Fine besteel. Co., Ltd. - 133820.KS - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	224,271	257,495	213,693	163,149	127,448	145,092	134,799	98,647	124,077	139,604	132,198	119,172	186,171	201,655	📊
Revenue Growth (1Y)	--	+14.81%	-17.01%	-23.65%	-21.88%	+13.84%	-7.09%	-26.82%	+25.78%	+12.51%	-5.31%	-9.85%	+56.22%	+8.32%	📊
Revenue Growth (5Y)	--	--	--	--	-43.17%	-43.65%	-36.92%	-39.54%	-2.65%	-3.78%	-1.93%	+20.81%	+50.05%	+62.52%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-37.75%	-48.66%	-44.23%	+14.11%	+23.60%	📊
Cost of Revenue	191,561	221,294	197,387	147,194	115,472	129,971	129,594	104,331	112,430	132,490	136,559	132,617	0	138,005	📊
Cost of Revenue Growth (1Y)	--	+15.52%	-10.80%	-25.43%	-21.55%	+12.56%	-0.29%	-19.49%	+7.76%	+17.84%	+3.07%	-2.89%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-39.72%	-41.27%	-34.35%	-29.12%	-2.63%	+1.94%	+5.37%	+27.11%	-100.00%	+22.75%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-30.84%	-38.29%	-32.81%	-100.00%	-6.24%	📊
Gross Profit	32,710	36,202	16,306	15,954	11,976	15,120	5,205	-5,684	11,647	7,114	-4,361	-13,445	0	10,266	📊
Gross Profit Growth (1Y)	--	+10.67%	-54.96%	-2.16%	-24.93%	+26.25%	-65.58%	-209.20%	+304.91%	-38.91%	-161.30%	-208.27%	+100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	-63.39%	-58.23%	-68.08%	-135.62%	-2.75%	-52.95%	-183.79%	-136.55%	-100.00%	-11.86%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-78.25%	-112.05%	-182.45%	-100.00%	-35.66%	📊
Operating Expenses	8,610	10,816	10,563	11,791	7,319	8,846	8,040	7,310	6,112	6,395	16,152	5,693	187,722	58,660	📊
Operating Expenses Growth (1Y)	--	+25.62%	-2.34%	+11.62%	-37.92%	+20.85%	-9.10%	-9.08%	-16.39%	+4.64%	+152.56%	-64.75%	+3197.23%	-68.75%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-14.99%	-18.22%	-23.88%	-38.00%	-16.50%	-27.70%	+100.88%	-22.12%	+2971.37%	+859.75%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-25.72%	+49.33%	-46.10%	+1492.14%	+397.52%	📊
Sell General Administrative	4,539	5,787	5,296	4,429	2,870	3,367	3,254	2,565	2,398	2,922	15,309	3,982	0	7,562	📊
Research and Development	381	450	482	460	243	185	233	89	0	0	0	840	0	--	📊
Other Income Expenses	422	422	580	571	640	775	4,553	4,655	3,714	3,473	0	872	187,722	51,098	📊
EBITDA	35,888	34,893	15,531	13,966	14,045	15,550	6,176	-3,867	15,284	8,569	-4,480	-13,359	-1,551	9,057	📊
EBITDA Growth (1Y)	--	-2.77%	-55.49%	-10.07%	+0.56%	+10.72%	-60.29%	-162.61%	+495.25%	-43.93%	-152.28%	-198.19%	+88.39%	+684.05%	📊
EBITDA Growth (5Y)	--	--	--	--	-60.86%	-55.43%	-60.23%	-127.69%	+8.82%	-44.89%	-172.54%	-245.46%	-110.15%	-40.74%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-76.12%	-112.84%	-186.01%	-111.10%	-35.15%	📊
Depreciation and Amortization	10,002	8,853	8,891	8,851	8,649	8,547	8,781	8,403	7,924	7,799	8,634	9,029	0	4,067	📊
Operating Income	24,100	25,386	5,743	4,164	4,657	6,274	-2,583	-12,994	5,535	719	-19,777	-19,138	-1,551	4,990	📊
Operating Income Growth (1Y)	--	+5.33%	-77.38%	-27.50%	+11.84%	+34.73%	-141.17%	-402.96%	+142.59%	-87.01%	-2850.32%	+3.23%	+91.90%	+421.80%	📊
Operating Income Growth (5Y)	--	--	--	--	-80.68%	-75.28%	-144.98%	-412.07%	+18.85%	-88.54%	-665.51%	-47.29%	-128.02%	-9.83%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-97.02%	-177.91%	-433.22%	-137.24%	+19.85%	📊
Interest Expense	7,089	5,265	4,317	3,690	3,906	4,361	4,955	3,863	3,866	4,412	6,424	7,245	0	5,981	📊
Pre Tax Income	18,797	20,776	2,322	1,161	1,490	2,642	-7,561	-16,138	3,494	-2,834	-19,700	-29,633	-3,310	-4,524	📊
Tax Provision	1,849	2,506	1,113	404	389	671	-66	-615	1,120	-235	-1,671	-136	2,643	387	📊
NET INCOME	16,948	18,270	1,209	757	1,101	1,971	-7,495	-15,523	2,374	-2,599	-17,236	-27,502	-5,953	-4,513	📊
Net Income Growth (1Y)	--	+7.80%	-93.38%	-37.41%	+45.49%	+78.99%	-480.24%	-107.11%	+115.30%	-209.47%	-563.19%	-59.56%	+78.36%	+24.19%	📊
Net Income Growth (5Y)	--	--	--	--	-93.50%	-89.21%	-719.79%	-2150.80%	+115.60%	-231.85%	-129.97%	-77.17%	-350.72%	-290.07%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-115.34%	-194.34%	-2374.27%	-886.43%	-696.20%	📊
Basic EPS	669	632	39	25	36	66.7	-253.64	-525.3	80.35	-87.52	-577.06	-892.97	-160.38	-158.55	📊
Diluted EPS	669	632	39	25	36	66.7	-253.64	-525.3	65.23	-87.52	-577.06	-892.97	-160.38	-158.55	📊
Basic Average Shares	25	29	31	30	30	30	30	30	30	30	30	31	0	27	📊
Diluted Average Shares	25	29	31	30	31	30	30	30	32	30	30	31	0	27	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

