Nexi S.p.A. - NEXI.MI - Fundamentals

New Forecaster feature coming soon

‌
‌

‌

Let's get started...

‌

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,079	1,417	1,564	1,652	1,656	3,025	5,437	5,901	6,292	6,273	6,334	📊
Revenue Growth (1Y)	--	+31.36%	+10.37%	+5.62%	+0.23%	+82.68%	+79.75%	+8.54%	+6.63%	-0.30%	+0.97%	📊
Revenue Growth (5Y)	--	--	--	--	+53.48%	+113.45%	+247.61%	+257.24%	+280.05%	+107.40%	+109.42%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+481.51%	+487.16%	📊
Cost of Revenue	559	582	621	846	871	1,768	3,078	3,499	2,502	2,652	3,698	📊
Cost of Revenue Growth (1Y)	--	+4.14%	+6.59%	+36.19%	+3.05%	+102.95%	+74.06%	+13.69%	-28.51%	+6.00%	+39.44%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+55.79%	+203.61%	+395.75%	+313.85%	+187.12%	+49.96%	+109.11%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+374.15%	+561.16%	📊
Gross Profit	519	835	943	806	784	1,256	2,359	2,402	3,664	3,621	2,636	📊
Gross Profit Growth (1Y)	--	+60.66%	+13.01%	-14.51%	-2.72%	+60.16%	+87.77%	+1.82%	+52.58%	-1.18%	-27.20%	📊
Gross Profit Growth (5Y)	--	--	--	--	+50.99%	+50.52%	+150.08%	+197.86%	+367.21%	+188.27%	+109.85%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+597.12%	+407.48%	📊
Operating Expenses	415	700	764	617	538	1,129	1,919	3,937	3,256	2,195	1,478	📊
Operating Expenses Growth (1Y)	--	+68.57%	+9.21%	-19.24%	-12.89%	+109.98%	+69.94%	+105.19%	-17.32%	-32.58%	-32.67%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+29.52%	+61.34%	+151.06%	+537.86%	+505.41%	+94.39%	+30.89%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+428.69%	+255.99%	📊
Sell General Administrative	253	375	449	327	288	594	867	842	879	403	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-2	-3	-2	-617	-538	-1,129	-1,919	0	2,376	1,792	1,478	📊
EBITDA	212	379	241	381	422	616	1,411	1,371	2,271	-1,987	-2,110	📊
EBITDA Growth (1Y)	--	+78.88%	-36.22%	+57.85%	+10.67%	+45.97%	+129.16%	-2.82%	+65.58%	-187.51%	-6.19%	📊
EBITDA Growth (5Y)	--	--	--	--	+99.30%	+62.62%	+484.36%	+259.74%	+438.24%	-422.68%	-442.66%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-1038.71%	-1096.82%	📊
Depreciation and Amortization	27	89	115	156	175	374	933	890	530	905	891	📊
Operating Income	94	116	50	189	247	127	440	770	409	822	1,158	📊
Operating Income Growth (1Y)	--	+23.50%	-57.26%	+280.77%	+30.47%	-48.51%	+246.33%	+75.04%	-46.89%	+101.12%	+40.88%	📊
Operating Income Growth (5Y)	--	--	--	--	+162.23%	+9.33%	+785.90%	+307.25%	+65.78%	+547.52%	+812.21%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+774.31%	+1131.69%	📊
Interest Expense	32	38	140	136	28	85	106	383	389	254	115	📊
Pre Tax Income	94	118	70	41	210	43	270	-890	408	-3,146	-3,116	📊
Tax Provision	34	47	49	4	80	4	135	134	217	226	243	📊
NET INCOME	59	73	20	36	128	38	140	-1,027	167	-3,376	-3,349	📊
Net Income Growth (1Y)	--	+24.23%	-72.68%	+78.34%	+259.15%	-70.51%	+271.13%	-833.55%	+116.29%	-2117.20%	+0.80%	📊
Net Income Growth (5Y)	--	--	--	--	+117.37%	-48.40%	+601.06%	-2983.70%	+30.83%	-9048.02%	-8976.46%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-5836.42%	-5790.55%	📊
Basic EPS	0.09	0.12	0.03	0.06	0.2	0.05	0.11	-0.77	0.13	-2.75	-2.73	📊
Diluted EPS	0.09	0.12	0.03	0.06	0.2	0.04	0.1	-0.77	0.12	-2.75	-2.73	📊
Basic Average Shares	632	632	628	612	628	835	1,311	1,311	1,281	1,230	1,230	📊
Diluted Average Shares	632	632	632	613	643	899	1,381	1,311	1,358	1,230	1,230	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,079

