Public Joint-stock Company TNS energo Mari El - MISB.ME - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2008 12/31	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2024 12/31	TTM
REVENUE	3,194	4,430	6,775	6,641	5,919	5,585	6,276	6,542	7,132	6,792	7,782	7,346	7,382	8,068	9,015	10,463	10,835	📊
Revenue Growth (1Y)	--	+38.71%	+52.93%	-1.97%	-10.88%	-5.65%	+12.37%	+4.25%	+9.02%	-4.78%	+14.58%	-5.60%	+0.50%	+9.30%	+11.73%	+16.06%	+3.55%	📊
Revenue Growth (5Y)	--	--	--	--	+85.33%	+26.06%	-7.37%	-1.49%	+20.50%	+21.62%	+24.00%	+12.28%	+3.50%	+18.80%	+15.85%	+42.43%	+46.77%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+112.65%	+75.65%	+8.42%	+11.15%	+36.31%	+61.43%	+66.72%	+65.60%	📊
Cost of Revenue	2,151	2,505	3,625	3,525	3,133	0	3,134	3,166	0	0	3,715	7,329	7,380	7,950	4,479	4,813	5,136	📊
Cost of Revenue Growth (1Y)	--	+16.41%	+44.72%	-2.75%	-11.13%	-100.00%	--	+1.02%	-100.00%	--	--	+97.31%	+0.70%	+7.72%	-43.67%	+7.47%	+6.72%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+45.60%	-100.00%	-13.53%	-10.18%	-100.00%	--	+18.52%	+131.50%	--	--	+20.56%	-34.34%	-30.41%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-100.00%	+48.31%	+102.21%	+109.38%	+153.79%	--	+53.56%	+62.22%	📊
Gross Profit	1,042	1,925	3,150	3,117	2,786	5,585	3,141	3,376	7,132	6,792	4,067	16	2	118	4,536	5,650	5,698	📊
Gross Profit Growth (1Y)	--	+84.73%	+63.61%	-1.07%	-10.59%	+100.42%	-43.75%	+7.48%	+111.25%	-4.78%	-40.12%	-99.60%	-90.55%	+7683.09%	+3734.51%	+24.54%	+0.86%	📊
Gross Profit Growth (5Y)	--	--	--	--	+167.33%	+190.04%	-0.28%	+8.33%	+155.97%	+21.62%	+29.46%	-99.52%	-99.98%	-98.26%	+11.54%	+35039.51%	+374786.64%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+551.58%	+111.22%	-99.49%	-99.95%	-95.75%	-18.77%	+79.85%	+68.78%	📊
Operating Expenses	1,001	1,920	2,523	2,924	2,426	5,414	2,704	2,871	6,754	6,498	3,858	-575	-351	-398	3,861	4,723	4,702	📊
Operating Expenses Growth (1Y)	--	+91.91%	+31.39%	+15.89%	-17.02%	+123.18%	-50.05%	+6.17%	+135.24%	-3.78%	-40.63%	-114.92%	+39.07%	-13.60%	+1069.32%	+22.32%	-0.43%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+142.47%	+181.98%	+7.19%	-1.80%	+178.38%	+20.02%	+42.65%	-120.04%	-105.19%	-106.13%	+0.09%	+920.73%	+1441.14%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+549.47%	+100.91%	-122.81%	-111.99%	-116.42%	-28.69%	+74.65%	+63.79%	📊