224,271

257,495

213,693

163,149

127,448

145,092

134,799

98,647

124,077

139,604

132,198

119,172

186,171

201,655

📊

Revenue Growth (1Y)

+14.81%

-17.01%

-23.65%

-21.88%

+13.84%

-7.09%

-26.82%

+25.78%

+12.51%

-5.31%

-9.85%

+56.22%

+8.32%

📊

Revenue Growth (5Y)

-43.17%

-43.65%

-36.92%

-39.54%

-2.65%

-3.78%

-1.93%

+20.81%

+50.05%

+62.52%

📊

Revenue Growth (10Y)

-37.75%

-48.66%

-44.23%

+14.11%

+23.60%

📊

Cost of Revenue

191,561

221,294

197,387

147,194

115,472

129,971

129,594

104,331

112,430

132,490

136,559

132,617

138,005

📊

Cost of Revenue Growth (1Y)

+15.52%

-10.80%

-25.43%

-21.55%

+12.56%

-0.29%

-19.49%

+7.76%

+17.84%

+3.07%

-2.89%

-100.00%

📊

Cost of Revenue Growth (5Y)

-39.72%

-41.27%

-34.35%

-29.12%

-2.63%

+1.94%

+5.37%

+27.11%

-100.00%

+22.75%

📊

Cost of Revenue Growth (10Y)

-30.84%

-38.29%

-32.81%

-100.00%

-6.24%

📊

Gross Profit

32,710

36,202

16,306

15,954

11,976

15,120

5,205

-5,684

11,647

7,114

-4,361

-13,445

10,266

📊

Gross Profit Growth (1Y)

+10.67%

-54.96%

-2.16%

-24.93%

+26.25%

-65.58%

-209.20%

+304.91%

-38.91%

-161.30%

-208.27%

+100.00%

📊

Gross Profit Growth (5Y)

-63.39%

-58.23%

-68.08%

-135.62%

-2.75%

-52.95%

-183.79%

-136.55%

-100.00%

-11.86%

📊

Gross Profit Growth (10Y)

-78.25%

-112.05%

-182.45%

-100.00%

-35.66%

📊

Operating Expenses

8,610

10,816

10,563

11,791

7,319

8,846

8,040

7,310

6,112

6,395

16,152

5,693

187,722

58,660

📊

Operating Expenses Growth (1Y)

