Lenta International public joint-stock company - LNTA.ME - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2023 12/31	2024 12/31	TTM
REVENUE	70,628	89,766	109,910	144,266	193,988	252,763	306,352	365,178	413,562	417,500	445,544	483,641	615,923	888,307	1,162,433	📊
Revenue Growth (1Y)	--	+27.10%	+22.44%	+31.26%	+34.47%	+30.30%	+21.20%	+19.20%	+13.25%	+0.95%	+6.72%	+8.55%	+27.35%	+44.22%	--	📊
Revenue Growth (5Y)	--	--	--	--	+174.66%	+181.58%	+178.73%	+153.13%	+113.19%	+65.17%	+45.44%	+32.44%	+48.93%	+112.77%	+140.35%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+491.12%	+396.34%	+340.03%	+326.93%	+357.92%	+279.44%	📊
Cost of Revenue	57,876	73,055	87,233	112,809	150,131	196,458	238,584	286,942	324,768	325,483	343,728	393,907	486,279	695,756	900,568	📊
Cost of Revenue Growth (1Y)	--	+26.23%	+19.41%	+29.32%	+33.08%	+30.86%	+21.44%	+20.27%	+13.18%	+0.22%	+5.61%	+14.60%	+23.45%	+43.08%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+159.40%	+168.92%	+173.50%	+154.36%	+116.32%	+65.68%	+44.07%	+37.28%	+49.73%	+113.76%	+128.62%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+462.38%	+370.50%	+351.56%	+331.06%	+363.43%	+277.46%	📊
Gross Profit	12,752	16,711	22,677	31,457	43,857	56,305	67,768	78,236	88,794	92,017	101,816	89,734	129,644	192,551	261,865	📊
Gross Profit Growth (1Y)	--	+31.04%	+35.70%	+38.72%	+39.42%	+28.38%	+20.36%	+15.45%	+13.50%	+3.63%	+10.65%	-11.87%	+44.48%	+48.52%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+243.92%	+236.94%	+198.84%	+148.71%	+102.46%	+63.43%	+50.24%	+14.70%	+46.01%	+109.25%	+191.82%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+621.59%	+509.28%	+295.71%	+312.13%	+339.04%	+286.41%	📊
Operating Expenses	8,717	10,552	12,397	17,398	26,157	33,705	43,844	52,310	65,842	72,431	77,180	658,146	119,930	152,865	213,469	📊
Operating Expenses Growth (1Y)	--	+21.06%	+17.48%	+40.34%	+50.35%	+28.85%	+30.08%	+19.31%	+25.87%	+10.01%	+6.56%	+752.74%	-81.78%	+27.46%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+200.08%	+219.40%	+253.68%	+200.67%	+151.71%	+114.90%	+76.03%	+1158.16%	+82.15%	+111.05%	-67.57%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+730.94%	+631.41%	+5209.06%	+589.34%	+484.40%	+386.88%	📊
Sell General Administrative	2,098	2,806	3,203	5,511	8,194	10,140	14,146	16,882	21,222	22,747	24,297	92,700	118,766	151,311	212,754	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	6,618	7,746	9,194	11,887	17,964	23,564	29,698	35,428	44,620	49,684	52,883	64,888	1,165	1,554	715	📊