Sell General Administrative	1,001	1,920	2,523	2,924	2,426	0	2,704	2,871	0	0	3,903	95	71	24	3,861	4,723	4,747	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	-23	0	5,414	0	0	6,754	-20	2	-670	-422	-422	0	0	--	📊
EBITDA	30	49	170	179	74	170	169	220	379	211	220	603	428	544	314	860	859	📊
EBITDA Growth (1Y)	--	+64.18%	+244.89%	+4.91%	-58.68%	+130.39%	-0.63%	+29.83%	+72.50%	-44.42%	+4.54%	+173.76%	-29.01%	+27.16%	-42.30%	+173.93%	-0.06%	📊
EBITDA Growth (5Y)	--	--	--	--	+145.44%	+244.42%	-0.77%	+22.80%	+412.69%	+23.67%	+30.11%	+174.35%	+12.90%	+158.33%	+42.60%	+42.69%	+100.87%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+599.33%	+345.27%	+253.44%	+139.16%	+636.06%	+84.36%	+408.23%	+291.22%	📊
Depreciation and Amortization	-12	44	-451	-14	-287	0	-268	0	0	8	0	102	51	135	27	0	7	📊
Operating Income	42	5	627	193	360	170	437	505	379	274	164	534	377	432	675	927	918	📊
Operating Income Growth (1Y)	--	-87.11%	+11537.41%	-69.24%	+86.82%	-52.77%	+156.78%	+15.60%	-25.03%	-27.74%	-39.96%	+224.63%	-29.41%	+14.68%	+56.35%	+37.26%	-0.97%	📊
Operating Income Growth (5Y)	--	--	--	--	+761.96%	+3057.87%	-30.32%	+161.89%	+5.10%	+60.81%	-62.40%	+5.59%	-0.58%	+57.78%	+310.88%	+73.73%	+143.73%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+554.63%	+2948.80%	-14.95%	+95.20%	+19.82%	+296.69%	+112.05%	+81.66%	📊
Interest Expense	9	46	15	21	32	34	37	50	22	52	64	110	112	75	0	2	1	📊
Pre Tax Income	21	4	161	158	41	136	132	174	357	230	156	446	314	401	571	755	1,925	📊
Tax Provision	9	-10	79	56	21	42	40	48	77	52	37	57	57	66	102	163	432	📊
NET INCOME	12	14	83	103	20	94	92	126	280	177	119	389	257	335	469	590	1,471	📊
Net Income Growth (1Y)	--	+12.25%	+505.76%	+24.26%	-80.35%	+366.63%	-1.73%	+36.43%	+121.77%	-36.66%	-32.79%	+227.03%	-34.08%	+30.43%	+40.09%	+25.79%	+149.35%	📊
Net Income Growth (5Y)	--	--	--	--	+66.07%	+590.35%	+11.99%	+22.96%	+1287.35%	+88.30%	+28.78%	+208.70%	-8.23%	+88.98%	+293.91%	+51.52%	+473.09%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+1359.24%	+773.64%	+371.65%	+150.23%	+1560.52%	+398.50%	+538.13%	+1066.29%	📊
Basic EPS	0.09	0.09	0.59	0.77	1.71	0.18	0.68	1.38	2.12	1.46	0.9	2.94	1.94	2.53	3.73	4.84	11.86	📊
Diluted EPS	0.09	0.09	0.59	0.77	1.71	0.18	0.68	1.38	2.12	1.46	0.9	2.94	1.94	2.53	3.73	4.84	11.86	📊
Basic Average Shares	132	133	133	133	133	133	132	131	132	122	132	132	132	132	122	122	122	📊
Diluted Average Shares	132	133	133	133	133	133	132	131	132	122	132	132	132	132	122	122	122	📊