+25.62%

-2.34%

+11.62%

-37.92%

+20.85%

-9.10%

-9.08%

-16.39%

+4.64%

+152.56%

-64.75%

+3197.23%

-68.75%

📊

Operating Expenses Growth (5Y)

-14.99%

-18.22%

-23.88%

-38.00%

-16.50%

-27.70%

+100.88%

-22.12%

+2971.37%

+859.75%

📊

Operating Expenses Growth (10Y)

-25.72%

+49.33%

-46.10%

+1492.14%

+397.52%

📊

Sell General Administrative

4,539

5,787

5,296

4,429

2,870

3,367

3,254

2,565

2,398

2,922

15,309

3,982

7,562

📊

Research and Development

381

450

482

460

243

185

233

840

📊

Other Income Expenses

422

580

571

640

775

4,553

4,655

3,714

3,473

872

187,722

51,098

📊

EBITDA

35,888

34,893

15,531

13,966

14,045

15,550

6,176

-3,867

15,284

8,569

-4,480

-13,359

-1,551

9,057

📊

EBITDA Growth (1Y)

-2.77%

-55.49%

-10.07%

+0.56%

+10.72%

-60.29%

-162.61%

+495.25%

-43.93%

-152.28%

-198.19%

+88.39%

+684.05%

📊

EBITDA Growth (5Y)

-60.86%

-55.43%

-60.23%

-127.69%

+8.82%

-44.89%

-172.54%

-245.46%

-110.15%

-40.74%

📊

EBITDA Growth (10Y)

-76.12%

-112.84%

-186.01%

-111.10%

-35.15%

📊

Depreciation and Amortization

10,002

8,853

8,891

8,851

8,649

8,547

8,781

8,403

7,924

7,799

8,634

9,029

4,067

📊

Operating Income

24,100

25,386

5,743

4,164

4,657

6,274

-2,583

-12,994

5,535

719

-19,777

-19,138

-1,551

4,990

📊

Operating Income Growth (1Y)

+5.33%

-77.38%

-27.50%

+11.84%

+34.73%

-141.17%

-402.96%

+142.59%

-87.01%

-2850.32%

+3.23%

+91.90%

+421.80%

📊

Operating Income Growth (5Y)

-80.68%

-75.28%

-144.98%

-412.07%

+18.85%

-88.54%

-665.51%

-47.29%

-128.02%

-9.83%

📊

Operating Income Growth (10Y)

-97.02%

-177.91%

-433.22%

-137.24%

+19.85%

📊

Interest Expense

7,089

5,265

4,317

3,690

3,906

4,361

4,955

3,863

3,866

4,412

6,424

7,245

5,981

📊

Pre Tax Income

18,797

20,776

2,322

1,161

1,490

2,642

-7,561

-16,138

3,494

-2,834

-19,700

-29,633

-3,310

-4,524

📊

Tax Provision

1,849

2,506

1,113

404

389

671

-66

-615

1,120

-235

-1,671

-136

2,643

387

📊

NET INCOME

16,948

18,270

1,209

757

1,101

1,971

-7,495

-15,523

2,374

-2,599

-17,236

-27,502

-5,953

-4,513

📊

Net Income Growth (1Y)

+7.80%

-93.38%

-37.41%

+45.49%

+78.99%

-480.24%

-107.11%

+115.30%

-209.47%

-563.19%

-59.56%

+78.36%

+24.19%

📊

Net Income Growth (5Y)

-93.50%

-89.21%

-719.79%

-2150.80%

+115.60%

-231.85%

-129.97%

-77.17%

-350.72%

-290.07%

📊

Net Income Growth (10Y)

