Cuckoo Holdings Co., Ltd. - 192400.KS - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	508,758	566,702	667,533	716,743	450,168	493,296	528,311	587,795	685,109	755,648	772,262	833,802	937,628	979,784	📊
Revenue Growth (1Y)	--	+11.39%	+17.79%	+7.37%	-37.19%	+9.58%	+7.10%	+11.26%	+16.56%	+10.30%	+2.20%	+7.97%	+12.45%	+4.50%	📊
Revenue Growth (5Y)	--	--	--	--	-11.52%	-12.95%	-20.86%	-17.99%	+52.19%	+53.18%	+46.18%	+41.85%	+36.86%	+43.01%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+48.53%	+36.27%	+24.91%	+30.82%	+36.70%	📊
Cost of Revenue	302,356	326,612	376,376	387,820	272,589	294,627	309,387	335,180	410,273	478,982	482,124	504,025	0	427,966	📊
Cost of Revenue Growth (1Y)	--	+8.02%	+15.24%	+3.04%	-29.71%	+8.08%	+5.01%	+8.34%	+22.40%	+16.75%	+0.66%	+4.54%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-9.85%	-9.79%	-17.80%	-13.57%	+50.51%	+62.57%	+55.83%	+50.37%	-100.00%	+4.31%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+58.42%	+47.61%	+33.92%	-100.00%	+10.35%	📊
Gross Profit	206,402	240,090	291,157	328,923	177,579	198,670	218,924	252,615	274,836	276,666	290,138	329,777	0	287,980	📊
Gross Profit Growth (1Y)	--	+16.32%	+21.27%	+12.97%	-46.01%	+11.88%	+10.19%	+15.39%	+8.80%	+0.67%	+4.87%	+13.66%	-100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	-13.96%	-17.25%	-24.81%	-23.20%	+54.77%	+39.26%	+32.53%	+30.55%	-100.00%	+4.78%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+34.04%	+20.85%	+13.26%	-100.00%	-12.45%	📊
Operating Expenses	137,939	161,510	199,516	233,519	112,882	130,781	144,409	150,239	167,844	188,787	193,449	226,543	823,922	432,931	📊
Operating Expenses Growth (1Y)	--	+17.09%	+23.53%	+17.04%	-51.66%	+15.86%	+10.42%	+4.04%	+11.72%	+12.48%	+2.47%	+17.11%	+263.69%	-47.45%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-18.17%	-19.03%	-27.62%	-35.66%	+48.69%	+44.35%	+33.96%	+50.79%	+390.88%	+157.94%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+36.86%	+19.78%	+13.55%	+252.83%	+85.39%	📊
Sell General Administrative	111,598	133,082	162,403	193,855	86,658	105,405	113,311	117,595	128,580	143,313	186,083	168,735	0	200,295	📊
Research and Development	5,716	6,777	7,174	8,431	5,516	5,427	6,371	6,588	7,055	7,524	7,366	7,512	0	6,103	📊
Other Income Expenses	1,019	299	2,349	1,676	1,799	4,316	24,727	26,055	32,209	37,949	0	50,296	823,922	226,533	📊
EBITDA	97,712	106,977	117,290	82,096	77,682	107,587	77,662	105,913	121,438	93,931	95,053	143,081	113,706	122,698	📊
EBITDA Growth (1Y)	--	+9.48%	+9.64%	-30.01%	-5.38%	+38.50%	-27.81%	+36.38%	+14.66%	-22.65%	+1.19%	+50.53%	-20.53%	+7.91%	📊
EBITDA Growth (5Y)	--	--	--	--	-20.50%	+0.57%	-33.79%	+29.01%	+56.33%	-12.69%	+22.39%	+35.09%	-6.37%	+1.04%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-3.87%	-11.15%	+21.99%	+38.50%	+49.46%	📊
Depreciation and Amortization	23,661	28,397	25,648	3,004	2,811	2,605	3,246	3,537	4,664	6,164	8,167	9,500	0	5,595	📊
Operating Income	68,463	78,580	91,641	95,404	64,697	67,889	103,817	102,343	173,528	144,587	96,689	103,234	113,706	118,888	📊
Operating Income Growth (1Y)	--	+14.78%	+16.62%	+4.11%	-32.19%	+4.93%	+52.92%	-1.42%	+69.56%	-16.68%	-33.13%	+6.77%	+10.14%	+4.56%	📊
Operating Income Growth (5Y)	--	--	--	--	-5.50%	-13.61%	+13.29%	+7.27%	+168.22%	+112.98%	-6.87%	+0.87%	-34.47%	-31.49%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+111.19%	+23.04%	+12.65%	+19.18%	+24.62%	📊
Interest Expense	19	28	25	17	503	1	38	92	23	264	5,396	9,785	0	3,510	📊
Pre Tax Income	74,032	118,016	97,896	104,905	74,871	104,543	103,813	137,059	175,144	143,238	148,835	172,350	185,136	220,164	📊
Tax Provision	16,592	27,284	23,343	24,813	21,197	19,971	24,380	30,349	30,312	26,549	18,713	35,309	33,633	39,063	📊
NET INCOME	57,440	90,732	74,616	81,092	446,955	84,573	79,433	106,711	129,366	116,689	130,122	137,307	151,503	181,216	📊
Net Income Growth (1Y)	--	+57.96%	-17.76%	+8.68%	+451.17%	-81.08%	-6.08%	+34.34%	+21.23%	-9.80%	+11.51%	+5.52%	+10.34%	+19.61%	📊
Net Income Growth (5Y)	--	--	--	--	+678.13%	-6.79%	+6.46%	+31.59%	-71.06%	+37.97%	+63.81%	+28.67%	+17.11%	+40.08%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+103.15%	+43.41%	+84.02%	+86.83%	+123.47%	📊
Basic EPS	2,598.79	4,095.51	3,357.11	3,651.07	21,033	3,041.23	2,555.9	3,433.59	4,162.56	3,754.66	4,186.9	4,419.26	4,270.77	5,557.7	📊
Diluted EPS	2,598.79	4,095.51	3,357.11	3,651.07	21,033	3,041.2	2,555.9	3,433.59	4,162.56	3,754.66	4,186.9	4,419.26	4,270.77	5,320.64	📊
Basic Average Shares	22	22	22	22	21	28	31	31	31	31	31	31	35	32	📊
Diluted Average Shares	22	22	22	22	21	28	31	31	31	31	31	31	35	34	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