EBITDA	5,914	6,138	11,776	15,778	21,497	28,603	32,332	35,806	36,626	31,703	48,050	29,381	12,304	50,006	75,022	📊
EBITDA Growth (1Y)	--	+3.79%	+91.84%	+33.98%	+36.25%	+33.05%	+13.04%	+10.74%	+2.29%	-13.44%	+51.56%	-38.85%	-58.12%	+306.42%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+263.49%	+365.97%	+174.56%	+126.94%	+70.37%	+10.84%	+48.61%	-17.95%	-66.41%	+57.73%	+155.35%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+436.06%	+682.77%	+149.50%	-22.02%	+132.61%	+132.03%	📊
Depreciation and Amortization	1,911	1,964	1,576	2,312	3,659	5,686	7,695	9,691	12,110	18,440	18,540	29,346	0	0	20,334	📊
Operating Income	4,003	4,175	10,200	13,466	17,839	22,917	24,638	26,115	24,517	13,264	23,848	35,000	12,304	50,006	54,689	📊
Operating Income Growth (1Y)	--	+4.30%	+144.31%	+32.02%	+32.47%	+28.47%	+7.51%	+5.99%	-6.12%	-45.90%	+79.80%	+46.76%	-64.85%	+306.42%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+345.65%	+448.92%	+141.56%	+93.93%	+37.44%	-42.12%	-3.21%	+34.02%	-49.81%	+277.01%	+56.25%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+231.36%	+471.23%	+243.15%	-8.63%	+180.33%	+121.97%	📊
Interest Expense	986	1,311	3,217	4,342	6,911	10,045	10,085	10,943	9,699	15,867	9,512	9,324	16,028	25,285	14,821	📊
Pre Tax Income	3,017	2,864	6,982	9,124	10,928	12,872	14,553	15,172	14,817	-2,603	19,998	22,300	-931	30,137	19,571	📊
Tax Provision	796	1,168	1,846	2,032	1,853	2,584	3,351	1,908	3,023	191	3,457	5,400	1,698	7,674	5,257	📊
NET INCOME	2,220	1,697	5,136	7,092	9,075	10,288	11,202	13,264	11,794	-2,794	16,541	16,900	-2,629	22,463	25,014	📊
Net Income Growth (1Y)	--	-23.59%	+202.73%	+38.09%	+27.96%	+13.37%	+8.88%	+18.40%	-11.08%	-123.69%	+692.03%	+2.17%	-115.56%	+954.32%	--	📊
Net Income Growth (5Y)	--	--	--	--	+308.77%	+506.43%	+118.12%	+87.02%	+29.96%	-127.16%	+47.66%	+27.42%	-122.29%	+904.02%	+48.01%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-225.84%	+874.98%	+229.06%	-137.07%	+147.53%	+123.30%	📊
Basic EPS	5.16	3.94	12.05	16.55	21.09	22.3	23.02	27.26	24.21	-5.78	34.22	0.35	-0.02	46.5	122.61	📊
Diluted EPS	5.16	3.94	12.05	16.55	21.09	22.3	23.02	27.26	24.21	-5.78	34.22	0.35	-0.02	46.5	122.61	📊
Basic Average Shares	430	430	426	429	430	461	487	487	487	484	483	483	483	483	299	📊
Diluted Average Shares	430	430	426	429	430	461	487	487	487	484	483	483	483	483	299	📊