1,417

1,564

1,652

1,656

3,025

5,437

5,901

6,292

6,273

6,334

📊

Revenue Growth (1Y)

+31.36%

+10.37%

+5.62%

+0.23%

+82.68%

+79.75%

+8.54%

+6.63%

-0.30%

+0.97%

📊

Revenue Growth (5Y)

+53.48%

+113.45%

+247.61%

+257.24%

+280.05%

+107.40%

+109.42%

📊

Revenue Growth (10Y)

+481.51%

+487.16%

📊

Cost of Revenue

559

582

621

846

871

1,768

3,078

3,499

2,502

2,652

3,698

📊

Cost of Revenue Growth (1Y)

+4.14%

+6.59%

+36.19%

+3.05%

+102.95%

+74.06%

+13.69%

-28.51%

+6.00%

+39.44%

📊

Cost of Revenue Growth (5Y)

+55.79%

+203.61%

+395.75%

+313.85%

+187.12%

+49.96%

+109.11%

📊

Cost of Revenue Growth (10Y)

+374.15%

+561.16%

📊

Gross Profit

519

835

943

806

784

1,256

2,359

2,402

3,664

3,621

2,636

📊

Gross Profit Growth (1Y)

+60.66%

+13.01%

-14.51%

-2.72%

+60.16%

+87.77%

+1.82%

+52.58%

-1.18%

-27.20%

📊

Gross Profit Growth (5Y)

+50.99%

+50.52%

+150.08%

+197.86%

+367.21%

+188.27%

+109.85%

📊

Gross Profit Growth (10Y)

+597.12%

+407.48%

📊

Operating Expenses

415

700

764

617

538

1,129

1,919

3,937

3,256

2,195

1,478

📊

Operating Expenses Growth (1Y)

+68.57%

+9.21%

-19.24%

-12.89%

+109.98%

+69.94%

+105.19%

-17.32%

-32.58%

-32.67%

📊

Operating Expenses Growth (5Y)

+29.52%

+61.34%

+151.06%

+537.86%

+505.41%

+94.39%

+30.89%

📊

Operating Expenses Growth (10Y)

+428.69%

+255.99%

📊

Sell General Administrative

253

375

449

327

288

594

867

842

879

403

📊

Research and Development

📊

Other Income Expenses

-2

-3

-2

-617

-538

-1,129

-1,919

2,376

1,792

1,478

📊

EBITDA

212

379

241

381

422

616

1,411

1,371

2,271

-1,987

-2,110

📊

EBITDA Growth (1Y)

+78.88%

-36.22%

+57.85%

+10.67%

+45.97%

+129.16%

-2.82%

+65.58%

-187.51%

-6.19%

📊

EBITDA Growth (5Y)

+99.30%

+62.62%

+484.36%

+259.74%

+438.24%

-422.68%

-442.66%

📊

EBITDA Growth (10Y)

-1038.71%

-1096.82%

📊

Depreciation and Amortization

115

156

175

374

933

890

530

905

891

📊

Operating Income

116

189

247

127

440

770

409

822

1,158

📊

Operating Income Growth (1Y)