508,758

566,702

667,533

716,743

450,168

493,296

528,311

587,795

685,109

755,648

772,262

833,802

937,628

979,784

📊

Revenue Growth (1Y)

+11.39%

+17.79%

+7.37%

-37.19%

+9.58%

+7.10%

+11.26%

+16.56%

+10.30%

+2.20%

+7.97%

+12.45%

+4.50%

📊

Revenue Growth (5Y)

-11.52%

-12.95%

-20.86%

-17.99%

+52.19%

+53.18%

+46.18%

+41.85%

+36.86%

+43.01%

📊

Revenue Growth (10Y)

+48.53%

+36.27%

+24.91%

+30.82%

+36.70%

📊

Cost of Revenue

302,356

326,612

376,376

387,820

272,589

294,627

309,387

335,180

410,273

478,982

482,124

504,025

427,966

📊

Cost of Revenue Growth (1Y)

+8.02%

+15.24%

+3.04%

-29.71%

+8.08%

+5.01%

+8.34%

+22.40%

+16.75%

+0.66%

+4.54%

-100.00%

📊

Cost of Revenue Growth (5Y)

-9.85%

-9.79%

-17.80%

-13.57%

+50.51%

+62.57%

+55.83%

+50.37%

-100.00%

+4.31%

📊

Cost of Revenue Growth (10Y)

+58.42%

+47.61%

+33.92%

-100.00%

+10.35%

📊

Gross Profit

206,402

240,090

291,157

328,923

177,579

198,670

218,924

252,615

274,836

276,666

290,138

329,777

287,980

📊

Gross Profit Growth (1Y)

+16.32%

+21.27%

+12.97%

-46.01%

+11.88%

+10.19%

+15.39%

+8.80%

+0.67%

+4.87%

+13.66%

-100.00%

📊

Gross Profit Growth (5Y)

-13.96%

-17.25%

-24.81%

-23.20%

+54.77%

+39.26%

+32.53%

+30.55%

-100.00%

+4.78%

📊

Gross Profit Growth (10Y)

+34.04%

+20.85%

+13.26%

-100.00%

-12.45%

📊

Operating Expenses

137,939

161,510

199,516

233,519

112,882

130,781

144,409

150,239

167,844

188,787

193,449

226,543

823,922

432,931

📊

Operating Expenses Growth (1Y)

+17.09%

+23.53%

+17.04%

-51.66%

+15.86%

+10.42%

+4.04%

+11.72%

+12.48%

+2.47%

+17.11%

+263.69%

-47.45%

📊

Operating Expenses Growth (5Y)