Breakdown

2008

12/31

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2024

12/31

TTM

REVENUE

3,194

4,430

6,775

6,641

5,919

5,585

6,276

6,542

7,132

6,792

7,782

7,346

7,382

8,068

9,015

10,463

10,835

📊

Revenue Growth (1Y)

+38.71%

+52.93%

-1.97%

-10.88%

-5.65%

+12.37%

+4.25%

+9.02%

-4.78%

+14.58%

-5.60%

+0.50%

+9.30%

+11.73%

+16.06%

+3.55%

📊

Revenue Growth (5Y)

+85.33%

+26.06%

-7.37%

-1.49%

+20.50%

+21.62%

+24.00%

+12.28%

+3.50%

+18.80%

+15.85%

+42.43%

+46.77%

📊

Revenue Growth (10Y)

+112.65%

+75.65%

+8.42%

+11.15%

+36.31%

+61.43%

+66.72%

+65.60%

📊

Cost of Revenue

2,151

2,505

3,625

3,525

3,133

3,134

3,166

3,715

7,329

7,380

7,950

4,479

4,813

5,136

📊

Cost of Revenue Growth (1Y)

+16.41%

+44.72%

-2.75%

-11.13%

-100.00%

+1.02%

-100.00%

+97.31%

+0.70%

+7.72%

-43.67%

+7.47%

+6.72%

📊

Cost of Revenue Growth (5Y)

+45.60%

-100.00%

-13.53%

-10.18%

-100.00%

+18.52%

+131.50%

+20.56%

-34.34%

-30.41%

📊

Cost of Revenue Growth (10Y)

-100.00%

+48.31%

+102.21%

+109.38%

+153.79%

+53.56%

+62.22%

📊

Gross Profit

1,042

1,925

3,150

3,117

2,786

5,585

3,141

3,376

7,132

6,792

4,067

118

4,536

5,650

5,698

📊

Gross Profit Growth (1Y)

+84.73%

+63.61%

-1.07%

-10.59%

+100.42%

-43.75%

+7.48%

+111.25%

-4.78%

-40.12%

-99.60%

-90.55%

+7683.09%

+3734.51%

+24.54%

+0.86%

📊

Gross Profit Growth (5Y)

+167.33%

+190.04%

-0.28%

+8.33%

+155.97%

+21.62%

+29.46%

-99.52%

-99.98%

-98.26%

+11.54%

+35039.51%

+374786.64%

📊

Gross Profit Growth (10Y)

+551.58%

+111.22%

-99.49%

-99.95%

-95.75%

-18.77%

+79.85%

+68.78%

📊

Operating Expenses

1,001

1,920

2,523

2,924

2,426

5,414

2,704

2,871

6,754

6,498

3,858

-575

-351

-398

3,861

4,723

4,702

📊

Operating Expenses Growth (1Y)

+91.91%

+31.39%

+15.89%

-17.02%

+123.18%

-50.05%

+6.17%

+135.24%

-3.78%

-40.63%

-114.92%

+39.07%

-13.60%

+1069.32%

+22.32%

-0.43%

📊

Operating Expenses Growth (5Y)

+142.47%

+181.98%

+7.19%

-1.80%

+178.38%

+20.02%

+42.65%

-120.04%

-105.19%

-106.13%

+0.09%

+920.73%

+1441.14%

📊

Operating Expenses Growth (10Y)

+549.47%

+100.91%

-122.81%

-111.99%

-116.42%

-28.69%

+74.65%

+63.79%

📊

Sell General Administrative

1,001

1,920

2,523

2,924

2,426

2,704

2,871

3,903

3,861

4,723

4,747

📊

Research and Development

📊

Other Income Expenses

-23

5,414

6,754

-20

-670

-422

📊

EBITDA

170

179

170

169

220

379

211

220

603

428

544

314

860

859

📊

EBITDA Growth (1Y)

+64.18%

+244.89%

+4.91%

-58.68%

+130.39%

-0.63%

+29.83%

+72.50%

-44.42%

+4.54%

+173.76%

-29.01%

+27.16%

-42.30%

+173.93%

-0.06%

📊

EBITDA Growth (5Y)

+145.44%

+244.42%

-0.77%

+22.80%

+412.69%

+23.67%

+30.11%

+174.35%

+12.90%

+158.33%

+42.60%

+42.69%

+100.87%

📊

EBITDA Growth (10Y)

+599.33%

+345.27%

+253.44%

+139.16%

+636.06%

+84.36%

+408.23%

+291.22%

📊

Depreciation and Amortization

-12

-451

-14

-287

-268

102

135

📊

Operating Income

627

193

360

170

437

505

379

274

164

534

377

432

675

927

918

📊

Operating Income Growth (1Y)

-87.11%

+11537.41%

-69.24%

+86.82%

-52.77%

+156.78%

+15.60%

-25.03%

-27.74%

-39.96%

+224.63%

-29.41%

+14.68%

+56.35%

+37.26%

-0.97%

📊

Operating Income Growth (5Y)

+761.96%

+3057.87%

-30.32%

+161.89%

+5.10%

+60.81%

-62.40%

+5.59%

-0.58%

+57.78%

+310.88%

+73.73%

+143.73%

📊

Operating Income Growth (10Y)

