HYBE Co., Ltd. - 352820.KS - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	301,372	587,224	796,283	1,255,926	1,776,154	2,178,088	2,255,649	2,649,870	3,591,908	📊
Revenue Growth (1Y)	--	+94.85%	+35.60%	+57.72%	+41.42%	+22.63%	+3.56%	+17.48%	+35.55%	📊
Revenue Growth (5Y)	--	--	--	--	+489.36%	+270.91%	+183.27%	+110.99%	+186.00%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	189,979	385,687	421,538	632,927	933,515	1,268,227	1,295,840	0	553,292	📊
Cost of Revenue Growth (1Y)	--	+103.02%	+9.30%	+50.15%	+47.49%	+35.86%	+2.18%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+391.38%	+228.82%	+207.41%	-100.00%	-12.58%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Gross Profit	111,393	201,538	374,745	622,999	842,639	909,862	959,808	0	173,889	📊
Gross Profit Growth (1Y)	--	+80.92%	+85.94%	+66.25%	+35.26%	+7.98%	+5.49%	-100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+656.46%	+351.46%	+156.12%	-100.00%	-72.09%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	31,462	102,795	229,103	432,751	605,731	614,393	775,763	2,599,950	3,129,672	📊
Operating Expenses Growth (1Y)	--	+226.72%	+122.87%	+88.89%	+39.97%	+1.43%	+26.26%	+235.15%	+20.37%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+1825.26%	+497.69%	+238.61%	+500.80%	+623.20%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	6,772	43,985	107,473	185,496	228,982	609,853	249,499	0	103,157	📊
Research and Development	1,435	1,324	1,654	2,774	4,971	4,540	6,413	0	2,183	📊
Other Income Expenses	-126,803	57,487	119,975	244,481	371,778	0	519,851	2,599,950	3,024,333	📊
EBITDA	-42,760	109,974	180,590	272,936	356,001	424,504	233,252	49,920	-1,132	📊
EBITDA Growth (1Y)	--	+357.19%	+64.21%	+51.14%	+30.43%	+19.24%	-45.05%	-78.60%	-102.27%	📊
EBITDA Growth (5Y)	--	--	--	--	+932.55%	+286.00%	+29.16%	-81.71%	-100.41%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	3,970	9,313	34,947	83,295	118,877	127,352	146,143	0	36,545	📊
Operating Income	79,931	98,742	145,516	190,248	236,908	295,643	184,045	49,920	-63,321	📊
Operating Income Growth (1Y)	--	+23.54%	+47.37%	+30.74%	+24.53%	+24.79%	-37.75%	-72.88%	-226.85%	📊
Operating Income Growth (5Y)	--	--	--	--	+196.39%	+199.41%	+26.48%	-73.76%	-133.28%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Interest Expense	1,594	1,260	3,887	13,235	34,614	47,018	49,313	0	13,068	📊
Pre Tax Income	-48,449	98,492	126,247	210,484	96,485	250,133	19,425	-184,735	-264,157	📊
Tax Provision	22,016	26,068	39,185	69,649	48,453	66,684	22,857	71,953	109,279	📊
NET INCOME	-70,466	73,823	85,721	136,801	52,321	187,253	9,380	-256,688	-371,672	📊
Net Income Growth (1Y)	--	+204.76%	+16.12%	+59.59%	-61.75%	+257.89%	-94.99%	-2836.60%	-44.80%	📊
Net Income Growth (5Y)	--	--	--	--	+174.25%	+153.65%	-89.06%	-287.64%	-371.69%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Basic EPS	-53,393.98	2,155.46	2,377.96	3,625.08	1,265.21	4,504	225.19	-6,030.01	-9,203.74	📊
Diluted EPS	-53,393.98	2,155.46	2,363.47	3,608.44	1,265.02	4,502.67	225.19	-6,030.01	-9,203.74	📊
Basic Average Shares	1	34	36	38	41	42	42	43	43	📊
Diluted Average Shares	1	34	36	38	41	42	42	43	43	📊

Breakdown

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

301,372

587,224

796,283

1,255,926

1,776,154

2,178,088

2,255,649

2,649,870

3,591,908

📊

Revenue Growth (1Y)