-18.17%

-19.03%

-27.62%

-35.66%

+48.69%

+44.35%

+33.96%

+50.79%

+390.88%

+157.94%

📊

Operating Expenses Growth (10Y)

+36.86%

+19.78%

+13.55%

+252.83%

+85.39%

📊

Sell General Administrative

111,598

133,082

162,403

193,855

86,658

105,405

113,311

117,595

128,580

143,313

186,083

168,735

200,295

📊

Research and Development

5,716

6,777

7,174

8,431

5,516

5,427

6,371

6,588

7,055

7,524

7,366

7,512

6,103

📊

Other Income Expenses

1,019

299

2,349

1,676

1,799

4,316

24,727

26,055

32,209

37,949

50,296

823,922

226,533

📊

EBITDA

97,712

106,977

117,290

82,096

77,682

107,587

77,662

105,913

121,438

93,931

95,053

143,081

113,706

122,698

📊

EBITDA Growth (1Y)

+9.48%

+9.64%

-30.01%

-5.38%

+38.50%

-27.81%

+36.38%

+14.66%

-22.65%

+1.19%

+50.53%

-20.53%

+7.91%

📊

EBITDA Growth (5Y)

-20.50%

+0.57%

-33.79%

+29.01%

+56.33%

-12.69%

+22.39%

+35.09%

-6.37%

+1.04%

📊

EBITDA Growth (10Y)

-3.87%

-11.15%

+21.99%

+38.50%

+49.46%

📊

Depreciation and Amortization

23,661

28,397

25,648

3,004

2,811

2,605

3,246

3,537

4,664

6,164

8,167

9,500

5,595

📊

Operating Income

68,463

78,580

91,641

95,404

64,697

67,889

103,817

102,343

173,528

144,587

96,689

103,234

113,706

118,888

📊

Operating Income Growth (1Y)

+14.78%

+16.62%

+4.11%

-32.19%

+4.93%

+52.92%

-1.42%

+69.56%

-16.68%

-33.13%

+6.77%

+10.14%

+4.56%

📊

Operating Income Growth (5Y)

-5.50%

-13.61%

+13.29%

+7.27%

+168.22%

+112.98%

-6.87%

+0.87%

-34.47%

-31.49%

📊

Operating Income Growth (10Y)

+111.19%

+23.04%

+12.65%

+19.18%

+24.62%

📊

Interest Expense

503

264

5,396

9,785

3,510

📊

Pre Tax Income

74,032

118,016

97,896

104,905

74,871

104,543

103,813

137,059

175,144

143,238

148,835

172,350

185,136

220,164

📊

Tax Provision

16,592

27,284

23,343

24,813

21,197

19,971

24,380

30,349

30,312

26,549

18,713

35,309

33,633

39,063

📊

NET INCOME

57,440

90,732

74,616

81,092

446,955

84,573

79,433

106,711

129,366

116,689

130,122

137,307

151,503

181,216

📊

Net Income Growth (1Y)

+57.96%

-17.76%

+8.68%

+451.17%

-81.08%

-6.08%

+34.34%

+21.23%

-9.80%

+11.51%

+5.52%

+10.34%

+19.61%

📊

Net Income Growth (5Y)

+678.13%

-6.79%

+6.46%

+31.59%

-71.06%

+37.97%

+63.81%

+28.67%

+17.11%

+40.08%

📊

Net Income Growth (10Y)

