Glorax PJSC - GLRX.ME - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	TTM
REVENUE	71	116	193	215	92	74	156	296	290	📊
Revenue Growth (1Y)	--	+62.86%	+66.37%	+11.43%	-57.08%	-19.63%	+110.74%	+89.09%	--	📊
Revenue Growth (5Y)	--	--	--	--	+29.58%	-36.05%	-18.99%	+37.47%	+213.53%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	48	93	145	158	64	45	87	179	182	📊
Cost of Revenue Growth (1Y)	--	+92.85%	+56.04%	+9.24%	-59.47%	-29.79%	+93.20%	+105.69%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+33.24%	-51.49%	-39.94%	+13.09%	+183.37%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Gross Profit	23	23	48	57	28	29	69	117	108	📊
Gross Profit Growth (1Y)	--	+0.22%	+107.88%	+18.03%	-50.41%	+3.55%	+137.89%	+68.24%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+21.95%	+26.00%	+44.19%	+105.51%	+282.37%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	9	13	18	16	24	33	28	37	24	📊
Operating Expenses Growth (1Y)	--	+40.35%	+41.87%	-10.17%	+47.91%	+38.96%	-15.49%	+33.70%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+164.55%	+161.94%	+56.05%	+132.26%	+1.30%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	8	11	17	16	18	28	29	46	56	📊
Research and Development	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	1	1	1	-0	6	5	-2	-9	-16	📊
EBITDA	14	11	31	40	5	-3	41	76	75	📊
EBITDA Growth (1Y)	--	-22.04%	+174.47%	+29.16%	-87.78%	-151.33%	+1738.74%	+85.20%	--	📊
EBITDA Growth (5Y)	--	--	--	--	-66.23%	-122.24%	+32.76%	+90.37%	+1444.40%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	0	0	0	0	0	0	1	1	1	📊
Operating Income	14	11	30	41	5	-4	42	80	84	📊
Operating Income Growth (1Y)	--	-25.07%	+185.82%	+34.56%	-88.88%	-180.68%	+1236.44%	+91.25%	--	📊
Operating Income Growth (5Y)	--	--	--	--	-67.94%	-134.52%	+37.24%	+95.05%	+1744.53%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Interest Expense	0	0	0	0	0	0	0	0	--	📊
Pre Tax Income	7	4	12	28	-4	-18	7	11	51	📊
Tax Provision	3	1	3	5	2	3	1	1	11	📊
NET INCOME	4	3	9	23	-3	-15	6	11	23	📊
Net Income Growth (1Y)	--	-37.67%	+243.60%	+144.86%	-111.70%	-467.77%	+138.29%	+92.36%	--	📊
Net Income Growth (5Y)	--	--	--	--	-161.36%	-658.86%	-37.72%	-51.07%	+978.36%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Basic EPS	0	0	0	0	0	0	0	0	0.03	📊
Diluted EPS	0	0	0	0	0	0	0	0	0.03	📊
Basic Average Shares	0	0	0	0	0	0	0	0	71	📊
Diluted Average Shares	0	0	0	0	0	0	0	0	71	📊

Breakdown

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

TTM

REVENUE

116

193

215

156

296

290

📊

Revenue Growth (1Y)

+62.86%

+66.37%

+11.43%

-57.08%

-19.63%

+110.74%

+89.09%

📊

Revenue Growth (5Y)

+29.58%

-36.05%

-18.99%

+37.47%

+213.53%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

145

158

179

182

📊

Cost of Revenue Growth (1Y)

+92.85%

+56.04%

+9.24%

-59.47%

-29.79%

+93.20%

+105.69%

📊

Cost of Revenue Growth (5Y)

+33.24%

-51.49%

-39.94%

+13.09%

+183.37%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

117

108

📊

Gross Profit Growth (1Y)

+0.22%

+107.88%

+18.03%

-50.41%

+3.55%

+137.89%

+68.24%

📊

Gross Profit Growth (5Y)

+21.95%

+26.00%

+44.19%

+105.51%

+282.37%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+40.35%

+41.87%

-10.17%

+47.91%

+38.96%

-15.49%

+33.70%

📊

Operating Expenses Growth (5Y)

+164.55%

+161.94%

+56.05%

+132.26%

+1.30%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-0

-2

-9

-16

📊

EBITDA

-3

📊

EBITDA Growth (1Y)

-22.04%

+174.47%

+29.16%

-87.78%

-151.33%

+1738.74%

+85.20%

📊

EBITDA Growth (5Y)

-66.23%

-122.24%

+32.76%

+90.37%

+1444.40%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-4

📊

Operating Income Growth (1Y)

-25.07%

+185.82%

+34.56%

-88.88%

-180.68%

+1236.44%

+91.25%

📊

Operating Income Growth (5Y)

-67.94%

-134.52%

+37.24%

+95.05%

+1744.53%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-4

-18

📊

Tax Provision

📊

NET INCOME

-3

-15

📊

Net Income Growth (1Y)

-37.67%

+243.60%

+144.86%

-111.70%

-467.77%

+138.29%

+92.36%

📊

Net Income Growth (5Y)