-115.34%

-194.34%

-2374.27%

-886.43%

-696.20%

📊

Basic EPS

669

632

66.7

-253.64

-525.3

80.35

-87.52

-577.06

-892.97

-160.38

-158.55

📊

Diluted EPS

669

632

66.7

-253.64

-525.3

65.23

-87.52

-577.06

-892.97

-160.38

-158.55

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	224,271	257,495	213,693	163,149	127,448	145,092	134,799	98,647	124,077	139,604	132,198	119,172	186,171	201,655	📊
Revenue Growth (1Y)	--	+14.81%	-17.01%	-23.65%	-21.88%	+13.84%	-7.09%	-26.82%	+25.78%	+12.51%	-5.31%	-9.85%	+56.22%	+8.32%	📊
Revenue Growth (5Y)	--	--	--	--	-43.17%	-43.65%	-36.92%	-39.54%	-2.65%	-3.78%	-1.93%	+20.81%	+50.05%	+62.52%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-37.75%	-48.66%	-44.23%	+14.11%	+23.60%	📊
Cost of Revenue	191,561	221,294	197,387	147,194	115,472	129,971	129,594	104,331	112,430	132,490	136,559	132,617	0	138,005	📊
Cost of Revenue Growth (1Y)	--	+15.52%	-10.80%	-25.43%	-21.55%	+12.56%	-0.29%	-19.49%	+7.76%	+17.84%	+3.07%	-2.89%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-39.72%	-41.27%	-34.35%	-29.12%	-2.63%	+1.94%	+5.37%	+27.11%	-100.00%	+22.75%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-30.84%	-38.29%	-32.81%	-100.00%	-6.24%	📊
Gross Profit	32,710	36,202	16,306	15,954	11,976	15,120	5,205	-5,684	11,647	7,114	-4,361	-13,445	0	10,266	📊
Gross Profit Growth (1Y)	--	+10.67%	-54.96%	-2.16%	-24.93%	+26.25%	-65.58%	-209.20%	+304.91%	-38.91%	-161.30%	-208.27%	+100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	-63.39%	-58.23%	-68.08%	-135.62%	-2.75%	-52.95%	-183.79%	-136.55%	-100.00%	-11.86%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-78.25%	-112.05%	-182.45%	-100.00%	-35.66%	📊
Operating Expenses	8,610	10,816	10,563	11,791	7,319	8,846	8,040	7,310	6,112	6,395	16,152	5,693	187,722	58,660	📊
Operating Expenses Growth (1Y)	--	+25.62%	-2.34%	+11.62%	-37.92%	+20.85%	-9.10%	-9.08%	-16.39%	+4.64%	+152.56%	-64.75%	+3197.23%	-68.75%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-14.99%	-18.22%	-23.88%	-38.00%	-16.50%	-27.70%	+100.88%	-22.12%	+2971.37%	+859.75%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-25.72%	+49.33%	-46.10%	+1492.14%	+397.52%	📊
Sell General Administrative	4,539	5,787	5,296	4,429	2,870	3,367	3,254	2,565	2,398	2,922	15,309	3,982	0	7,562	📊
Research and Development	381	450	482	460	243	185	233	89	0	0	0	840	0	--	📊
Other Income Expenses	422	422	580	571	640	775	4,553	4,655	3,714	3,473	0	872	187,722	51,098	📊
EBITDA	35,888	34,893	15,531	13,966	14,045	15,550	6,176	-3,867	15,284	8,569	-4,480	-13,359	-1,551	9,057	📊
EBITDA Growth (1Y)	--	-2.77%	-55.49%	-10.07%	+0.56%	+10.72%	-60.29%	-162.61%	+495.25%	-43.93%	-152.28%	-198.19%	+88.39%	+684.05%	📊
EBITDA Growth (5Y)	--	--	--	--	-60.86%	-55.43%	-60.23%	-127.69%	+8.82%	-44.89%	-172.54%	-245.46%	-110.15%	-40.74%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-76.12%	-112.84%	-186.01%	-111.10%	-35.15%	📊
Depreciation and Amortization	10,002	8,853	8,891	8,851	8,649	8,547	8,781	8,403	7,924	7,799	8,634	9,029	0	4,067	📊
Operating Income	24,100	25,386	5,743	4,164	4,657	6,274	-2,583	-12,994	5,535	719	-19,777	-19,138	-1,551	4,990	📊
Operating Income Growth (1Y)	--	+5.33%	-77.38%	-27.50%	+11.84%	+34.73%	-141.17%	-402.96%	+142.59%	-87.01%	-2850.32%	+3.23%	+91.90%	+421.80%	📊
Operating Income Growth (5Y)	--	--	--	--	-80.68%	-75.28%	-144.98%	-412.07%	+18.85%	-88.54%	-665.51%	-47.29%	-128.02%	-9.83%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-97.02%	-177.91%	-433.22%	-137.24%	+19.85%	📊
Interest Expense	7,089	5,265	4,317	3,690	3,906	4,361	4,955	3,863	3,866	4,412	6,424	7,245	0	5,981	📊
Pre Tax Income	18,797	20,776	2,322	1,161	1,490	2,642	-7,561	-16,138	3,494	-2,834	-19,700	-29,633	-3,310	-4,524	📊
Tax Provision	1,849	2,506	1,113	404	389	671	-66	-615	1,120	-235	-1,671	-136	2,643	387	📊
NET INCOME	16,948	18,270	1,209	757	1,101	1,971	-7,495	-15,523	2,374	-2,599	-17,236	-27,502	-5,953	-4,513	📊
Net Income Growth (1Y)	--	+7.80%	-93.38%	-37.41%	+45.49%	+78.99%	-480.24%	-107.11%	+115.30%	-209.47%	-563.19%	-59.56%	+78.36%	+24.19%	📊
Net Income Growth (5Y)	--	--	--	--	-93.50%	-89.21%	-719.79%	-2150.80%	+115.60%	-231.85%	-129.97%	-77.17%	-350.72%	-290.07%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-115.34%	-194.34%	-2374.27%	-886.43%	-696.20%	📊
Basic EPS	669	632	39	25	36	66.7	-253.64	-525.3	80.35	-87.52	-577.06	-892.97	-160.38	-158.55	📊
Diluted EPS	669	632	39	25	36	66.7	-253.64	-525.3	65.23	-87.52	-577.06	-892.97	-160.38	-158.55	📊
Basic Average Shares	25	29	31	30	30	30	30	30	30	30	30	31	0	27	📊
Diluted Average Shares	25	29	31	30	31	30	30	30	32	30	30	31	0	27	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

