Kakao Pay Corp. - 377300.KS - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	206,411	284,371	458,647	521,364	615,363	766,235	958,371	1,143,543	📊
Revenue Growth (1Y)	--	+37.77%	+61.28%	+13.67%	+18.03%	+24.52%	+25.08%	+19.32%	📊
Revenue Growth (5Y)	--	--	--	--	+198.12%	+169.45%	+108.96%	+149.33%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	206,411	302,280	0	0	0	0	0	128,970	📊
Cost of Revenue Growth (1Y)	--	+46.45%	-100.00%	--	--	--	--	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-100.00%	-100.00%	--	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	0	-17,909	458,647	521,364	615,363	766,235	0	873,715	📊
Gross Profit Growth (1Y)	--	--	+2660.91%	+13.67%	+18.03%	+24.52%	-100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	--	+4378.37%	-100.00%	+90.50%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	209,095	302,280	485,874	566,848	671,953	823,722	0	767,067	📊
Operating Expenses Growth (1Y)	--	+44.57%	+60.74%	+16.67%	+18.54%	+22.59%	-100.00%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+221.36%	+172.50%	-100.00%	+57.87%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	201,995	199,454	293,124	346,630	415,908	517,808	0	142,185	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	2,460	-2,266	4,611	256,045	305,914	0	624,883	📊
EBITDA	-60,067	-6,001	-7,598	-6,301	46,883	52,340	50,367	149,714	📊
EBITDA Growth (1Y)	--	+90.01%	-26.60%	+17.07%	+844.10%	+11.64%	-3.77%	+197.25%	📊
EBITDA Growth (5Y)	--	--	--	--	+178.05%	+972.13%	+762.93%	+2070.54%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	4,416	12,367	19,630	39,183	46,600	52,470	0	12,498	📊
Operating Income	-65,308	-17,909	-27,227	-45,484	-56,590	-57,486	50,367	127,474	📊
Operating Income Growth (1Y)	--	+72.58%	-52.03%	-67.05%	-24.42%	-1.58%	+187.61%	+153.09%	📊
Operating Income Growth (5Y)	--	--	--	--	+13.35%	-220.98%	+284.99%	+568.19%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	528	737	1,818	6,296	5,929	5,251	0	--	📊
Pre Tax Income	-65,011	-25,768	-25,951	-7,631	-5,646	-5,381	77,468	137,716	📊
Tax Provision	-54	-717	7,912	-34,460	17,261	16,157	21,777	26,217	📊
NET INCOME	-64,957	-20,564	-22,935	53,983	2,516	-13,718	55,691	107,536	📊
Net Income Growth (1Y)	--	+68.34%	-11.53%	+335.38%	-95.34%	-645.15%	+505.97%	+93.09%	📊
Net Income Growth (5Y)	--	--	--	--	+103.87%	+33.29%	+342.83%	+568.88%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-3,421	-202	-198	407	18.78	-102.09	412.08	726.02	📊
Diluted EPS	-3,421	-202	-198	399	18.63	-102.09	0	618.7	📊
Basic Average Shares	19	102	116	133	134	134	0	117	📊
Diluted Average Shares	19	102	116	135	135	134	0	117	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

206,411

284,371

458,647

521,364

615,363

766,235

958,371

1,143,543

📊

Revenue Growth (1Y)

+37.77%

+61.28%

+13.67%

+18.03%

+24.52%

+25.08%

+19.32%

📊

Revenue Growth (5Y)

+198.12%

+169.45%

+108.96%

+149.33%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

206,411

302,280

128,970

📊

Cost of Revenue Growth (1Y)

+46.45%

-100.00%

📊

Cost of Revenue Growth (5Y)

-100.00%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

-17,909

458,647

521,364

615,363

766,235

873,715

📊

Gross Profit Growth (1Y)

+2660.91%

+13.67%

+18.03%

+24.52%

-100.00%

📊

Gross Profit Growth (5Y)

+4378.37%

-100.00%

+90.50%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

209,095

302,280

485,874

566,848

671,953

823,722

767,067

📊

Operating Expenses Growth (1Y)

+44.57%

+60.74%

+16.67%

+18.54%

+22.59%

-100.00%

📊

Operating Expenses Growth (5Y)

+221.36%

+172.50%

-100.00%

+57.87%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

201,995

199,454

293,124

346,630

415,908

517,808

142,185

📊

Research and Development

📊

Other Income Expenses

2,460

-2,266

4,611

256,045

305,914

624,883

📊

EBITDA

-60,067

-6,001

-7,598

-6,301

46,883

52,340

50,367

149,714

📊

EBITDA Growth (1Y)