-161.36%

-658.86%

-37.72%

-51.07%

+978.36%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.03

📊

Diluted EPS

0.03

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	TTM
REVENUE	71	116	193	215	92	74	156	296	290	📊
Revenue Growth (1Y)	--	+62.86%	+66.37%	+11.43%	-57.08%	-19.63%	+110.74%	+89.09%	--	📊
Revenue Growth (5Y)	--	--	--	--	+29.58%	-36.05%	-18.99%	+37.47%	+213.53%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	48	93	145	158	64	45	87	179	182	📊
Cost of Revenue Growth (1Y)	--	+92.85%	+56.04%	+9.24%	-59.47%	-29.79%	+93.20%	+105.69%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+33.24%	-51.49%	-39.94%	+13.09%	+183.37%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Gross Profit	23	23	48	57	28	29	69	117	108	📊
Gross Profit Growth (1Y)	--	+0.22%	+107.88%	+18.03%	-50.41%	+3.55%	+137.89%	+68.24%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+21.95%	+26.00%	+44.19%	+105.51%	+282.37%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	9	13	18	16	24	33	28	37	24	📊
Operating Expenses Growth (1Y)	--	+40.35%	+41.87%	-10.17%	+47.91%	+38.96%	-15.49%	+33.70%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+164.55%	+161.94%	+56.05%	+132.26%	+1.30%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	8	11	17	16	18	28	29	46	56	📊
Research and Development	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	1	1	1	-0	6	5	-2	-9	-16	📊
EBITDA	14	11	31	40	5	-3	41	76	75	📊
EBITDA Growth (1Y)	--	-22.04%	+174.47%	+29.16%	-87.78%	-151.33%	+1738.74%	+85.20%	--	📊
EBITDA Growth (5Y)	--	--	--	--	-66.23%	-122.24%	+32.76%	+90.37%	+1444.40%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	0	0	0	0	0	0	1	1	1	📊
Operating Income	14	11	30	41	5	-4	42	80	84	📊
Operating Income Growth (1Y)	--	-25.07%	+185.82%	+34.56%	-88.88%	-180.68%	+1236.44%	+91.25%	--	📊
Operating Income Growth (5Y)	--	--	--	--	-67.94%	-134.52%	+37.24%	+95.05%	+1744.53%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Interest Expense	0	0	0	0	0	0	0	0	--	📊
Pre Tax Income	7	4	12	28	-4	-18	7	11	51	📊
Tax Provision	3	1	3	5	2	3	1	1	11	📊
NET INCOME	4	3	9	23	-3	-15	6	11	23	📊
Net Income Growth (1Y)	--	-37.67%	+243.60%	+144.86%	-111.70%	-467.77%	+138.29%	+92.36%	--	📊
Net Income Growth (5Y)	--	--	--	--	-161.36%	-658.86%	-37.72%	-51.07%	+978.36%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Basic EPS	0	0	0	0	0	0	0	0	0.03	📊
Diluted EPS	0	0	0	0	0	0	0	0	0.03	📊
Basic Average Shares	0	0	0	0	0	0	0	0	71	📊
Diluted Average Shares	0	0	0	0	0	0	0	0	71	📊

Breakdown

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

TTM

REVENUE

116

193

215

156

296

290

📊

Revenue Growth (1Y)

+62.86%

+66.37%

+11.43%

-57.08%

-19.63%

+110.74%

+89.09%

📊

Revenue Growth (5Y)

+29.58%

-36.05%

-18.99%

+37.47%

+213.53%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

145

158

179

182

📊

Cost of Revenue Growth (1Y)

+92.85%

+56.04%

+9.24%

-59.47%

-29.79%

+93.20%

+105.69%

📊

Cost of Revenue Growth (5Y)

+33.24%

-51.49%

-39.94%

+13.09%

+183.37%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

117

108

📊

Gross Profit Growth (1Y)

+0.22%

+107.88%

+18.03%

-50.41%

+3.55%

+137.89%

+68.24%

📊

Gross Profit Growth (5Y)

+21.95%

+26.00%

+44.19%

+105.51%

+282.37%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+40.35%

+41.87%

-10.17%

+47.91%

+38.96%

-15.49%

+33.70%

📊

Operating Expenses Growth (5Y)

+164.55%

+161.94%

+56.05%

+132.26%

+1.30%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-0

-2

-9

-16

📊

EBITDA

-3

📊

EBITDA Growth (1Y)

-22.04%

+174.47%

+29.16%

-87.78%

-151.33%

+1738.74%

+85.20%

📊

EBITDA Growth (5Y)

-66.23%

-122.24%

+32.76%

+90.37%

+1444.40%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-4

📊

Operating Income Growth (1Y)

-25.07%

+185.82%

+34.56%

-88.88%

-180.68%

+1236.44%

+91.25%

📊

Operating Income Growth (5Y)

-67.94%

-134.52%

+37.24%

+95.05%

+1744.53%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-4

-18

📊

Tax Provision

📊

NET INCOME

-3

-15

📊

Net Income Growth (1Y)

-37.67%

+243.60%

+144.86%

-111.70%

-467.77%

+138.29%

+92.36%

📊

Net Income Growth (5Y)

-161.36%

-658.86%

-37.72%

-51.07%

+978.36%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.03

📊

Diluted EPS

0.03

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	10.63B (RUB)
EPS (TTM)	0.03 (RUB)
P/E (TTM)	1252.67 (RUB)
Last Close	37.58

Next Earnings	--
Market cap	10.63B (RUB)
EPS (TTM)	0.03 (RUB)
P/E (TTM)	1252.67 (RUB)
Last Close	37.58 (RUB)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	10.63B (RUB)
EPS (TTM)	0.03 (RUB)
P/E (TTM)	1252.67 (RUB)
Last Close	37.58

Next Earnings	--
Market cap	10.63B (RUB)
EPS (TTM)	0.03 (RUB)
P/E (TTM)	1252.67 (RUB)
Last Close	37.58 (RUB)