Breakdown

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2023

12/31

2024

12/31

TTM

REVENUE

70,628

89,766

109,910

144,266

193,988

252,763

306,352

365,178

413,562

417,500

445,544

483,641

615,923

888,307

1,162,433

📊

Revenue Growth (1Y)

+27.10%

+22.44%

+31.26%

+34.47%

+30.30%

+21.20%

+19.20%

+13.25%

+0.95%

+6.72%

+8.55%

+27.35%

+44.22%

📊

Revenue Growth (5Y)

+174.66%

+181.58%

+178.73%

+153.13%

+113.19%

+65.17%

+45.44%

+32.44%

+48.93%

+112.77%

+140.35%

📊

Revenue Growth (10Y)

+491.12%

+396.34%

+340.03%

+326.93%

+357.92%

+279.44%

📊

Cost of Revenue

57,876

73,055

87,233

112,809

150,131

196,458

238,584

286,942

324,768

325,483

343,728

393,907

486,279

695,756

900,568

📊

Cost of Revenue Growth (1Y)

+26.23%

+19.41%

+29.32%

+33.08%

+30.86%

+21.44%

+20.27%

+13.18%

+0.22%

+5.61%

+14.60%

+23.45%

+43.08%

📊

Cost of Revenue Growth (5Y)

+159.40%

+168.92%

+173.50%

+154.36%

+116.32%

+65.68%

+44.07%

+37.28%

+49.73%

+113.76%

+128.62%

📊

Cost of Revenue Growth (10Y)

+462.38%

+370.50%

+351.56%

+331.06%

+363.43%

+277.46%

📊

Gross Profit

12,752

16,711

22,677

31,457

43,857

56,305

67,768

78,236

88,794

92,017

101,816

89,734

129,644

192,551

261,865

📊

Gross Profit Growth (1Y)

+31.04%

+35.70%

+38.72%

+39.42%

+28.38%

+20.36%

+15.45%

+13.50%

+3.63%

+10.65%

-11.87%

+44.48%

+48.52%

📊

Gross Profit Growth (5Y)

+243.92%

+236.94%

+198.84%

+148.71%

+102.46%

+63.43%

+50.24%

+14.70%

+46.01%

+109.25%

+191.82%

📊

Gross Profit Growth (10Y)

+621.59%

+509.28%

+295.71%

+312.13%

+339.04%

+286.41%

📊

Operating Expenses

8,717

10,552

12,397

17,398

26,157

33,705

43,844

52,310

65,842

72,431

77,180

658,146

119,930

152,865

213,469

📊

Operating Expenses Growth (1Y)

+21.06%

+17.48%

+40.34%

+50.35%

+28.85%

+30.08%

+19.31%

+25.87%

+10.01%

+6.56%

+752.74%

-81.78%

+27.46%

📊

Operating Expenses Growth (5Y)

+200.08%

+219.40%

+253.68%

+200.67%

+151.71%

+114.90%

+76.03%

+1158.16%

+82.15%

+111.05%

-67.57%

📊

Operating Expenses Growth (10Y)

+730.94%

+631.41%

+5209.06%

+589.34%

+484.40%

+386.88%

📊

Sell General Administrative

2,098

2,806

3,203

5,511

8,194

10,140

14,146

16,882

21,222

22,747

24,297

92,700

118,766

151,311

212,754

📊

Research and Development

📊

Other Income Expenses

6,618

7,746

9,194

11,887

17,964

23,564

29,698

35,428

44,620

49,684

52,883

64,888

1,165

1,554

715

📊

EBITDA

5,914

6,138

11,776

15,778

21,497

28,603

32,332

35,806

36,626

31,703

48,050

29,381

12,304

50,006

75,022

📊

EBITDA Growth (1Y)

+3.79%

+91.84%

+33.98%

+36.25%

+33.05%

+13.04%

+10.74%

+2.29%

-13.44%

+51.56%

-38.85%

-58.12%

+306.42%

📊

EBITDA Growth (5Y)

+263.49%

+365.97%

+174.56%

+126.94%

+70.37%

+10.84%

+48.61%

-17.95%

-66.41%

+57.73%

+155.35%

📊

EBITDA Growth (10Y)

+436.06%

+682.77%

+149.50%

-22.02%

+132.61%

+132.03%

📊

Depreciation and Amortization

1,911

1,964

1,576

2,312

3,659

5,686

7,695

9,691

12,110

18,440

18,540

29,346

20,334

📊

Operating Income

4,003

4,175

10,200

13,466

17,839

22,917

24,638

26,115

24,517

13,264

23,848

35,000

12,304

50,006

54,689

📊

Operating Income Growth (1Y)

+4.30%

+144.31%

+32.02%

+32.47%

+28.47%

+7.51%

+5.99%

-6.12%

-45.90%

+79.80%

+46.76%

-64.85%

+306.42%

📊

Operating Income Growth (5Y)

+345.65%

+448.92%

+141.56%

+93.93%

+37.44%

-42.12%

-3.21%

+34.02%

-49.81%

+277.01%

+56.25%

📊

Operating Income Growth (10Y)