+94.85%

+35.60%

+57.72%

+41.42%

+22.63%

+3.56%

+17.48%

+35.55%

📊

Revenue Growth (5Y)

+489.36%

+270.91%

+183.27%

+110.99%

+186.00%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

189,979

385,687

421,538

632,927

933,515

1,268,227

1,295,840

553,292

📊

Cost of Revenue Growth (1Y)

+103.02%

+9.30%

+50.15%

+47.49%

+35.86%

+2.18%

-100.00%

📊

Cost of Revenue Growth (5Y)

+391.38%

+228.82%

+207.41%

-100.00%

-12.58%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

111,393

201,538

374,745

622,999

842,639

909,862

959,808

173,889

📊

Gross Profit Growth (1Y)

+80.92%

+85.94%

+66.25%

+35.26%

+7.98%

+5.49%

-100.00%

📊

Gross Profit Growth (5Y)

+656.46%

+351.46%

+156.12%

-100.00%

-72.09%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

31,462

102,795

229,103

432,751

605,731

614,393

775,763

2,599,950

3,129,672

📊

Operating Expenses Growth (1Y)

+226.72%

+122.87%

+88.89%

+39.97%

+1.43%

+26.26%

+235.15%

+20.37%

📊

Operating Expenses Growth (5Y)

+1825.26%

+497.69%

+238.61%

+500.80%

+623.20%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

6,772

43,985

107,473

185,496

228,982

609,853

249,499

103,157

📊

Research and Development

1,435

1,324

1,654

2,774

4,971

4,540

6,413

2,183

📊

Other Income Expenses

-126,803

57,487

119,975

244,481

371,778

519,851

2,599,950

3,024,333

📊

EBITDA

-42,760

109,974

180,590

272,936

356,001

424,504

233,252

49,920

-1,132

📊

EBITDA Growth (1Y)

+357.19%

+64.21%

+51.14%

+30.43%

+19.24%

-45.05%

-78.60%

-102.27%

📊

EBITDA Growth (5Y)

+932.55%

+286.00%

+29.16%

-81.71%

-100.41%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

3,970

9,313

34,947

83,295

118,877

127,352

146,143

36,545

📊

Operating Income

79,931

98,742

145,516

190,248

236,908

295,643

184,045

49,920

-63,321

📊

Operating Income Growth (1Y)

+23.54%

+47.37%

+30.74%

+24.53%

+24.79%

-37.75%

-72.88%

-226.85%

📊

Operating Income Growth (5Y)

+196.39%

+199.41%

+26.48%

-73.76%

-133.28%

📊

Operating Income Growth (10Y)

📊

Interest Expense

1,594

1,260

3,887

13,235

34,614

47,018

49,313

13,068

📊

Pre Tax Income

-48,449

98,492

126,247

210,484

96,485

250,133

19,425

-184,735

-264,157

📊

Tax Provision

22,016

26,068

39,185

69,649

48,453

66,684

22,857

71,953

109,279

📊

NET INCOME

-70,466

73,823

85,721

136,801

52,321

187,253

9,380

-256,688

-371,672

📊

Net Income Growth (1Y)

+204.76%

+16.12%

+59.59%

-61.75%

+257.89%

-94.99%

-2836.60%

-44.80%

📊

Net Income Growth (5Y)

+174.25%

+153.65%

-89.06%

-287.64%

-371.69%

📊

Net Income Growth (10Y)

