E (TTM)	-7.25 (KRW)
Last Close	4310.00 (KRW)