+103.15%

+43.41%

+84.02%

+86.83%

+123.47%

📊

Basic EPS

2,598.79

4,095.51

3,357.11

3,651.07

21,033

3,041.23

2,555.9

3,433.59

4,162.56

3,754.66

4,186.9

4,419.26

4,270.77

5,557.7

📊

Diluted EPS

2,598.79

4,095.51

3,357.11

3,651.07

21,033

3,041.2

2,555.9

3,433.59

4,162.56

3,754.66

4,186.9

4,419.26

4,270.77

5,320.64

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	508,758	566,702	667,533	716,743	450,168	493,296	528,311	587,795	685,109	755,648	772,262	833,802	937,628	979,784	📊
Revenue Growth (1Y)	--	+11.39%	+17.79%	+7.37%	-37.19%	+9.58%	+7.10%	+11.26%	+16.56%	+10.30%	+2.20%	+7.97%	+12.45%	+4.50%	📊
Revenue Growth (5Y)	--	--	--	--	-11.52%	-12.95%	-20.86%	-17.99%	+52.19%	+53.18%	+46.18%	+41.85%	+36.86%	+43.01%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+48.53%	+36.27%	+24.91%	+30.82%	+36.70%	📊
Cost of Revenue	302,356	326,612	376,376	387,820	272,589	294,627	309,387	335,180	410,273	478,982	482,124	504,025	0	427,966	📊
Cost of Revenue Growth (1Y)	--	+8.02%	+15.24%	+3.04%	-29.71%	+8.08%	+5.01%	+8.34%	+22.40%	+16.75%	+0.66%	+4.54%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-9.85%	-9.79%	-17.80%	-13.57%	+50.51%	+62.57%	+55.83%	+50.37%	-100.00%	+4.31%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+58.42%	+47.61%	+33.92%	-100.00%	+10.35%	📊
Gross Profit	206,402	240,090	291,157	328,923	177,579	198,670	218,924	252,615	274,836	276,666	290,138	329,777	0	287,980	📊
Gross Profit Growth (1Y)	--	+16.32%	+21.27%	+12.97%	-46.01%	+11.88%	+10.19%	+15.39%	+8.80%	+0.67%	+4.87%	+13.66%	-100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	-13.96%	-17.25%	-24.81%	-23.20%	+54.77%	+39.26%	+32.53%	+30.55%	-100.00%	+4.78%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+34.04%	+20.85%	+13.26%	-100.00%	-12.45%	📊
Operating Expenses	137,939	161,510	199,516	233,519	112,882	130,781	144,409	150,239	167,844	188,787	193,449	226,543	823,922	432,931	📊
Operating Expenses Growth (1Y)	--	+17.09%	+23.53%	+17.04%	-51.66%	+15.86%	+10.42%	+4.04%	+11.72%	+12.48%	+2.47%	+17.11%	+263.69%	-47.45%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-18.17%	-19.03%	-27.62%	-35.66%	+48.69%	+44.35%	+33.96%	+50.79%	+390.88%	+157.94%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+36.86%	+19.78%	+13.55%	+252.83%	+85.39%	📊
Sell General Administrative	111,598	133,082	162,403	193,855	86,658	105,405	113,311	117,595	128,580	143,313	186,083	168,735	0	200,295	📊
Research and Development	5,716	6,777	7,174	8,431	5,516	5,427	6,371	6,588	7,055	7,524	7,366	7,512	0	6,103	📊
Other Income Expenses	1,019	299	2,349	1,676	1,799	4,316	24,727	26,055	32,209	37,949	0	50,296	823,922	226,533	📊
EBITDA	97,712	106,977	117,290	82,096	77,682	107,587	77,662	105,913	121,438	93,931	95,053	143,081	113,706	122,698	📊
EBITDA Growth (1Y)	--	+9.48%	+9.64%	-30.01%	-5.38%	+38.50%	-27.81%	+36.38%	+14.66%	-22.65%	+1.19%	+50.53%	-20.53%	+7.91%	📊
EBITDA Growth (5Y)	--	--	--	--	-20.50%	+0.57%	-33.79%	+29.01%	+56.33%	-12.69%	+22.39%	+35.09%	-6.37%	+1.04%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-3.87%	-11.15%	+21.99%	+38.50%	+49.46%	📊
Depreciation and Amortization	23,661	28,397	25,648	3,004	2,811	2,605	3,246	3,537	4,664	6,164	8,167	9,500	0	5,595	📊
Operating Income	68,463	78,580	91,641	95,404	64,697	67,889	103,817	102,343	173,528	144,587	96,689	103,234	113,706	118,888	📊
Operating Income Growth (1Y)	--	+14.78%	+16.62%	+4.11%	-32.19%	+4.93%	+52.92%	-1.42%	+69.56%	-16.68%	-33.13%	+6.77%	+10.14%	+4.56%	📊
Operating Income Growth (5Y)	--	--	--	--	-5.50%	-13.61%	+13.29%	+7.27%	+168.22%	+112.98%	-6.87%	+0.87%	-34.47%	-31.49%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+111.19%	+23.04%	+12.65%	+19.18%	+24.62%	📊
Interest Expense	19	28	25	17	503	1	38	92	23	264	5,396	9,785	0	3,510	📊
Pre Tax Income	74,032	118,016	97,896	104,905	74,871	104,543	103,813	137,059	175,144	143,238	148,835	172,350	185,136	220,164	📊
Tax Provision	16,592	27,284	23,343	24,813	21,197	19,971	24,380	30,349	30,312	26,549	18,713	35,309	33,633	39,063	📊
NET INCOME	57,440	90,732	74,616	81,092	446,955	84,573	79,433	106,711	129,366	116,689	130,122	137,307	151,503	181,216	📊
Net Income Growth (1Y)	--	+57.96%	-17.76%	+8.68%	+451.17%	-81.08%	-6.08%	+34.34%	+21.23%	-9.80%	+11.51%	+5.52%	+10.34%	+19.61%	📊
Net Income Growth (5Y)	--	--	--	--	+678.13%	-6.79%	+6.46%	+31.59%	-71.06%	+37.97%	+63.81%	+28.67%	+17.11%	+40.08%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+103.15%	+43.41%	+84.02%	+86.83%	+123.47%	📊
Basic EPS	2,598.79	4,095.51	3,357.11	3,651.07	21,033	3,041.23	2,555.9	3,433.59	4,162.56	3,754.66	4,186.9	4,419.26	4,270.77	5,557.7	📊
Diluted EPS	2,598.79	4,095.51	3,357.11	3,651.07	21,033	3,041.2	2,555.9	3,433.59	4,162.56	3,754.66	4,186.9	4,419.26	4,270.77	5,320.64	📊
Basic Average Shares	22	22	22	22	21	28	31	31	31	31	31	31	35	32	📊
Diluted Average Shares	22	22	22	22	21	28	31	31	31	31	31	31	35	34	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