224,271

257,495

213,693

163,149

127,448

145,092

134,799

98,647

124,077

139,604

132,198

119,172

186,171

201,655

📊

Revenue Growth (1Y)

+14.81%

-17.01%

-23.65%

-21.88%

+13.84%

-7.09%

-26.82%

+25.78%

+12.51%

-5.31%

-9.85%

+56.22%

+8.32%

📊

Revenue Growth (5Y)

-43.17%

-43.65%

-36.92%

-39.54%

-2.65%

-3.78%

-1.93%

+20.81%

+50.05%

+62.52%

📊

Revenue Growth (10Y)

-37.75%

-48.66%

-44.23%

+14.11%

+23.60%

📊

Cost of Revenue

191,561

221,294

197,387

147,194

115,472

129,971

129,594

104,331

112,430

132,490

136,559

132,617

138,005

📊

Cost of Revenue Growth (1Y)

+15.52%

-10.80%

-25.43%

-21.55%

+12.56%

-0.29%

-19.49%

+7.76%

+17.84%

+3.07%

-2.89%

-100.00%

📊

Cost of Revenue Growth (5Y)

-39.72%

-41.27%

-34.35%

-29.12%

-2.63%

+1.94%

+5.37%

+27.11%

-100.00%

+22.75%

📊

Cost of Revenue Growth (10Y)

-30.84%

-38.29%

-32.81%

-100.00%

-6.24%

📊

Gross Profit

32,710

36,202

16,306

15,954

11,976

15,120

5,205

-5,684

11,647

7,114

-4,361

-13,445

10,266

📊

Gross Profit Growth (1Y)

+10.67%

-54.96%

-2.16%

-24.93%

+26.25%

-65.58%

-209.20%

+304.91%

-38.91%

-161.30%

-208.27%

+100.00%

📊

Gross Profit Growth (5Y)

-63.39%

-58.23%

-68.08%

-135.62%

-2.75%

-52.95%

-183.79%

-136.55%

-100.00%

-11.86%

📊

Gross Profit Growth (10Y)

-78.25%

-112.05%

-182.45%

-100.00%

-35.66%

📊

Operating Expenses

8,610

10,816

10,563

11,791

7,319

8,846

8,040

7,310

6,112

6,395

16,152

5,693

187,722

58,660

📊

Operating Expenses Growth (1Y)

+25.62%

-2.34%

+11.62%

-37.92%

+20.85%

-9.10%

-9.08%

-16.39%

+4.64%

+152.56%

-64.75%

+3197.23%

-68.75%

📊

Operating Expenses Growth (5Y)

-14.99%

-18.22%

-23.88%

-38.00%

-16.50%

-27.70%

+100.88%

-22.12%

+2971.37%

+859.75%

📊

Operating Expenses Growth (10Y)