+231.36%

+471.23%

+243.15%

-8.63%

+180.33%

+121.97%

📊

Interest Expense

986

1,311

3,217

4,342

6,911

10,045

10,085

10,943

9,699

15,867

9,512

9,324

16,028

25,285

14,821

📊

Pre Tax Income

3,017

2,864

6,982

9,124

10,928

12,872

14,553

15,172

14,817

-2,603

19,998

22,300

-931

30,137

19,571

📊

Tax Provision

796

1,168

1,846

2,032

1,853

2,584

3,351

1,908

3,023

191

3,457

5,400

1,698

7,674

5,257

📊

NET INCOME

2,220

1,697

5,136

7,092

9,075

10,288

11,202

13,264

11,794

-2,794

16,541

16,900

-2,629

22,463

25,014

📊

Net Income Growth (1Y)

-23.59%

+202.73%

+38.09%

+27.96%

+13.37%

+8.88%

+18.40%

-11.08%

-123.69%

+692.03%

+2.17%

-115.56%

+954.32%

📊

Net Income Growth (5Y)

+308.77%

+506.43%

+118.12%

+87.02%

+29.96%

-127.16%

+47.66%

+27.42%

-122.29%

+904.02%

+48.01%

📊

Net Income Growth (10Y)

-225.84%

+874.98%

+229.06%

-137.07%

+147.53%

+123.30%

📊

Basic EPS

5.16

3.94

12.05

16.55

21.09

22.3

23.02

27.26

24.21

-5.78

34.22

0.35

-0.02

46.5

122.61

📊

Diluted EPS

5.16

3.94

12.05

16.55

21.09

22.3

23.02

27.26

24.21

-5.78

34.22

0.35

-0.02

46.5

122.61

📊

Basic Average Shares

430

426

429

430

461

487

484

483

299

📊

Diluted Average Shares

430

426

429

430

461

487

484

483

299

📊

Breakdown	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2023 12/31	2024 12/31	TTM
REVENUE	70,628	89,766	109,910	144,266	193,988	252,763	306,352	365,178	413,562	417,500	445,544	483,641	615,923	888,307	1,162,433	📊
Revenue Growth (1Y)	--	+27.10%	+22.44%	+31.26%	+34.47%	+30.30%	+21.20%	+19.20%	+13.25%	+0.95%	+6.72%	+8.55%	+27.35%	+44.22%	--	📊
Revenue Growth (5Y)	--	--	--	--	+174.66%	+181.58%	+178.73%	+153.13%	+113.19%	+65.17%	+45.44%	+32.44%	+48.93%	+112.77%	+140.35%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+491.12%	+396.34%	+340.03%	+326.93%	+357.92%	+279.44%	📊
Cost of Revenue	57,876	73,055	87,233	112,809	150,131	196,458	238,584	286,942	324,768	325,483	343,728	393,907	486,279	695,756	900,568	📊
Cost of Revenue Growth (1Y)	--	+26.23%	+19.41%	+29.32%	+33.08%	+30.86%	+21.44%	+20.27%	+13.18%	+0.22%	+5.61%	+14.60%	+23.45%	+43.08%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+159.40%	+168.92%	+173.50%	+154.36%	+116.32%	+65.68%	+44.07%	+37.28%	+49.73%	+113.76%	+128.62%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+462.38%	+370.50%	+351.56%	+331.06%	+363.43%	+277.46%	📊
Gross Profit	12,752	16,711	22,677	31,457	43,857	56,305	67,768	78,236	88,794	92,017	101,816	89,734	129,644	192,551	261,865	📊
Gross Profit Growth (1Y)	--	+31.04%	+35.70%	+38.72%	+39.42%	+28.38%	+20.36%	+15.45%	+13.50%	+3.63%	+10.65%	-11.87%	+44.48%	+48.52%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+243.92%	+236.94%	+198.84%	+148.71%	+102.46%	+63.43%	+50.24%	+14.70%	+46.01%	+109.25%	+191.82%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+621.59%	+509.28%	+295.71%	+312.13%	+339.04%	+286.41%	📊
Operating Expenses	8,717	10,552	12,397	17,398	26,157	33,705	43,844	52,310	65,842	72,431	77,180	658,146	119,930	152,865	213,469	📊