508,758

566,702

667,533

716,743

450,168

493,296

528,311

587,795

685,109

755,648

772,262

833,802

937,628

979,784

📊

Revenue Growth (1Y)

+11.39%

+17.79%

+7.37%

-37.19%

+9.58%

+7.10%

+11.26%

+16.56%

+10.30%

+2.20%

+7.97%

+12.45%

+4.50%

📊

Revenue Growth (5Y)

-11.52%

-12.95%

-20.86%

-17.99%

+52.19%

+53.18%

+46.18%

+41.85%

+36.86%

+43.01%

📊

Revenue Growth (10Y)

+48.53%

+36.27%

+24.91%

+30.82%

+36.70%

📊

Cost of Revenue

302,356

326,612

376,376

387,820

272,589

294,627

309,387

335,180

410,273

478,982

482,124

504,025

427,966

📊

Cost of Revenue Growth (1Y)

+8.02%

+15.24%

+3.04%

-29.71%

+8.08%

+5.01%

+8.34%

+22.40%

+16.75%

+0.66%

+4.54%

-100.00%

📊

Cost of Revenue Growth (5Y)

-9.85%

-9.79%

-17.80%

-13.57%

+50.51%

+62.57%

+55.83%

+50.37%

-100.00%

+4.31%

📊

Cost of Revenue Growth (10Y)

+58.42%

+47.61%

+33.92%

-100.00%

+10.35%

📊

Gross Profit

206,402

240,090

291,157

328,923

177,579

198,670

218,924

252,615

274,836

276,666

290,138

329,777

287,980

📊

Gross Profit Growth (1Y)

+16.32%

+21.27%

+12.97%

-46.01%

+11.88%

+10.19%

+15.39%

+8.80%

+0.67%

+4.87%

+13.66%

-100.00%

📊

Gross Profit Growth (5Y)

-13.96%

-17.25%

-24.81%

-23.20%

+54.77%

+39.26%

+32.53%

+30.55%

-100.00%

+4.78%

📊

Gross Profit Growth (10Y)

+34.04%

+20.85%

+13.26%

-100.00%

-12.45%

📊

Operating Expenses

137,939

161,510

199,516

233,519

112,882

130,781

144,409

150,239

167,844

188,787

193,449

226,543

823,922

432,931

📊

Operating Expenses Growth (1Y)

+17.09%

+23.53%

+17.04%

-51.66%

+15.86%

+10.42%

+4.04%

+11.72%

+12.48%

+2.47%

+17.11%

+263.69%

-47.45%

📊

Operating Expenses Growth (5Y)

-18.17%

-19.03%

-27.62%

-35.66%

+48.69%

+44.35%

+33.96%

+50.79%

+390.88%

+157.94%

📊

Operating Expenses Growth (10Y)