+554.63%

+2948.80%

-14.95%

+95.20%

+19.82%

+296.69%

+112.05%

+81.66%

📊

Interest Expense

110

112

📊

Pre Tax Income

161

158

136

132

174

357

230

156

446

314

401

571

755

1,925

📊

Tax Provision

-10

102

163

432

📊

NET INCOME

103

126

280

177

119

389

257

335

469

590

1,471

📊

Net Income Growth (1Y)

+12.25%

+505.76%

+24.26%

-80.35%

+366.63%

-1.73%

+36.43%

+121.77%

-36.66%

-32.79%

+227.03%

-34.08%

+30.43%

+40.09%

+25.79%

+149.35%

📊

Net Income Growth (5Y)

+66.07%

+590.35%

+11.99%

+22.96%

+1287.35%

+88.30%

+28.78%

+208.70%

-8.23%

+88.98%

+293.91%

+51.52%

+473.09%

📊

Net Income Growth (10Y)

+1359.24%

+773.64%

+371.65%

+150.23%

+1560.52%

+398.50%

+538.13%

+1066.29%

📊

Basic EPS

0.09

0.59

0.77

1.71

0.18

0.68

1.38

2.12

1.46

0.9

2.94

1.94

2.53

3.73

4.84

11.86

📊

Diluted EPS

0.09

0.59

0.77

1.71

0.18

0.68

1.38

2.12

1.46

0.9

2.94

1.94

2.53

3.73

4.84

11.86

📊

Basic Average Shares

132

133

132

131

132

122

132

122

📊

Diluted Average Shares

132

133

132

131

132

122

132

122

📊

Breakdown	2008 12/31	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2024 12/31	TTM
REVENUE	3,194	4,430	6,775	6,641	5,919	5,585	6,276	6,542	7,132	6,792	7,782	7,346	7,382	8,068	9,015	10,463	10,835	📊
Revenue Growth (1Y)	--	+38.71%	+52.93%	-1.97%	-10.88%	-5.65%	+12.37%	+4.25%	+9.02%	-4.78%	+14.58%	-5.60%	+0.50%	+9.30%	+11.73%	+16.06%	+3.55%	📊
Revenue Growth (5Y)	--	--	--	--	+85.33%	+26.06%	-7.37%	-1.49%	+20.50%	+21.62%	+24.00%	+12.28%	+3.50%	+18.80%	+15.85%	+42.43%	+46.77%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+112.65%	+75.65%	+8.42%	+11.15%	+36.31%	+61.43%	+66.72%	+65.60%	📊
Cost of Revenue	2,151	2,505	3,625	3,525	3,133	0	3,134	3,166	0	0	3,715	7,329	7,380	7,950	4,479	4,813	5,136	📊
Cost of Revenue Growth (1Y)	--	+16.41%	+44.72%	-2.75%	-11.13%	-100.00%	--	+1.02%	-100.00%	--	--	+97.31%	+0.70%	+7.72%	-43.67%	+7.47%	+6.72%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+45.60%	-100.00%	-13.53%	-10.18%	-100.00%	--	+18.52%	+131.50%	--	--	+20.56%	-34.34%	-30.41%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-100.00%	+48.31%	+102.21%	+109.38%	+153.79%	--	+53.56%	+62.22%	📊
Gross Profit	1,042	1,925	3,150	3,117	2,786	5,585	3,141	3,376	7,132	6,792	4,067	16	2	118	4,536	5,650	5,698	📊
Gross Profit Growth (1Y)	--	+84.73%	+63.61%	-1.07%	-10.59%	+100.42%	-43.75%	+7.48%	+111.25%	-4.78%	-40.12%	-99.60%	-90.55%	+7683.09%	+3734.51%	+24.54%	+0.86%	📊
Gross Profit Growth (5Y)	--	--	--	--	+167.33%	+190.04%	-0.28%	+8.33%	+155.97%	+21.62%	+29.46%	-99.52%	-99.98%	-98.26%	+11.54%	+35039.51%	+374786.64%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+551.58%	+111.22%	-99.49%	-99.95%	-95.75%	-18.77%	+79.85%	+68.78%	📊
Operating Expenses	1,001	1,920	2,523	2,924	2,426	5,414	2,704	2,871	6,754	6,498	3,858	-575	-351	-398	3,861	4,723	4,702	📊