📊

Basic EPS

-53,393.98

2,155.46

2,377.96

3,625.08

1,265.21

4,504

225.19

-6,030.01

-9,203.74

📊

Diluted EPS

-53,393.98

2,155.46

2,363.47

3,608.44

1,265.02

4,502.67

225.19

-6,030.01

-9,203.74

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	301,372	587,224	796,283	1,255,926	1,776,154	2,178,088	2,255,649	2,649,870	3,591,908	📊
Revenue Growth (1Y)	--	+94.85%	+35.60%	+57.72%	+41.42%	+22.63%	+3.56%	+17.48%	+35.55%	📊
Revenue Growth (5Y)	--	--	--	--	+489.36%	+270.91%	+183.27%	+110.99%	+186.00%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	189,979	385,687	421,538	632,927	933,515	1,268,227	1,295,840	0	553,292	📊
Cost of Revenue Growth (1Y)	--	+103.02%	+9.30%	+50.15%	+47.49%	+35.86%	+2.18%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+391.38%	+228.82%	+207.41%	-100.00%	-12.58%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Gross Profit	111,393	201,538	374,745	622,999	842,639	909,862	959,808	0	173,889	📊
Gross Profit Growth (1Y)	--	+80.92%	+85.94%	+66.25%	+35.26%	+7.98%	+5.49%	-100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+656.46%	+351.46%	+156.12%	-100.00%	-72.09%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	31,462	102,795	229,103	432,751	605,731	614,393	775,763	2,599,950	3,129,672	📊
Operating Expenses Growth (1Y)	--	+226.72%	+122.87%	+88.89%	+39.97%	+1.43%	+26.26%	+235.15%	+20.37%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+1825.26%	+497.69%	+238.61%	+500.80%	+623.20%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	6,772	43,985	107,473	185,496	228,982	609,853	249,499	0	103,157	📊
Research and Development	1,435	1,324	1,654	2,774	4,971	4,540	6,413	0	2,183	📊
Other Income Expenses	-126,803	57,487	119,975	244,481	371,778	0	519,851	2,599,950	3,024,333	📊
EBITDA	-42,760	109,974	180,590	272,936	356,001	424,504	233,252	49,920	-1,132	📊
EBITDA Growth (1Y)	--	+357.19%	+64.21%	+51.14%	+30.43%	+19.24%	-45.05%	-78.60%	-102.27%	📊
EBITDA Growth (5Y)	--	--	--	--	+932.55%	+286.00%	+29.16%	-81.71%	-100.41%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	3,970	9,313	34,947	83,295	118,877	127,352	146,143	0	36,545	📊
Operating Income	79,931	98,742	145,516	190,248	236,908	295,643	184,045	49,920	-63,321	📊
Operating Income Growth (1Y)	--	+23.54%	+47.37%	+30.74%	+24.53%	+24.79%	-37.75%	-72.88%	-226.85%	📊
Operating Income Growth (5Y)	--	--	--	--	+196.39%	+199.41%	+26.48%	-73.76%	-133.28%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Interest Expense	1,594	1,260	3,887	13,235	34,614	47,018	49,313	0	13,068	📊
Pre Tax Income	-48,449	98,492	126,247	210,484	96,485	250,133	19,425	-184,735	-264,157	📊
Tax Provision	22,016	26,068	39,185	69,649	48,453	66,684	22,857	71,953	109,279	📊
NET INCOME	-70,466	73,823	85,721	136,801	52,321	187,253	9,380	-256,688	-371,672	📊
Net Income Growth (1Y)	--	+204.76%	+16.12%	+59.59%	-61.75%	+257.89%	-94.99%	-2836.60%	-44.80%	📊
Net Income Growth (5Y)	--	--	--	--	+174.25%	+153.65%	-89.06%	-287.64%	-371.69%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Basic EPS	-53,393.98	2,155.46	2,377.96	3,625.08	1,265.21	4,504	225.19	-6,030.01	-9,203.74	📊
Diluted EPS	-53,393.98	2,155.46	2,363.47	3,608.44	1,265.02	4,502.67	225.19	-6,030.01	-9,203.74	📊
Basic Average Shares	1	34	36	38	41	42	42	43	43	📊
Diluted Average Shares	1	34	36	38	41	42	42	43	43	📊

Breakdown

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

301,372

587,224

796,283

1,255,926

1,776,154

2,178,088

2,255,649

2,649,870

3,591,908

📊

Revenue Growth (1Y)

+94.85%

+35.60%

+57.72%

+41.42%

+22.63%

+3.56%

+17.48%

+35.55%

📊

Revenue Growth (5Y)

+489.36%

+270.91%

+183.27%

+110.99%

+186.00%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

189,979

385,687

421,538

632,927

933,515

1,268,227

1,295,840

553,292

📊

Cost of Revenue Growth (1Y)

+103.02%

+9.30%

+50.15%

+47.49%

+35.86%

+2.18%

-100.00%

📊

Cost of Revenue Growth (5Y)

