Adamas Trust Inc. 9.125% Sr. Notes due 2029 - ADAMI - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	148	380	138	501	559	806	848	📊
Revenue Growth (1Y)	--	+156.93%	-63.67%	+262.61%	+11.60%	+44.12%	+5.30%	📊
Revenue Growth (5Y)	--	--	--	--	+277.70%	+111.88%	+123.11%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Cost of Revenue	12	79	129	192	321	453	384	📊
Cost of Revenue Growth (1Y)	--	+542.76%	+63.23%	+48.46%	+66.88%	+41.17%	-15.13%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+2499.37%	+470.92%	+384.52%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Gross Profit	136	301	9	309	238	353	464	📊
Gross Profit Growth (1Y)	--	+121.84%	-97.11%	+3451.57%	-22.80%	+48.09%	+31.52%	📊
Gross Profit Growth (5Y)	--	--	--	--	+75.67%	+17.27%	+54.23%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	📊
Operating Expenses	0	110	349	386	331	215	158	📊
Operating Expenses Growth (1Y)	--	--	+217.17%	+10.78%	-14.28%	-35.06%	-26.76%	📊
Operating Expenses Growth (5Y)	--	--	--	--	--	+95.58%	+43.25%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	📊
Sell General Administrative	0	45	48	45	43	66	55	📊
Research and Development	0	0	0	0	0	0	--	📊
Other Income Expenses	0	65	301	342	288	149	102	📊
EBITDA	-67	242	-187	-26	-33	178	353	📊
EBITDA Growth (1Y)	--	+463.04%	-177.23%	+86.32%	-28.40%	+639.93%	+99.06%	📊
EBITDA Growth (5Y)	--	--	--	--	+50.75%	-26.75%	+45.82%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	📊
Depreciation and Amortization	0	51	153	52	60	40	34	📊
Operating Income	-67	191	-340	-78	-93	138	307	📊
Operating Income Growth (1Y)	--	+386.06%	-278.13%	+77.15%	-19.55%	+248.31%	+122.47%	📊
Operating Income Growth (5Y)	--	--	--	--	-39.21%	-27.83%	+60.56%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	📊
Interest Expense	0	79	129	192	317	453	489	📊
Pre Tax Income	-287	191	-340	-78	-93	138	187	📊
Tax Provision	1	2	1	0	1	0	--	📊
NET INCOME	-289	193	-299	-49	-62	149	155	📊
Net Income Growth (1Y)	--	+166.96%	-254.56%	+83.70%	-27.46%	+340.29%	+4.32%	📊
Net Income Growth (5Y)	--	--	--	--	+78.50%	-22.85%	-19.52%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	📊
Basic EPS	-3.55	1.52	-3.6	-0.99	-1.14	1.12	1.19	📊
Diluted EPS	-3.55	1.52	-3.6	-0.99	-1.14	1.1	1.3	📊
Basic Average Shares	93	95	94	91	91	90	90	📊
Diluted Average Shares	93	95	94	91	91	92	91	📊

Breakdown

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

148

380

138

501

559

806

848

📊

Revenue Growth (1Y)

+156.93%

-63.67%

+262.61%

+11.60%

+44.12%

+5.30%

📊

Revenue Growth (5Y)

+277.70%

+111.88%

+123.11%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

129

192

321

453

384

📊

Cost of Revenue Growth (1Y)

+542.76%

+63.23%

+48.46%

+66.88%

+41.17%

-15.13%

📊

Cost of Revenue Growth (5Y)

+2499.37%

+470.92%

+384.52%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

136

301

309

238

353

464

📊

Gross Profit Growth (1Y)

+121.84%

-97.11%

+3451.57%

-22.80%

+48.09%

+31.52%

📊

Gross Profit Growth (5Y)

+75.67%

+17.27%

+54.23%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

110

349

386

331

215

158

📊

Operating Expenses Growth (1Y)

+217.17%

+10.78%

-14.28%

-35.06%

-26.76%

📊

Operating Expenses Growth (5Y)

+95.58%

+43.25%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

301

342

288

149

102

📊

EBITDA

-67

242

-187

-26

-33

178

353

📊

EBITDA Growth (1Y)

+463.04%

-177.23%

+86.32%

-28.40%

+639.93%

+99.06%

📊

EBITDA Growth (5Y)

+50.75%

-26.75%

+45.82%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

153

📊

Operating Income

-67

191

-340

-78

-93

138

307

📊

Operating Income Growth (1Y)

+386.06%

-278.13%

+77.15%

-19.55%

+248.31%

+122.47%

📊

Operating Income Growth (5Y)

-39.21%

-27.83%

+60.56%

📊

Operating Income Growth (10Y)

📊

Interest Expense

129

192

317

453

489

📊

Pre Tax Income

-287

191

-340

-78

-93

138

187

📊

Tax Provision

📊

NET INCOME

-289

193

-299

-49

-62

149

155

📊

Net Income Growth (1Y)

+166.96%

-254.56%

+83.70%

-27.46%

+340.29%

+4.32%

📊

Net Income Growth (5Y)

+78.50%

-22.85%

-19.52%

📊

Net Income Growth (10Y)