Operating Expenses Growth (1Y)	--	+91.91%	+31.39%	+15.89%	-17.02%	+123.18%	-50.05%	+6.17%	+135.24%	-3.78%	-40.63%	-114.92%	+39.07%	-13.60%	+1069.32%	+22.32%	-0.43%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+142.47%	+181.98%	+7.19%	-1.80%	+178.38%	+20.02%	+42.65%	-120.04%	-105.19%	-106.13%	+0.09%	+920.73%	+1441.14%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+549.47%	+100.91%	-122.81%	-111.99%	-116.42%	-28.69%	+74.65%	+63.79%	📊
Sell General Administrative	1,001	1,920	2,523	2,924	2,426	0	2,704	2,871	0	0	3,903	95	71	24	3,861	4,723	4,747	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	-23	0	5,414	0	0	6,754	-20	2	-670	-422	-422	0	0	--	📊
EBITDA	30	49	170	179	74	170	169	220	379	211	220	603	428	544	314	860	859	📊
EBITDA Growth (1Y)	--	+64.18%	+244.89%	+4.91%	-58.68%	+130.39%	-0.63%	+29.83%	+72.50%	-44.42%	+4.54%	+173.76%	-29.01%	+27.16%	-42.30%	+173.93%	-0.06%	📊
EBITDA Growth (5Y)	--	--	--	--	+145.44%	+244.42%	-0.77%	+22.80%	+412.69%	+23.67%	+30.11%	+174.35%	+12.90%	+158.33%	+42.60%	+42.69%	+100.87%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+599.33%	+345.27%	+253.44%	+139.16%	+636.06%	+84.36%	+408.23%	+291.22%	📊
Depreciation and Amortization	-12	44	-451	-14	-287	0	-268	0	0	8	0	102	51	135	27	0	7	📊
Operating Income	42	5	627	193	360	170	437	505	379	274	164	534	377	432	675	927	918	📊
Operating Income Growth (1Y)	--	-87.11%	+11537.41%	-69.24%	+86.82%	-52.77%	+156.78%	+15.60%	-25.03%	-27.74%	-39.96%	+224.63%	-29.41%	+14.68%	+56.35%	+37.26%	-0.97%	📊
Operating Income Growth (5Y)	--	--	--	--	+761.96%	+3057.87%	-30.32%	+161.89%	+5.10%	+60.81%	-62.40%	+5.59%	-0.58%	+57.78%	+310.88%	+73.73%	+143.73%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+554.63%	+2948.80%	-14.95%	+95.20%	+19.82%	+296.69%	+112.05%	+81.66%	📊
Interest Expense	9	46	15	21	32	34	37	50	22	52	64	110	112	75	0	2	1	📊
Pre Tax Income	21	4	161	158	41	136	132	174	357	230	156	446	314	401	571	755	1,925	📊
Tax Provision	9	-10	79	56	21	42	40	48	77	52	37	57	57	66	102	163	432	📊
NET INCOME	12	14	83	103	20	94	92	126	280	177	119	389	257	335	469	590	1,471	📊
Net Income Growth (1Y)	--	+12.25%	+505.76%	+24.26%	-80.35%	+366.63%	-1.73%	+36.43%	+121.77%	-36.66%	-32.79%	+227.03%	-34.08%	+30.43%	+40.09%	+25.79%	+149.35%	📊
Net Income Growth (5Y)	--	--	--	--	+66.07%	+590.35%	+11.99%	+22.96%	+1287.35%	+88.30%	+28.78%	+208.70%	-8.23%	+88.98%	+293.91%	+51.52%	+473.09%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+1359.24%	+773.64%	+371.65%	+150.23%	+1560.52%	+398.50%	+538.13%	+1066.29%	📊
Basic EPS	0.09	0.09	0.59	0.77	1.71	0.18	0.68	1.38	2.12	1.46	0.9	2.94	1.94	2.53	3.73	4.84	11.86	📊
Diluted EPS	0.09	0.09	0.59	0.77	1.71	0.18	0.68	1.38	2.12	1.46	0.9	2.94	1.94	2.53	3.73	4.84	11.86	📊
Basic Average Shares	132	133	133	133	133	133	132	131	132	122	132	132	132	132	122	122	122	📊
Diluted Average Shares	132	133	133	133	133	133	132	131	132	122	132	132	132	132	122	122	122	📊