+90.01%

-26.60%

+17.07%

+844.10%

+11.64%

-3.77%

+197.25%

📊

EBITDA Growth (5Y)

+178.05%

+972.13%

+762.93%

+2070.54%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

4,416

12,367

19,630

39,183

46,600

52,470

12,498

📊

Operating Income

-65,308

-17,909

-27,227

-45,484

-56,590

-57,486

50,367

127,474

📊

Operating Income Growth (1Y)

+72.58%

-52.03%

-67.05%

-24.42%

-1.58%

+187.61%

+153.09%

📊

Operating Income Growth (5Y)

+13.35%

-220.98%

+284.99%

+568.19%

📊

Operating Income Growth (10Y)

📊

Interest Expense

528

737

1,818

6,296

5,929

5,251

📊

Pre Tax Income

-65,011

-25,768

-25,951

-7,631

-5,646

-5,381

77,468

137,716

📊

Tax Provision

-54

-717

7,912

-34,460

17,261

16,157

21,777

26,217

📊

NET INCOME

-64,957

-20,564

-22,935

53,983

2,516

-13,718

55,691

107,536

📊

Net Income Growth (1Y)

+68.34%

-11.53%

+335.38%

-95.34%

-645.15%

+505.97%

+93.09%

📊

Net Income Growth (5Y)

+103.87%

+33.29%

+342.83%

+568.88%

📊

Net Income Growth (10Y)

📊

Basic EPS

-3,421

-202

-198

407

18.78

-102.09

412.08

726.02

📊

Diluted EPS

-3,421

-202

-198

399

18.63

-102.09

618.7

📊

Basic Average Shares

102

116

133

134

117

📊

Diluted Average Shares

102

116

135

134

117

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	206,411	284,371	458,647	521,364	615,363	766,235	958,371	1,143,543	📊
Revenue Growth (1Y)	--	+37.77%	+61.28%	+13.67%	+18.03%	+24.52%	+25.08%	+19.32%	📊
Revenue Growth (5Y)	--	--	--	--	+198.12%	+169.45%	+108.96%	+149.33%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	206,411	302,280	0	0	0	0	0	128,970	📊
Cost of Revenue Growth (1Y)	--	+46.45%	-100.00%	--	--	--	--	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-100.00%	-100.00%	--	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	0	-17,909	458,647	521,364	615,363	766,235	0	873,715	📊
Gross Profit Growth (1Y)	--	--	+2660.91%	+13.67%	+18.03%	+24.52%	-100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	--	+4378.37%	-100.00%	+90.50%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	209,095	302,280	485,874	566,848	671,953	823,722	0	767,067	📊
Operating Expenses Growth (1Y)	--	+44.57%	+60.74%	+16.67%	+18.54%	+22.59%	-100.00%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+221.36%	+172.50%	-100.00%	+57.87%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	201,995	199,454	293,124	346,630	415,908	517,808	0	142,185	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	2,460	-2,266	4,611	256,045	305,914	0	624,883	📊
EBITDA	-60,067	-6,001	-7,598	-6,301	46,883	52,340	50,367	149,714	📊
EBITDA Growth (1Y)	--	+90.01%	-26.60%	+17.07%	+844.10%	+11.64%	-3.77%	+197.25%	📊
EBITDA Growth (5Y)	--	--	--	--	+178.05%	+972.13%	+762.93%	+2070.54%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	4,416	12,367	19,630	39,183	46,600	52,470	0	12,498	📊
Operating Income	-65,308	-17,909	-27,227	-45,484	-56,590	-57,486	50,367	127,474	📊
Operating Income Growth (1Y)	--	+72.58%	-52.03%	-67.05%	-24.42%	-1.58%	+187.61%	+153.09%	📊
Operating Income Growth (5Y)	--	--	--	--	+13.35%	-220.98%	+284.99%	+568.19%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	528	737	1,818	6,296	5,929	5,251	0	--	📊
Pre Tax Income	-65,011	-25,768	-25,951	-7,631	-5,646	-5,381	77,468	137,716	📊
Tax Provision	-54	-717	7,912	-34,460	17,261	16,157	21,777	26,217	📊
NET INCOME	-64,957	-20,564	-22,935	53,983	2,516	-13,718	55,691	107,536	📊
Net Income Growth (1Y)	--	+68.34%	-11.53%	+335.38%	-95.34%	-645.15%	+505.97%	+93.09%	📊
Net Income Growth (5Y)	--	--	--	--	+103.87%	+33.29%	+342.83%	+568.88%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-3,421	-202	-198	407	18.78	-102.09	412.08	726.02	📊
Diluted EPS	-3,421	-202	-198	399	18.63	-102.09	0	618.7	📊
Basic Average Shares	19	102	116	133	134	134	0	117	📊
Diluted Average Shares	19	102	116	135	135	134	0	117	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