📊

Basic EPS

-3.55

1.52

-3.6

-0.99

-1.14

1.12

1.19

📊

Diluted EPS

-3.55

1.52

-3.6

-0.99

-1.14

1.1

1.3

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	148	380	138	501	559	806	848	📊
Revenue Growth (1Y)	--	+156.93%	-63.67%	+262.61%	+11.60%	+44.12%	+5.30%	📊
Revenue Growth (5Y)	--	--	--	--	+277.70%	+111.88%	+123.11%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Cost of Revenue	12	79	129	192	321	453	384	📊
Cost of Revenue Growth (1Y)	--	+542.76%	+63.23%	+48.46%	+66.88%	+41.17%	-15.13%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+2499.37%	+470.92%	+384.52%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Gross Profit	136	301	9	309	238	353	464	📊
Gross Profit Growth (1Y)	--	+121.84%	-97.11%	+3451.57%	-22.80%	+48.09%	+31.52%	📊
Gross Profit Growth (5Y)	--	--	--	--	+75.67%	+17.27%	+54.23%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	📊
Operating Expenses	0	110	349	386	331	215	158	📊
Operating Expenses Growth (1Y)	--	--	+217.17%	+10.78%	-14.28%	-35.06%	-26.76%	📊
Operating Expenses Growth (5Y)	--	--	--	--	--	+95.58%	+43.25%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	📊
Sell General Administrative	0	45	48	45	43	66	55	📊
Research and Development	0	0	0	0	0	0	--	📊
Other Income Expenses	0	65	301	342	288	149	102	📊
EBITDA	-67	242	-187	-26	-33	178	353	📊
EBITDA Growth (1Y)	--	+463.04%	-177.23%	+86.32%	-28.40%	+639.93%	+99.06%	📊
EBITDA Growth (5Y)	--	--	--	--	+50.75%	-26.75%	+45.82%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	📊
Depreciation and Amortization	0	51	153	52	60	40	34	📊
Operating Income	-67	191	-340	-78	-93	138	307	📊
Operating Income Growth (1Y)	--	+386.06%	-278.13%	+77.15%	-19.55%	+248.31%	+122.47%	📊
Operating Income Growth (5Y)	--	--	--	--	-39.21%	-27.83%	+60.56%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	📊
Interest Expense	0	79	129	192	317	453	489	📊
Pre Tax Income	-287	191	-340	-78	-93	138	187	📊
Tax Provision	1	2	1	0	1	0	--	📊
NET INCOME	-289	193	-299	-49	-62	149	155	📊
Net Income Growth (1Y)	--	+166.96%	-254.56%	+83.70%	-27.46%	+340.29%	+4.32%	📊
Net Income Growth (5Y)	--	--	--	--	+78.50%	-22.85%	-19.52%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	📊
Basic EPS	-3.55	1.52	-3.6	-0.99	-1.14	1.12	1.19	📊
Diluted EPS	-3.55	1.52	-3.6	-0.99	-1.14	1.1	1.3	📊
Basic Average Shares	93	95	94	91	91	90	90	📊
Diluted Average Shares	93	95	94	91	91	92	91	📊

Breakdown

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

148

380

138

501

559

806

848

📊

Revenue Growth (1Y)

+156.93%

-63.67%

+262.61%

+11.60%

+44.12%

+5.30%

📊

Revenue Growth (5Y)

+277.70%

+111.88%

+123.11%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

129

192

321

453

384

📊

Cost of Revenue Growth (1Y)

+542.76%

+63.23%

+48.46%

+66.88%

+41.17%

-15.13%

📊

Cost of Revenue Growth (5Y)

+2499.37%

+470.92%

+384.52%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

136

301

309

238

353

464

📊

Gross Profit Growth (1Y)

+121.84%

-97.11%

+3451.57%

-22.80%

+48.09%

+31.52%

📊

Gross Profit Growth (5Y)

+75.67%

+17.27%

+54.23%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

110

349

386

331

215

158

📊

Operating Expenses Growth (1Y)

+217.17%

+10.78%

-14.28%

-35.06%

-26.76%

📊

Operating Expenses Growth (5Y)

+95.58%

+43.25%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

301

342

288

149

102

📊

EBITDA

-67

242

-187

-26

-33

178

353

📊

EBITDA Growth (1Y)

+463.04%

-177.23%

+86.32%

-28.40%

+639.93%

+99.06%

📊

EBITDA Growth (5Y)

+50.75%

-26.75%

+45.82%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

153

📊

Operating Income

-67

191

-340

-78

-93

138

307

📊

Operating Income Growth (1Y)

+386.06%

-278.13%

+77.15%

-19.55%

+248.31%

+122.47%

📊

Operating Income Growth (5Y)

-39.21%

-27.83%

+60.56%

📊

Operating Income Growth (10Y)

📊

Interest Expense

129

192

317

453

489

📊

Pre Tax Income

-287

191

-340

-78

-93

138

187

📊

Tax Provision

📊

NET INCOME

-289

193

-299

-49

-62

149

155

📊

Net Income Growth (1Y)

+166.96%

-254.56%

+83.70%

-27.46%

+340.29%

+4.32%

📊

Net Income Growth (5Y)

+78.50%

-22.85%

-19.52%

📊

Net Income Growth (10Y)

📊

Basic EPS

-3.55

1.52

-3.6

-0.99

-1.14

1.12

1.19

📊

Diluted EPS

-3.55

1.52

-3.6

-0.99

-1.14

1.1

1.3

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	1.71 ($)
Dividend Yield	6.84%
Shareholders Yield	--
Next Earnings
Market cap	2.26B (USD)
EPS (TTM)	1.19 ($)
P/E (TTM)	21.01 ($)
Last Close	25.00

Next Earnings
Market cap	2.26B (USD)
EPS (TTM)	1.19 ($)
P/E (TTM)	21.01 ($)
Last Close	25.00 ($)

Ex-Dividend date
Payment date
Annual Dividend	1.71 ($)
Dividend Yield	6.84%
Shareholders Yield	--
Next Earnings
Market cap	2.26B (USD)
EPS (TTM)	1.19 ($)
P/E (TTM)	21.01 ($)
Last Close	25.00

Next Earnings
Market cap	2.26B (USD)
EPS (TTM)	1.19 ($)
P/E (TTM)	21.01 ($)
Last Close	25.00 ($)