MTS-Bank JSC - MBNK.ME - Fundamentals

‌
‌

‌

Let's get started...

‌

Breakdown	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2022 12/31	2023 12/31	2024 12/31	TTM
REVENUE	-129	62	138	174	203	173	282	417	350	382	📊
Revenue Growth (1Y)	--	+148.10%	+121.46%	+26.53%	+16.65%	-15.12%	+63.21%	+48.16%	-16.07%	+9.08%	📊
Revenue Growth (5Y)	--	--	--	--	+257.23%	+177.45%	+104.47%	+139.41%	+72.25%	+121.36%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+395.41%	📊
Cost of Revenue	0	0	0	0	0	0	0	0	0	--	📊
Cost of Revenue Growth (1Y)	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	-129	62	138	174	203	173	282	417	350	382	📊
Gross Profit Growth (1Y)	--	+148.10%	+121.46%	+26.53%	+16.65%	-15.12%	+63.21%	+48.16%	-16.07%	+9.08%	📊
Gross Profit Growth (5Y)	--	--	--	--	+257.23%	+177.45%	+104.47%	+139.41%	+72.25%	+121.36%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+395.41%	📊
Operating Expenses	103	95	107	131	145	131	196	218	214	235	📊
Operating Expenses Growth (1Y)	--	-8.63%	+12.80%	+22.74%	+10.85%	-9.52%	+49.30%	+11.09%	-1.91%	+10.23%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+40.22%	+38.85%	+83.78%	+66.34%	+47.19%	+79.33%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+127.51%	📊
Sell General Administrative	103	95	107	131	145	131	196	218	214	166	📊
Research and Development	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	0	0	0	0	0	0	69	📊
EBITDA	0	0	0	0	0	0	0	0	0	--	📊
EBITDA Growth (1Y)	--	--	--	--	--	--	--	--	--	--	📊
EBITDA Growth (5Y)	--	--	--	--	--	--	--	--	--	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	0	0	0	0	0	0	0	0	0	--	📊
Operating Income	-233	-32	31	43	58	41	86	200	137	147	📊
Operating Income Growth (1Y)	--	+86.10%	+196.13%	+39.54%	+34.15%	-29.07%	+107.42%	+132.99%	-31.52%	+7.27%	📊
Operating Income Growth (5Y)	--	--	--	--	+125.01%	+227.64%	+175.41%	+359.85%	+134.72%	+254.99%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+162.96%	📊
Interest Expense	0	0	0	0	0	0	0	0	0	--	📊
Pre Tax Income	-253	-50	5	17	34	12	58	165	117	121	📊
Tax Provision	5	2	3	7	6	1	13	22	5	27	📊
NET INCOME	-240	-50	1	10	27	11	45	143	112	91	📊
Net Income Growth (1Y)	--	+79.15%	+101.05%	+1889.26%	+161.62%	-59.25%	+301.25%	+218.68%	-21.37%	-19.17%	📊
Net Income Growth (5Y)	--	--	--	--	+111.41%	+122.31%	+8409.67%	+1263.26%	+309.71%	+712.72%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+137.80%	📊
Basic EPS	-33.24	-4.59	0.08	0.5	1.18	0.42	1.49	4.57	3.18	1.3	📊
Diluted EPS	-33.24	-4.59	0.08	0.5	1.18	0.42	1.49	4.57	3.18	2.03	📊
Basic Average Shares	7	11	7	21	23	27	30	31	35	51	📊
Diluted Average Shares	7	11	21	21	23	27	30	30	33	35	📊

Breakdown

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2022

12/31

2023

12/31

2024

12/31

TTM

REVENUE

-129

138

174

203

173

282

417

350

382

📊

Revenue Growth (1Y)

+148.10%

+121.46%

+26.53%

+16.65%

-15.12%

+63.21%

+48.16%

-16.07%

+9.08%

📊

Revenue Growth (5Y)

+257.23%

+177.45%

+104.47%

+139.41%

+72.25%

+121.36%

📊

Revenue Growth (10Y)

+395.41%

📊

Cost of Revenue

📊

Cost of Revenue Growth (1Y)

📊

Cost of Revenue Growth (5Y)

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

-129

138

174

203

173

282

417

350

382

📊

Gross Profit Growth (1Y)

+148.10%

+121.46%

+26.53%

+16.65%

-15.12%

+63.21%

+48.16%

-16.07%

+9.08%

📊

Gross Profit Growth (5Y)

+257.23%

+177.45%

+104.47%

+139.41%

+72.25%

+121.36%

📊

Gross Profit Growth (10Y)