-25.72%

+49.33%

-46.10%

+1492.14%

+397.52%

📊

Sell General Administrative

4,539

5,787

5,296

4,429

2,870

3,367

3,254

2,565

2,398

2,922

15,309

3,982

7,562

📊

Research and Development

381

450

482

460

243

185

233

840

📊

Other Income Expenses

422

580

571

640

775

4,553

4,655

3,714

3,473

872

187,722

51,098

📊

EBITDA

35,888

34,893

15,531

13,966

14,045

15,550

6,176

-3,867

15,284

8,569

-4,480

-13,359

-1,551

9,057

📊

EBITDA Growth (1Y)

-2.77%

-55.49%

-10.07%

+0.56%

+10.72%

-60.29%

-162.61%

+495.25%

-43.93%

-152.28%

-198.19%

+88.39%

+684.05%

📊

EBITDA Growth (5Y)

-60.86%

-55.43%

-60.23%

-127.69%

+8.82%

-44.89%

-172.54%

-245.46%

-110.15%

-40.74%

📊

EBITDA Growth (10Y)

-76.12%

-112.84%

-186.01%

-111.10%

-35.15%

📊

Depreciation and Amortization

10,002

8,853

8,891

8,851

8,649

8,547

8,781

8,403

7,924

7,799

8,634

9,029

4,067

📊

Operating Income

24,100

25,386

5,743

4,164

4,657

6,274

-2,583

-12,994

5,535

719

-19,777

-19,138

-1,551

4,990

📊

Operating Income Growth (1Y)

+5.33%

-77.38%

-27.50%

+11.84%

+34.73%

-141.17%

-402.96%

+142.59%

-87.01%

-2850.32%

+3.23%

+91.90%

+421.80%

📊

Operating Income Growth (5Y)

-80.68%

-75.28%

-144.98%

-412.07%

+18.85%

-88.54%

-665.51%

-47.29%

-128.02%

-9.83%

📊

Operating Income Growth (10Y)

-97.02%

-177.91%

-433.22%

-137.24%

+19.85%

📊

Interest Expense

7,089

5,265

4,317

3,690

3,906

4,361

4,955

3,863

3,866

4,412

6,424

7,245

5,981

📊

Pre Tax Income

18,797

20,776

2,322

1,161

1,490

2,642

-7,561

-16,138

3,494

-2,834

-19,700

-29,633

-3,310

-4,524

📊

Tax Provision

1,849

2,506

1,113

404

389

671

-66

-615

1,120

-235

-1,671

-136

2,643

387

📊

NET INCOME

16,948

18,270

1,209

757

1,101

1,971

-7,495

-15,523

2,374

-2,599

-17,236

-27,502

-5,953

-4,513

📊

Net Income Growth (1Y)

+7.80%

-93.38%

-37.41%

+45.49%

+78.99%

-480.24%

-107.11%

+115.30%

-209.47%

-563.19%

-59.56%

+78.36%

+24.19%

📊

Net Income Growth (5Y)

-93.50%

-89.21%

-719.79%

-2150.80%

+115.60%

-231.85%

-129.97%

-77.17%

-350.72%

-290.07%

📊

Net Income Growth (10Y)

-115.34%

-194.34%

-2374.27%

-886.43%

-696.20%

📊

Basic EPS

669

632

66.7

-253.64

-525.3

80.35

-87.52

-577.06

-892.97

-160.38

-158.55

📊

Diluted EPS

669

632

66.7

-253.64

-525.3

65.23

-87.52

-577.06

-892.97

-160.38

-158.55

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-38.41%
Next Earnings	--
Market cap	36.97B (KRW)
EPS (TTM)	-158.55 (KRW)
P/E (TTM)	-6.28 (KRW)
Last Close	996.00

Next Earnings	--
Market cap	36.97B (KRW)
EPS (TTM)	-158.55 (KRW)
P/E (TTM)	-6.28 (KRW)
Last Close	996.00 (KRW)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-38.41%
Next Earnings	--
Market cap	36.97B (KRW)
EPS (TTM)	-158.55 (KRW)
P/E (TTM)	-6.28 (KRW)
Last Close	996.00

Next Earnings	--
Market cap	36.97B (KRW)
EPS (TTM)	-158.55 (KRW)
P/E (TTM)	-6.28 (KRW)
Last Close	996.00 (KRW)