Breakdown

2008

12/31

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2024

12/31

TTM

REVENUE

3,194

4,430

6,775

6,641

5,919

5,585

6,276

6,542

7,132

6,792

7,782

7,346

7,382

8,068

9,015

10,463

10,835

📊

Revenue Growth (1Y)

+38.71%

+52.93%

-1.97%

-10.88%

-5.65%

+12.37%

+4.25%

+9.02%

-4.78%

+14.58%

-5.60%

+0.50%

+9.30%

+11.73%

+16.06%

+3.55%

📊

Revenue Growth (5Y)

+85.33%

+26.06%

-7.37%

-1.49%

+20.50%

+21.62%

+24.00%

+12.28%

+3.50%

+18.80%

+15.85%

+42.43%

+46.77%

📊

Revenue Growth (10Y)

+112.65%

+75.65%

+8.42%

+11.15%

+36.31%

+61.43%

+66.72%

+65.60%

📊

Cost of Revenue

2,151

2,505

3,625

3,525

3,133

3,134

3,166

3,715

7,329

7,380

7,950

4,479

4,813

5,136

📊

Cost of Revenue Growth (1Y)

+16.41%

+44.72%

-2.75%

-11.13%

-100.00%

+1.02%

-100.00%

+97.31%

+0.70%

+7.72%

-43.67%

+7.47%

+6.72%

📊

Cost of Revenue Growth (5Y)

+45.60%

-100.00%

-13.53%

-10.18%

-100.00%

+18.52%

+131.50%

+20.56%

-34.34%

-30.41%

📊

Cost of Revenue Growth (10Y)

-100.00%

+48.31%

+102.21%

+109.38%

+153.79%

+53.56%

+62.22%

📊

Gross Profit

1,042

1,925

3,150

3,117

2,786

5,585

3,141

3,376

7,132

6,792

4,067

118

4,536

5,650

5,698

📊

Gross Profit Growth (1Y)

+84.73%

+63.61%

-1.07%

-10.59%

+100.42%

-43.75%

+7.48%

+111.25%

-4.78%

-40.12%

-99.60%

-90.55%

+7683.09%

+3734.51%

+24.54%

+0.86%

📊

Gross Profit Growth (5Y)

+167.33%

+190.04%

-0.28%

+8.33%

+155.97%

+21.62%

+29.46%

-99.52%

-99.98%

-98.26%

+11.54%

+35039.51%

+374786.64%

📊

Gross Profit Growth (10Y)

+551.58%

+111.22%

-99.49%

-99.95%

-95.75%

-18.77%

+79.85%

+68.78%

📊

Operating Expenses

1,001

1,920

2,523

2,924

2,426

5,414

2,704

2,871

6,754

6,498

3,858

-575

-351

-398

3,861

4,723

4,702

📊

Operating Expenses Growth (1Y)

+91.91%

+31.39%

+15.89%

-17.02%

+123.18%

-50.05%

+6.17%

+135.24%

-3.78%

-40.63%

-114.92%

+39.07%

-13.60%

+1069.32%

+22.32%

-0.43%

📊

Operating Expenses Growth (5Y)

+142.47%

+181.98%

+7.19%

-1.80%

+178.38%

+20.02%

+42.65%

-120.04%

-105.19%

-106.13%

+0.09%

+920.73%

+1441.14%

📊

Operating Expenses Growth (10Y)

+549.47%

+100.91%

-122.81%

-111.99%

-116.42%

-28.69%

+74.65%

+63.79%

📊

Sell General Administrative

1,001

1,920

2,523

2,924

2,426

2,704

2,871

3,903

3,861

4,723

4,747

📊

Research and Development

📊

Other Income Expenses

-23

5,414

6,754

-20

-670

-422

📊

EBITDA

170

179

170

169

220

379

211

220

603

428

544

314

860

859

📊

EBITDA Growth (1Y)