+395.41%

📊

Operating Expenses

103

107

131

145

131

196

218

214

235

📊

Operating Expenses Growth (1Y)

-8.63%

+12.80%

+22.74%

+10.85%

-9.52%

+49.30%

+11.09%

-1.91%

+10.23%

📊

Operating Expenses Growth (5Y)

+40.22%

+38.85%

+83.78%

+66.34%

+47.19%

+79.33%

📊

Operating Expenses Growth (10Y)

+127.51%

📊

Sell General Administrative

103

107

131

145

131

196

218

214

166

📊

Research and Development

📊

Other Income Expenses

📊

EBITDA

📊

EBITDA Growth (1Y)

📊

EBITDA Growth (5Y)

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-233

-32

200

137

147

📊

Operating Income Growth (1Y)

+86.10%

+196.13%

+39.54%

+34.15%

-29.07%

+107.42%

+132.99%

-31.52%

+7.27%

📊

Operating Income Growth (5Y)

+125.01%

+227.64%

+175.41%

+359.85%

+134.72%

+254.99%

📊

Operating Income Growth (10Y)

+162.96%

📊

Interest Expense

📊

Pre Tax Income

-253

-50

165

117

121

📊

Tax Provision

📊

NET INCOME

-240

-50

143

112

📊

Net Income Growth (1Y)

+79.15%

+101.05%

+1889.26%

+161.62%

-59.25%

+301.25%

+218.68%

-21.37%

-19.17%

📊

Net Income Growth (5Y)

+111.41%

+122.31%

+8409.67%

+1263.26%

+309.71%

+712.72%

📊

Net Income Growth (10Y)

+137.80%

📊

Basic EPS

-33.24

-4.59

0.08

0.5

1.18

0.42

1.49

4.57

3.18

1.3

📊

Diluted EPS

-33.24

-4.59

0.08

0.5

1.18

0.42

1.49

4.57

3.18

2.03

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2022 12/31	2023 12/31	2024 12/31	TTM
REVENUE	-129	62	138	174	203	173	282	417	350	382	📊
Revenue Growth (1Y)	--	+148.10%	+121.46%	+26.53%	+16.65%	-15.12%	+63.21%	+48.16%	-16.07%	+9.08%	📊
Revenue Growth (5Y)	--	--	--	--	+257.23%	+177.45%	+104.47%	+139.41%	+72.25%	+121.36%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+395.41%	📊
Cost of Revenue	0	0	0	0	0	0	0	0	0	--	📊
Cost of Revenue Growth (1Y)	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	-129	62	138	174	203	173	282	417	350	382	📊
Gross Profit Growth (1Y)	--	+148.10%	+121.46%	+26.53%	+16.65%	-15.12%	+63.21%	+48.16%	-16.07%	+9.08%	📊
Gross Profit Growth (5Y)	--	--	--	--	+257.23%	+177.45%	+104.47%	+139.41%	+72.25%	+121.36%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+395.41%	📊
Operating Expenses	103	95	107	131	145	131	196	218	214	235	📊
Operating Expenses Growth (1Y)	--	-8.63%	+12.80%	+22.74%	+10.85%	-9.52%	+49.30%	+11.09%	-1.91%	+10.23%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+40.22%	+38.85%	+83.78%	+66.34%	+47.19%	+79.33%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+127.51%	📊
Sell General Administrative	103	95	107	131	145	131	196	218	214	166	📊
Research and Development	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	0	0	0	0	0	0	69	📊
EBITDA	0	0	0	0	0	0	0	0	0	--	📊
EBITDA Growth (1Y)	--	--	--	--	--	--	--	--	--	--	📊
EBITDA Growth (5Y)	--	--	--	--	--	--	--	--	--	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	0	0	0	0	0	0	0	0	0	--	📊
Operating Income	-233	-32	31	43	58	41	86	200	137	147	📊
Operating Income Growth (1Y)	--	+86.10%	+196.13%	+39.54%	+34.15%	-29.07%	+107.42%	+132.99%	-31.52%	+7.27%	📊
Operating Income Growth (5Y)	--	--	--	--	+125.01%	+227.64%	+175.41%	+359.85%	+134.72%	+254.99%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+162.96%	📊
Interest Expense	0	0	0	0	0	0	0	0	0	--	📊
Pre Tax Income	-253	-50	5	17	34	12	58	165	117	121	📊
Tax Provision	5	2	3	7	6	1	13	22	5	27	📊
NET INCOME	-240	-50	1	10	27	11	45	143	112	91	📊
Net Income Growth (1Y)	--	+79.15%	+101.05%	+1889.26%	+161.62%	-59.25%	+301.25%	+218.68%	-21.37%	-19.17%	📊
Net Income Growth (5Y)	--	--	--	--	+111.41%	+122.31%	+8409.67%	+1263.26%	+309.71%	+712.72%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+137.80%	📊
Basic EPS	-33.24	-4.59	0.08	0.5	1.18	0.42	1.49	4.57	3.18	1.3	📊
Diluted EPS	-33.24	-4.59	0.08	0.5	1.18	0.42	1.49	4.57	3.18	2.03	📊
Basic Average Shares	7	11	7	21	23	27	30	31	35	51	📊
Diluted Average Shares	7	11	21	21	23	27	30	30	33	35	📊