Operating Expenses Growth (1Y)	--	+21.06%	+17.48%	+40.34%	+50.35%	+28.85%	+30.08%	+19.31%	+25.87%	+10.01%	+6.56%	+752.74%	-81.78%	+27.46%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+200.08%	+219.40%	+253.68%	+200.67%	+151.71%	+114.90%	+76.03%	+1158.16%	+82.15%	+111.05%	-67.57%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+730.94%	+631.41%	+5209.06%	+589.34%	+484.40%	+386.88%	📊
Sell General Administrative	2,098	2,806	3,203	5,511	8,194	10,140	14,146	16,882	21,222	22,747	24,297	92,700	118,766	151,311	212,754	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	6,618	7,746	9,194	11,887	17,964	23,564	29,698	35,428	44,620	49,684	52,883	64,888	1,165	1,554	715	📊
EBITDA	5,914	6,138	11,776	15,778	21,497	28,603	32,332	35,806	36,626	31,703	48,050	29,381	12,304	50,006	75,022	📊
EBITDA Growth (1Y)	--	+3.79%	+91.84%	+33.98%	+36.25%	+33.05%	+13.04%	+10.74%	+2.29%	-13.44%	+51.56%	-38.85%	-58.12%	+306.42%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+263.49%	+365.97%	+174.56%	+126.94%	+70.37%	+10.84%	+48.61%	-17.95%	-66.41%	+57.73%	+155.35%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+436.06%	+682.77%	+149.50%	-22.02%	+132.61%	+132.03%	📊
Depreciation and Amortization	1,911	1,964	1,576	2,312	3,659	5,686	7,695	9,691	12,110	18,440	18,540	29,346	0	0	20,334	📊
Operating Income	4,003	4,175	10,200	13,466	17,839	22,917	24,638	26,115	24,517	13,264	23,848	35,000	12,304	50,006	54,689	📊
Operating Income Growth (1Y)	--	+4.30%	+144.31%	+32.02%	+32.47%	+28.47%	+7.51%	+5.99%	-6.12%	-45.90%	+79.80%	+46.76%	-64.85%	+306.42%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+345.65%	+448.92%	+141.56%	+93.93%	+37.44%	-42.12%	-3.21%	+34.02%	-49.81%	+277.01%	+56.25%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+231.36%	+471.23%	+243.15%	-8.63%	+180.33%	+121.97%	📊
Interest Expense	986	1,311	3,217	4,342	6,911	10,045	10,085	10,943	9,699	15,867	9,512	9,324	16,028	25,285	14,821	📊
Pre Tax Income	3,017	2,864	6,982	9,124	10,928	12,872	14,553	15,172	14,817	-2,603	19,998	22,300	-931	30,137	19,571	📊
Tax Provision	796	1,168	1,846	2,032	1,853	2,584	3,351	1,908	3,023	191	3,457	5,400	1,698	7,674	5,257	📊
NET INCOME	2,220	1,697	5,136	7,092	9,075	10,288	11,202	13,264	11,794	-2,794	16,541	16,900	-2,629	22,463	25,014	📊
Net Income Growth (1Y)	--	-23.59%	+202.73%	+38.09%	+27.96%	+13.37%	+8.88%	+18.40%	-11.08%	-123.69%	+692.03%	+2.17%	-115.56%	+954.32%	--	📊
Net Income Growth (5Y)	--	--	--	--	+308.77%	+506.43%	+118.12%	+87.02%	+29.96%	-127.16%	+47.66%	+27.42%	-122.29%	+904.02%	+48.01%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-225.84%	+874.98%	+229.06%	-137.07%	+147.53%	+123.30%	📊
Basic EPS	5.16	3.94	12.05	16.55	21.09	22.3	23.02	27.26	24.21	-5.78	34.22	0.35	-0.02	46.5	122.61	📊
Diluted EPS	5.16	3.94	12.05	16.55	21.09	22.3	23.02	27.26	24.21	-5.78	34.22	0.35	-0.02	46.5	122.61	📊
Basic Average Shares	430	430	426	429	430	461	487	487	487	484	483	483	483	483	299	📊
Diluted Average Shares	430	430	426	429	430	461	487	487	487	484	483	483	483	483	299	📊