+23.50%

-57.26%

+280.77%

+30.47%

-48.51%

+246.33%

+75.04%

-46.89%

+101.12%

+40.88%

📊

Operating Income Growth (5Y)

+162.23%

+9.33%

+785.90%

+307.25%

+65.78%

+547.52%

+812.21%

📊

Operating Income Growth (10Y)

+774.31%

+1131.69%

📊

Interest Expense

140

136

106

383

389

254

115

📊

Pre Tax Income

118

210

270

-890

408

-3,146

-3,116

📊

Tax Provision

135

134

217

226

243

📊

NET INCOME

128

140

-1,027

167

-3,376

-3,349

📊

Net Income Growth (1Y)

+24.23%

-72.68%

+78.34%

+259.15%

-70.51%

+271.13%

-833.55%

+116.29%

-2117.20%

+0.80%

📊

Net Income Growth (5Y)

+117.37%

-48.40%

+601.06%

-2983.70%

+30.83%

-9048.02%

-8976.46%

📊

Net Income Growth (10Y)

-5836.42%

-5790.55%

📊

Basic EPS

0.09

0.12

0.03

0.06

0.2

0.05

0.11

-0.77

0.13

-2.75

-2.73

📊

Diluted EPS

0.09

0.12

0.03

0.06

0.2

0.04

0.1

-0.77

0.12

-2.75

-2.73

📊

Basic Average Shares

632

628

612

628

835

1,311

1,281

1,230

📊

Diluted Average Shares

632

613

643

899

1,381

1,311

1,358

1,230

📊

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,079	1,417	1,564	1,652	1,656	3,025	5,437	5,901	6,292	6,273	6,334	📊
Revenue Growth (1Y)	--	+31.36%	+10.37%	+5.62%	+0.23%	+82.68%	+79.75%	+8.54%	+6.63%	-0.30%	+0.97%	📊
Revenue Growth (5Y)	--	--	--	--	+53.48%	+113.45%	+247.61%	+257.24%	+280.05%	+107.40%	+109.42%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+481.51%	+487.16%	📊
Cost of Revenue	559	582	621	846	871	1,768	3,078	3,499	2,502	2,652	3,698	📊
Cost of Revenue Growth (1Y)	--	+4.14%	+6.59%	+36.19%	+3.05%	+102.95%	+74.06%	+13.69%	-28.51%	+6.00%	+39.44%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+55.79%	+203.61%	+395.75%	+313.85%	+187.12%	+49.96%	+109.11%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+374.15%	+561.16%	📊
Gross Profit	519	835	943	806	784	1,256	2,359	2,402	3,664	3,621	2,636	📊
Gross Profit Growth (1Y)	--	+60.66%	+13.01%	-14.51%	-2.72%	+60.16%	+87.77%	+1.82%	+52.58%	-1.18%	-27.20%	📊
Gross Profit Growth (5Y)	--	--	--	--	+50.99%	+50.52%	+150.08%	+197.86%	+367.21%	+188.27%	+109.85%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+597.12%	+407.48%	📊
Operating Expenses	415	700	764	617	538	1,129	1,919	3,937	3,256	2,195	1,478	📊
Operating Expenses Growth (1Y)	--	+68.57%	+9.21%	-19.24%	-12.89%	+109.98%	+69.94%	+105.19%	-17.32%	-32.58%	-32.67%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+29.52%	+61.34%	+151.06%	+537.86%	+505.41%	+94.39%	+30.89%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+428.69%	+255.99%	📊
Sell General Administrative	253	375	449	327	288	594	867	842	879	403	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-2	-3	-2	-617	-538	-1,129	-1,919	0	2,376	1,792	1,478	📊
EBITDA	212	379	241	381	422	616	1,411	1,371	2,271	-1,987	-2,110	📊
EBITDA Growth (1Y)	--	+78.88%	-36.22%	+57.85%	+10.67%	+45.97%	+129.16%	-2.82%	+65.58%	-187.51%	-6.19%	📊
EBITDA Growth (5Y)	--	--	--	--	+99.30%	+62.62%	+484.36%	+259.74%	+438.24%	-422.68%	-442.66%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-1038.71%	-1096.82%	📊
Depreciation and Amortization	27	89	115	156	175	374	933	890	530	905	891	📊
Operating Income	94	116	50	189	247	127	440	770	409	822	1,158	📊
Operating Income Growth (1Y)	--	+23.50%	-57.26%	+280.77%	+30.47%	-48.51%	+246.33%	+75.04%	-46.89%	+101.12%	+40.88%	📊
Operating Income Growth (5Y)	--	--	--	--	+162.23%	+9.33%	+785.90%	+307.25%	+65.78%	+547.52%	+812.21%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+774.31%	+1131.69%	📊
Interest Expense	32	38	140	136	28	85	106	383	389	254	115	📊
Pre Tax Income	94	118	70	41	210	43	270	-890	408	-3,146	-3,116	📊
Tax Provision	34	47	49	4	80	4	135	134	217	226	243	📊
NET INCOME	59	73	20	36	128	38	140	-1,027	167	-3,376	-3,349	📊
Net Income Growth (1Y)	--	+24.23%	-72.68%	+78.34%	+259.15%	-70.51%	+271.13%	-833.55%	+116.29%	-2117.20%	+0.80%	📊
Net Income Growth (5Y)	--	--	--	--	+117.37%	-48.40%	+601.06%	-2983.70%	+30.83%	-9048.02%	-8976.46%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-5836.42%	-5790.55%	📊
Basic EPS	0.09	0.12	0.03	0.06	0.2	0.05	0.11	-0.77	0.13	-2.75	-2.73	📊
Diluted EPS	0.09	0.12	0.03	0.06	0.2	0.04	0.1	-0.77	0.12	-2.75	-2.73	📊
Basic Average Shares	632	632	628	612	628	835	1,311	1,311	1,281	1,230	1,230	📊
Diluted Average Shares	632	632	632	613	643	899	1,381	1,311	1,358	1,230	1,230	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,079