Breakdown

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2022

12/31

2023

12/31

2024

12/31

TTM

REVENUE

-129

138

174

203

173

282

417

350

382

📊

Revenue Growth (1Y)

+148.10%

+121.46%

+26.53%

+16.65%

-15.12%

+63.21%

+48.16%

-16.07%

+9.08%

📊

Revenue Growth (5Y)

+257.23%

+177.45%

+104.47%

+139.41%

+72.25%

+121.36%

📊

Revenue Growth (10Y)

+395.41%

📊

Cost of Revenue

📊

Cost of Revenue Growth (1Y)

📊

Cost of Revenue Growth (5Y)

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

-129

138

174

203

173

282

417

350

382

📊

Gross Profit Growth (1Y)

+148.10%

+121.46%

+26.53%

+16.65%

-15.12%

+63.21%

+48.16%

-16.07%

+9.08%

📊

Gross Profit Growth (5Y)

+257.23%

+177.45%

+104.47%

+139.41%

+72.25%

+121.36%

📊

Gross Profit Growth (10Y)

+395.41%

📊

Operating Expenses

103

107

131

145

131

196

218

214

235

📊

Operating Expenses Growth (1Y)

-8.63%

+12.80%

+22.74%

+10.85%

-9.52%

+49.30%

+11.09%

-1.91%

+10.23%

📊

Operating Expenses Growth (5Y)

+40.22%

+38.85%

+83.78%

+66.34%

+47.19%

+79.33%

📊

Operating Expenses Growth (10Y)

+127.51%

📊

Sell General Administrative

103

107

131

145

131

196

218

214

166

📊

Research and Development

📊

Other Income Expenses

📊

EBITDA

📊

EBITDA Growth (1Y)

📊

EBITDA Growth (5Y)

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-233

-32

200

137

147

📊

Operating Income Growth (1Y)

+86.10%

+196.13%

+39.54%

+34.15%

-29.07%

+107.42%

+132.99%

-31.52%

+7.27%

📊

Operating Income Growth (5Y)

+125.01%

+227.64%

+175.41%

+359.85%

+134.72%

+254.99%

📊

Operating Income Growth (10Y)

+162.96%

📊

Interest Expense

📊

Pre Tax Income

-253

-50

165

117

121

📊

Tax Provision

📊

NET INCOME

-240

-50

143

112

📊

Net Income Growth (1Y)

+79.15%

+101.05%

+1889.26%

+161.62%

-59.25%

+301.25%

+218.68%

-21.37%

-19.17%

📊

Net Income Growth (5Y)

+111.41%

+122.31%

+8409.67%

+1263.26%

+309.71%

+712.72%

📊

Net Income Growth (10Y)

+137.80%

📊

Basic EPS

-33.24

-4.59

0.08

0.5

1.18

0.42

1.49

4.57

3.18

1.3

📊

Diluted EPS

-33.24

-4.59

0.08

0.5

1.18

0.42

1.49

4.57

3.18

2.03

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-2.01%
Next Earnings	--
Market cap	66.17B (RUB)
EPS (TTM)	1.30 (RUB)
P/E (TTM)	930.77 (RUB)
Last Close	1210.00

Next Earnings	--
Market cap	66.17B (RUB)
EPS (TTM)	1.30 (RUB)
P/E (TTM)	930.77 (RUB)
Last Close	1210.00 (RUB)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-2.01%
Next Earnings	--
Market cap	66.17B (RUB)
EPS (TTM)	1.30 (RUB)
P/E (TTM)	930.77 (RUB)
Last Close	1210.00

Next Earnings	--
Market cap	66.17B (RUB)
EPS (TTM)	1.30 (RUB)
P/E (TTM)	930.77 (RUB)
Last Close	1210.00 (RUB)