Breakdown

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2023

12/31

2024

12/31

TTM

REVENUE

70,628

89,766

109,910

144,266

193,988

252,763

306,352

365,178

413,562

417,500

445,544

483,641

615,923

888,307

1,162,433

📊

Revenue Growth (1Y)

+27.10%

+22.44%

+31.26%

+34.47%

+30.30%

+21.20%

+19.20%

+13.25%

+0.95%

+6.72%

+8.55%

+27.35%

+44.22%

📊

Revenue Growth (5Y)

+174.66%

+181.58%

+178.73%

+153.13%

+113.19%

+65.17%

+45.44%

+32.44%

+48.93%

+112.77%

+140.35%

📊

Revenue Growth (10Y)

+491.12%

+396.34%

+340.03%

+326.93%

+357.92%

+279.44%

📊

Cost of Revenue

57,876

73,055

87,233

112,809

150,131

196,458

238,584

286,942

324,768

325,483

343,728

393,907

486,279

695,756

900,568

📊

Cost of Revenue Growth (1Y)

+26.23%

+19.41%

+29.32%

+33.08%

+30.86%

+21.44%

+20.27%

+13.18%

+0.22%

+5.61%

+14.60%

+23.45%

+43.08%

📊

Cost of Revenue Growth (5Y)

+159.40%

+168.92%

+173.50%

+154.36%

+116.32%

+65.68%

+44.07%

+37.28%

+49.73%

+113.76%

+128.62%

📊

Cost of Revenue Growth (10Y)

+462.38%

+370.50%

+351.56%

+331.06%

+363.43%

+277.46%

📊

Gross Profit

12,752

16,711

22,677

31,457

43,857

56,305

67,768

78,236

88,794

92,017

101,816

89,734

129,644

192,551

261,865

📊

Gross Profit Growth (1Y)

+31.04%

+35.70%

+38.72%

+39.42%

+28.38%

+20.36%

+15.45%

+13.50%

+3.63%

+10.65%

-11.87%

+44.48%

+48.52%

📊

Gross Profit Growth (5Y)

+243.92%

+236.94%

+198.84%

+148.71%

+102.46%

+63.43%

+50.24%

+14.70%

+46.01%

+109.25%

+191.82%

📊

Gross Profit Growth (10Y)

+621.59%

+509.28%

+295.71%

+312.13%

+339.04%

+286.41%

📊

Operating Expenses

8,717

10,552

12,397

17,398

26,157

33,705

43,844

52,310

65,842

72,431

77,180

658,146

119,930

152,865

213,469

📊

Operating Expenses Growth (1Y)

+21.06%

+17.48%

+40.34%

+50.35%

+28.85%

+30.08%

+19.31%

+25.87%

+10.01%

+6.56%

+752.74%

-81.78%

+27.46%

📊

Operating Expenses Growth (5Y)

+200.08%

+219.40%

+253.68%

+200.67%

+151.71%

+114.90%

+76.03%

+1158.16%

+82.15%

+111.05%

-67.57%

📊

Operating Expenses Growth (10Y)

+730.94%

+631.41%

+5209.06%

+589.34%

+484.40%

+386.88%

📊

Sell General Administrative

2,098

2,806

3,203

5,511

8,194

10,140

14,146

16,882

21,222

22,747

24,297

92,700

118,766

151,311

212,754

📊

Research and Development

📊

Other Income Expenses

6,618

7,746

9,194

11,887

17,964

23,564

29,698

35,428

44,620

49,684

52,883

64,888

1,165

1,554

715

📊

EBITDA

5,914

6,138

11,776

15,778

21,497

28,603

32,332

35,806

36,626

31,703

48,050

29,381

12,304

50,006

75,022

📊

EBITDA Growth (1Y)