+391.38%

+228.82%

+207.41%

-100.00%

-12.58%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

111,393

201,538

374,745

622,999

842,639

909,862

959,808

173,889

📊

Gross Profit Growth (1Y)

+80.92%

+85.94%

+66.25%

+35.26%

+7.98%

+5.49%

-100.00%

📊

Gross Profit Growth (5Y)

+656.46%

+351.46%

+156.12%

-100.00%

-72.09%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

31,462

102,795

229,103

432,751

605,731

614,393

775,763

2,599,950

3,129,672

📊

Operating Expenses Growth (1Y)

+226.72%

+122.87%

+88.89%

+39.97%

+1.43%

+26.26%

+235.15%

+20.37%

📊

Operating Expenses Growth (5Y)

+1825.26%

+497.69%

+238.61%

+500.80%

+623.20%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

6,772

43,985

107,473

185,496

228,982

609,853

249,499

103,157

📊

Research and Development

1,435

1,324

1,654

2,774

4,971

4,540

6,413

2,183

📊

Other Income Expenses

-126,803

57,487

119,975

244,481

371,778

519,851

2,599,950

3,024,333

📊

EBITDA

-42,760

109,974

180,590

272,936

356,001

424,504

233,252

49,920

-1,132

📊

EBITDA Growth (1Y)

+357.19%

+64.21%

+51.14%

+30.43%

+19.24%

-45.05%

-78.60%

-102.27%

📊

EBITDA Growth (5Y)

+932.55%

+286.00%

+29.16%

-81.71%

-100.41%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

3,970

9,313

34,947

83,295

118,877

127,352

146,143

36,545

📊

Operating Income

79,931

98,742

145,516

190,248

236,908

295,643

184,045

49,920

-63,321

📊

Operating Income Growth (1Y)

+23.54%

+47.37%

+30.74%

+24.53%

+24.79%

-37.75%

-72.88%

-226.85%

📊

Operating Income Growth (5Y)

+196.39%

+199.41%

+26.48%

-73.76%

-133.28%

📊

Operating Income Growth (10Y)

📊

Interest Expense

1,594

1,260

3,887

13,235

34,614

47,018

49,313

13,068

📊

Pre Tax Income

-48,449

98,492

126,247

210,484

96,485

250,133

19,425

-184,735

-264,157

📊

Tax Provision

22,016

26,068

39,185

69,649

48,453

66,684

22,857

71,953

109,279

📊

NET INCOME

-70,466

73,823

85,721

136,801

52,321

187,253

9,380

-256,688

-371,672

📊

Net Income Growth (1Y)

+204.76%

+16.12%

+59.59%

-61.75%

+257.89%

-94.99%

-2836.60%

-44.80%

📊

Net Income Growth (5Y)

+174.25%

+153.65%

-89.06%

-287.64%

-371.69%

📊

Net Income Growth (10Y)

📊

Basic EPS

-53,393.98

2,155.46

2,377.96

3,625.08

1,265.21

4,504

225.19

-6,030.01

-9,203.74

📊

Diluted EPS

-53,393.98

2,155.46

2,363.47

3,608.44

1,265.02

4,502.67

225.19

-6,030.01

-9,203.74

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	500.00 (KRW)
Dividend Yield	0.30%
Shareholders Yield	--
Next Earnings
Market cap	7.67T (KRW)
EPS (TTM)	-9203.74 (KRW)
P/E (TTM)	-18.03 (KRW)
Last Close	165900.00

Next Earnings
Market cap	7.67T (KRW)
EPS (TTM)	-9203.74 (KRW)
P/E (TTM)	-18.03 (KRW)
Last Close	165900.00 (KRW)

Ex-Dividend date
Payment date
Annual Dividend	500.00 (KRW)
Dividend Yield	0.30%
Shareholders Yield	--
Next Earnings
Market cap	7.67T (KRW)
EPS (TTM)	-9203.74 (KRW)
P/E (TTM)	-18.03 (KRW)
Last Close	165900.00

Next Earnings
Market cap	7.67T (KRW)
EPS (TTM)	-9203.74 (KRW)
P/E (TTM)	-18.03 (KRW)
Last Close	165900.00 (KRW)