1,417

1,564

1,652

1,656

3,025

5,437

5,901

6,292

6,273

6,334

📊

Revenue Growth (1Y)

+31.36%

+10.37%

+5.62%

+0.23%

+82.68%

+79.75%

+8.54%

+6.63%

-0.30%

+0.97%

📊

Revenue Growth (5Y)

+53.48%

+113.45%

+247.61%

+257.24%

+280.05%

+107.40%

+109.42%

📊

Revenue Growth (10Y)

+481.51%

+487.16%

📊

Cost of Revenue

559

582

621

846

871

1,768

3,078

3,499

2,502

2,652

3,698

📊

Cost of Revenue Growth (1Y)

+4.14%

+6.59%

+36.19%

+3.05%

+102.95%

+74.06%

+13.69%

-28.51%

+6.00%

+39.44%

📊

Cost of Revenue Growth (5Y)

+55.79%

+203.61%

+395.75%

+313.85%

+187.12%

+49.96%

+109.11%

📊

Cost of Revenue Growth (10Y)

+374.15%

+561.16%

📊

Gross Profit

519

835

943

806

784

1,256

2,359

2,402

3,664

3,621

2,636

📊

Gross Profit Growth (1Y)

+60.66%

+13.01%

-14.51%

-2.72%

+60.16%

+87.77%

+1.82%

+52.58%

-1.18%

-27.20%

📊

Gross Profit Growth (5Y)

+50.99%

+50.52%

+150.08%

+197.86%

+367.21%

+188.27%

+109.85%

📊

Gross Profit Growth (10Y)

+597.12%

+407.48%

📊

Operating Expenses

415

700

764

617

538

1,129

1,919

3,937

3,256

2,195

1,478

📊

Operating Expenses Growth (1Y)