206,411

284,371

458,647

521,364

615,363

766,235

958,371

1,143,543

📊

Revenue Growth (1Y)

+37.77%

+61.28%

+13.67%

+18.03%

+24.52%

+25.08%

+19.32%

📊

Revenue Growth (5Y)

+198.12%

+169.45%

+108.96%

+149.33%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

206,411

302,280

128,970

📊

Cost of Revenue Growth (1Y)

+46.45%

-100.00%

📊

Cost of Revenue Growth (5Y)

-100.00%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

-17,909

458,647

521,364

615,363

766,235

873,715

📊

Gross Profit Growth (1Y)

+2660.91%

+13.67%

+18.03%

+24.52%

-100.00%

📊

Gross Profit Growth (5Y)

+4378.37%

-100.00%

+90.50%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

209,095

302,280

485,874

566,848

671,953

823,722

767,067

📊

Operating Expenses Growth (1Y)

+44.57%

+60.74%

+16.67%

+18.54%

+22.59%

-100.00%

📊

Operating Expenses Growth (5Y)

+221.36%

+172.50%

-100.00%

+57.87%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

201,995

199,454

293,124

346,630

415,908

517,808

142,185

📊

Research and Development

📊

Other Income Expenses

2,460

-2,266

4,611

256,045

305,914

624,883

📊

EBITDA

-60,067

-6,001

-7,598

-6,301

46,883

52,340

50,367

149,714

📊

EBITDA Growth (1Y)

+90.01%

-26.60%

+17.07%

+844.10%

+11.64%

-3.77%

+197.25%

📊

EBITDA Growth (5Y)

+178.05%

+972.13%

+762.93%

+2070.54%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

4,416

12,367

19,630

39,183

46,600

52,470

12,498

📊

Operating Income

-65,308

-17,909

-27,227

-45,484

-56,590

-57,486

50,367

127,474

📊

Operating Income Growth (1Y)

+72.58%

-52.03%

-67.05%

-24.42%

-1.58%

+187.61%

+153.09%

📊

Operating Income Growth (5Y)

+13.35%

-220.98%

+284.99%

+568.19%

📊

Operating Income Growth (10Y)

📊

Interest Expense

528

737

1,818

6,296

5,929

5,251

📊

Pre Tax Income

-65,011

-25,768

-25,951

-7,631

-5,646

-5,381

77,468

137,716

📊

Tax Provision

-54

-717

7,912

-34,460

17,261

16,157

21,777

26,217

📊

NET INCOME

-64,957

-20,564

-22,935

53,983

2,516

-13,718

55,691

107,536

📊

Net Income Growth (1Y)

+68.34%

-11.53%

+335.38%

-95.34%

-645.15%

+505.97%

+93.09%

📊

Net Income Growth (5Y)

+103.87%

+33.29%

+342.83%

+568.88%

📊

Net Income Growth (10Y)

📊

Basic EPS

-3,421

-202

-198

407

18.78

-102.09

412.08

726.02

📊

Diluted EPS

-3,421

-202

-198

399

18.63

-102.09

618.7

📊

Basic Average Shares

102

116

133

134

117

📊

Diluted Average Shares

102

116

135

134

117

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings
Market cap	6.74T (KRW)
EPS (TTM)	726.02 (KRW)
P/E (TTM)	55.44 (KRW)
Last Close	40250.00

Next Earnings
Market cap	6.74T (KRW)
EPS (TTM)	726.02 (KRW)
P/E (TTM)	55.44 (KRW)
Last Close	40250.00 (KRW)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings
Market cap	6.74T (KRW)
EPS (TTM)	726.02 (KRW)
P/E (TTM)	55.44 (KRW)
Last Close	40250.00

Next Earnings
Market cap	6.74T (KRW)
EPS (TTM)	726.02 (KRW)
P/E (TTM)	55.44 (KRW)
Last Close	40250.00 (KRW)