+36.86%

+19.78%

+13.55%

+252.83%

+85.39%

📊

Sell General Administrative

111,598

133,082

162,403

193,855

86,658

105,405

113,311

117,595

128,580

143,313

186,083

168,735

200,295

📊

Research and Development

5,716

6,777

7,174

8,431

5,516

5,427

6,371

6,588

7,055

7,524

7,366

7,512

6,103

📊

Other Income Expenses

1,019

299

2,349

1,676

1,799

4,316

24,727

26,055

32,209

37,949

50,296

823,922

226,533

📊

EBITDA

97,712

106,977

117,290

82,096

77,682

107,587

77,662

105,913

121,438

93,931

95,053

143,081

113,706

122,698

📊

EBITDA Growth (1Y)

+9.48%

+9.64%

-30.01%

-5.38%

+38.50%

-27.81%

+36.38%

+14.66%

-22.65%

+1.19%

+50.53%

-20.53%

+7.91%

📊

EBITDA Growth (5Y)

-20.50%

+0.57%

-33.79%

+29.01%

+56.33%

-12.69%

+22.39%

+35.09%

-6.37%

+1.04%

📊

EBITDA Growth (10Y)

-3.87%

-11.15%

+21.99%

+38.50%

+49.46%

📊

Depreciation and Amortization

23,661

28,397

25,648

3,004

2,811

2,605

3,246

3,537

4,664

6,164

8,167

9,500

5,595

📊

Operating Income

68,463

78,580

91,641

95,404

64,697

67,889

103,817

102,343

173,528

144,587

96,689

103,234

113,706

118,888

📊

Operating Income Growth (1Y)

+14.78%

+16.62%

+4.11%

-32.19%

+4.93%

+52.92%

-1.42%

+69.56%

-16.68%

-33.13%

+6.77%

+10.14%

+4.56%

📊

Operating Income Growth (5Y)

-5.50%

-13.61%

+13.29%

+7.27%

+168.22%

+112.98%

-6.87%

+0.87%

-34.47%

-31.49%

📊

Operating Income Growth (10Y)

+111.19%

+23.04%

+12.65%

+19.18%

+24.62%

📊

Interest Expense

503

264

5,396

9,785

3,510

📊

Pre Tax Income

74,032

118,016

97,896

104,905

74,871

104,543

103,813

137,059

175,144

143,238

148,835

172,350

185,136

220,164

📊

Tax Provision

16,592

27,284

23,343

24,813

21,197

19,971

24,380

30,349

30,312

26,549

18,713

35,309

33,633

39,063

📊

NET INCOME

57,440

90,732

74,616

81,092

446,955

84,573

79,433

106,711

129,366

116,689

130,122

137,307

151,503

181,216

📊

Net Income Growth (1Y)

+57.96%

-17.76%

+8.68%

+451.17%

-81.08%

-6.08%

+34.34%

+21.23%

-9.80%

+11.51%

+5.52%

+10.34%

+19.61%

📊

Net Income Growth (5Y)

+678.13%

-6.79%

+6.46%

+31.59%

-71.06%

+37.97%

+63.81%

+28.67%

+17.11%

+40.08%

📊

Net Income Growth (10Y)

+103.15%

+43.41%

+84.02%

+86.83%

+123.47%

📊

Basic EPS

2,598.79

4,095.51

3,357.11

3,651.07

21,033

3,041.23

2,555.9

3,433.59

4,162.56

3,754.66

4,186.9

4,419.26

4,270.77

5,557.7

📊

Diluted EPS

2,598.79

4,095.51

3,357.11

3,651.07

21,033

3,041.2

2,555.9

3,433.59

4,162.56

3,754.66

4,186.9

4,419.26

4,270.77

5,320.64

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	1550.00 (KRW)
Dividend Yield	5.74%
Shareholders Yield	-10.73%
Next Earnings	--
Market cap	839.11B (KRW)
EPS (TTM)	5557.70 (KRW)
P/E (TTM)	4.86 (KRW)
Last Close	27000.00

Next Earnings	--
Market cap	839.11B (KRW)
EPS (TTM)	5557.70 (KRW)
P/E (TTM)	4.86 (KRW)
Last Close	27000.00 (KRW)

Ex-Dividend date
Payment date
Annual Dividend	1550.00 (KRW)
Dividend Yield	5.74%
Shareholders Yield	-10.73%
Next Earnings	--
Market cap	839.11B (KRW)
EPS (TTM)	5557.70 (KRW)
P/E (TTM)	4.86 (KRW)
Last Close	27000.00

Next Earnings	--
Market cap	839.11B (KRW)
EPS (TTM)	5557.70 (KRW)
P/E (TTM)	4.86 (KRW)
Last Close	27000.00 (KRW)