+68.57%

+9.21%

-19.24%

-12.89%

+109.98%

+69.94%

+105.19%

-17.32%

-32.58%

-32.67%

📊

Operating Expenses Growth (5Y)

+29.52%

+61.34%

+151.06%

+537.86%

+505.41%

+94.39%

+30.89%

📊

Operating Expenses Growth (10Y)

+428.69%

+255.99%

📊

Sell General Administrative

253

375

449

327

288

594

867

842

879

403

📊

Research and Development

📊

Other Income Expenses

-2

-3

-2

-617

-538

-1,129

-1,919

2,376

1,792

1,478

📊

EBITDA

212

379

241

381

422

616

1,411

1,371

2,271

-1,987

-2,110

📊

EBITDA Growth (1Y)

+78.88%

-36.22%

+57.85%

+10.67%

+45.97%

+129.16%

-2.82%

+65.58%

-187.51%

-6.19%

📊

EBITDA Growth (5Y)

+99.30%

+62.62%

+484.36%

+259.74%

+438.24%

-422.68%

-442.66%

📊

EBITDA Growth (10Y)

-1038.71%

-1096.82%

📊

Depreciation and Amortization

115

156

175

374

933

890

530

905

891

📊

Operating Income

116

189

247

127

440

770

409

822

1,158

📊

Operating Income Growth (1Y)

+23.50%

-57.26%

+280.77%

+30.47%

-48.51%

+246.33%

+75.04%

-46.89%

+101.12%

+40.88%

📊

Operating Income Growth (5Y)

+162.23%

+9.33%

+785.90%

+307.25%

+65.78%

+547.52%

+812.21%

📊

Operating Income Growth (10Y)

+774.31%

+1131.69%

📊

Interest Expense

140

136

106

383

389

254

115

📊

Pre Tax Income

118

210

270

-890

408

-3,146

-3,116

📊

Tax Provision

135

134

217

226

243

📊

NET INCOME

128

140

-1,027

167

-3,376

-3,349

📊

Net Income Growth (1Y)

+24.23%

-72.68%

+78.34%

+259.15%

-70.51%

+271.13%

-833.55%

+116.29%

-2117.20%

+0.80%

📊

Net Income Growth (5Y)

+117.37%

-48.40%

+601.06%

-2983.70%

+30.83%

-9048.02%

-8976.46%

📊

Net Income Growth (10Y)

-5836.42%

-5790.55%

📊

Basic EPS

0.09

0.12

0.03

0.06

0.2

0.05

0.11

-0.77

0.13

-2.75

-2.73

📊

Diluted EPS

0.09

0.12

0.03

0.06

0.2

0.04

0.1

-0.77

0.12

-2.75

-2.73

📊

Basic Average Shares

632

628

612

628

835

1,311

1,281

1,230

📊

Diluted Average Shares

632

613

643

899

1,381

1,311

1,358

1,230

📊

Ex-Dividend date
Payment date
Annual Dividend	0.30 (€)
Dividend Yield	7.18%
Shareholders Yield	24.37%
Next Earnings
Market cap	5.14B (EUR)
EPS (TTM)	-2.73 (€)
P/E (TTM)	-1.53 (€)
Last Close	4.18

Next Earnings
Market cap	5.14B (EUR)
EPS (TTM)	-2.73 (€)
P/E (TTM)	-1.53 (€)
Last Close	4.18 (€)

Ex-Dividend date
Payment date
Annual Dividend	0.30 (€)
Dividend Yield	7.18%
Shareholders Yield	24.37%
Next Earnings
Market cap	5.14B (EUR)
EPS (TTM)	-2.73 (€)
P/E (TTM)	-1.53 (€)
Last Close	4.18

Next Earnings
Market cap	5.14B (EUR)
EPS (TTM)	-2.73 (€)
P/E (TTM)	-1.53 (€)
Last Close	4.18 (€)