+3.79%

+91.84%

+33.98%

+36.25%

+33.05%

+13.04%

+10.74%

+2.29%

-13.44%

+51.56%

-38.85%

-58.12%

+306.42%

📊

EBITDA Growth (5Y)

+263.49%

+365.97%

+174.56%

+126.94%

+70.37%

+10.84%

+48.61%

-17.95%

-66.41%

+57.73%

+155.35%

📊

EBITDA Growth (10Y)

+436.06%

+682.77%

+149.50%

-22.02%

+132.61%

+132.03%

📊

Depreciation and Amortization

1,911

1,964

1,576

2,312

3,659

5,686

7,695

9,691

12,110

18,440

18,540

29,346

20,334

📊

Operating Income

4,003

4,175

10,200

13,466

17,839

22,917

24,638

26,115

24,517

13,264

23,848

35,000

12,304

50,006

54,689

📊

Operating Income Growth (1Y)

+4.30%

+144.31%

+32.02%

+32.47%

+28.47%

+7.51%

+5.99%

-6.12%

-45.90%

+79.80%

+46.76%

-64.85%

+306.42%

📊

Operating Income Growth (5Y)

+345.65%

+448.92%

+141.56%

+93.93%

+37.44%

-42.12%

-3.21%

+34.02%

-49.81%

+277.01%

+56.25%

📊

Operating Income Growth (10Y)

+231.36%

+471.23%

+243.15%

-8.63%

+180.33%

+121.97%

📊

Interest Expense

986

1,311

3,217

4,342

6,911

10,045

10,085

10,943

9,699

15,867

9,512

9,324

16,028

25,285

14,821

📊

Pre Tax Income

3,017

2,864

6,982

9,124

10,928

12,872

14,553

15,172

14,817

-2,603

19,998

22,300

-931

30,137

19,571

📊

Tax Provision

796

1,168

1,846

2,032

1,853

2,584

3,351

1,908

3,023

191

3,457

5,400

1,698

7,674

5,257

📊

NET INCOME

2,220

1,697

5,136

7,092

9,075

10,288

11,202

13,264

11,794

-2,794

16,541

16,900

-2,629

22,463

25,014

📊

Net Income Growth (1Y)

-23.59%

+202.73%

+38.09%

+27.96%

+13.37%

+8.88%

+18.40%

-11.08%

-123.69%

+692.03%

+2.17%

-115.56%

+954.32%

📊

Net Income Growth (5Y)

+308.77%

+506.43%

+118.12%

+87.02%

+29.96%

-127.16%

+47.66%

+27.42%

-122.29%

+904.02%

+48.01%

📊

Net Income Growth (10Y)

-225.84%

+874.98%

+229.06%

-137.07%

+147.53%

+123.30%

📊

Basic EPS

5.16

3.94

12.05

16.55

21.09

22.3

23.02

27.26

24.21

-5.78

34.22

0.35

-0.02

46.5

122.61

📊

Diluted EPS

5.16

3.94

12.05

16.55

21.09

22.3

23.02

27.26

24.21

-5.78

34.22

0.35

-0.02

46.5

122.61

📊

Basic Average Shares

430

426

429

430

461

487

484

483

299

📊

Diluted Average Shares

430

426

429

430

461

487

484

483

299

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	187.05B (RUB)
EPS (TTM)	122.61 (RUB)
P/E (TTM)	13.26 (RUB)
Last Close	1625.50

Next Earnings	--
Market cap	187.05B (RUB)
EPS (TTM)	122.61 (RUB)
P/E (TTM)	13.26 (RUB)
Last Close	1625.50 (RUB)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	187.05B (RUB)
EPS (TTM)	122.61 (RUB)
P/E (TTM)	13.26 (RUB)
Last Close	1625.50

Next Earnings	--
Market cap	187.05B (RUB)
EPS (TTM)	122.61 (RUB)
P/E (TTM)	13.26 (RUB)
Last Close	1625.50 (RUB)