+64.18%

+244.89%

+4.91%

-58.68%

+130.39%

-0.63%

+29.83%

+72.50%

-44.42%

+4.54%

+173.76%

-29.01%

+27.16%

-42.30%

+173.93%

-0.06%

📊

EBITDA Growth (5Y)

+145.44%

+244.42%

-0.77%

+22.80%

+412.69%

+23.67%

+30.11%

+174.35%

+12.90%

+158.33%

+42.60%

+42.69%

+100.87%

📊

EBITDA Growth (10Y)

+599.33%

+345.27%

+253.44%

+139.16%

+636.06%

+84.36%

+408.23%

+291.22%

📊

Depreciation and Amortization

-12

-451

-14

-287

-268

102

135

📊

Operating Income

627

193

360

170

437

505

379

274

164

534

377

432

675

927

918

📊

Operating Income Growth (1Y)

-87.11%

+11537.41%

-69.24%

+86.82%

-52.77%

+156.78%

+15.60%

-25.03%

-27.74%

-39.96%

+224.63%

-29.41%

+14.68%

+56.35%

+37.26%

-0.97%

📊

Operating Income Growth (5Y)

+761.96%

+3057.87%

-30.32%

+161.89%

+5.10%

+60.81%

-62.40%

+5.59%

-0.58%

+57.78%

+310.88%

+73.73%

+143.73%

📊

Operating Income Growth (10Y)

+554.63%

+2948.80%

-14.95%

+95.20%

+19.82%

+296.69%

+112.05%

+81.66%

📊

Interest Expense

110

112

📊

Pre Tax Income

161

158

136

132

174

357

230

156

446

314

401

571

755

1,925

📊

Tax Provision

-10

102

163

432

📊

NET INCOME

103

126

280

177

119

389

257

335

469

590

1,471

📊

Net Income Growth (1Y)

+12.25%

+505.76%

+24.26%

-80.35%

+366.63%

-1.73%

+36.43%

+121.77%

-36.66%

-32.79%

+227.03%

-34.08%

+30.43%

+40.09%

+25.79%

+149.35%

📊

Net Income Growth (5Y)

+66.07%

+590.35%

+11.99%

+22.96%

+1287.35%

+88.30%

+28.78%

+208.70%

-8.23%

+88.98%

+293.91%

+51.52%

+473.09%

📊

Net Income Growth (10Y)

+1359.24%

+773.64%

+371.65%

+150.23%

+1560.52%

+398.50%

+538.13%

+1066.29%

📊

Basic EPS

0.09

0.59

0.77

1.71

0.18

0.68

1.38

2.12

1.46

0.9

2.94

1.94

2.53

3.73

4.84

11.86

📊

Diluted EPS

0.09

0.59

0.77

1.71

0.18

0.68

1.38

2.12

1.46

0.9

2.94

1.94

2.53

3.73

4.84

11.86

📊

Basic Average Shares

132

133

132

131

132

122

132

122

📊

Diluted Average Shares

132

133

132

131

132

122

132

122

📊

Ex-Dividend date
Payment date	--
Annual Dividend	1.98 (RUB)
Dividend Yield	4.09%
Shareholders Yield	--
Next Earnings	--
Market cap	5.90B (RUB)
EPS (TTM)	11.86 (RUB)
P/E (TTM)	4.08 (RUB)
Last Close	48.40

Next Earnings	--
Market cap	5.90B (RUB)
EPS (TTM)	11.86 (RUB)
P/E (TTM)	4.08 (RUB)
Last Close	48.40 (RUB)

Ex-Dividend date
Payment date	--
Annual Dividend	1.98 (RUB)
Dividend Yield	4.09%
Shareholders Yield	--
Next Earnings	--
Market cap	5.90B (RUB)
EPS (TTM)	11.86 (RUB)
P/E (TTM)	4.08 (RUB)
Last Close	48.40

Next Earnings	--
Market cap	5.90B (RUB)
EPS (TTM)	11.86 (RUB)
P/E (TTM)	4.08 (RUB)
Last Close	48.40 (RUB)