Brookfield Property Partners L.P. - BPYPP - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	2,781	3,768	4,287	4,373	4,853	5,352	6,135	7,239	8,203	6,593	7,100	7,365	9,483	9,111	7,147	7,083	📊
Revenue Growth (1Y)	--	+35.49%	+13.77%	+2.01%	+10.98%	+10.28%	+14.63%	+18.00%	+13.32%	-19.63%	+7.69%	+3.73%	+28.76%	-3.92%	-21.56%	-0.90%	📊
Revenue Growth (5Y)	--	--	--	--	+74.51%	+42.04%	+43.11%	+65.54%	+69.03%	+23.19%	+15.73%	+1.74%	+15.60%	+38.19%	+0.66%	-0.24%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+137.07%	+88.43%	+71.80%	+116.85%	+87.74%	+33.54%	+32.34%	📊
Cost of Revenue	1,069	1,827	2,285	2,089	2,318	2,431	2,834	3,113	3,268	2,633	3,135	3,321	4,730	4,303	3,089	3,316	📊
Cost of Revenue Growth (1Y)	--	+70.91%	+25.07%	-8.58%	+10.96%	+4.87%	+16.58%	+9.84%	+4.98%	-19.43%	+19.07%	+5.93%	+42.43%	-9.03%	-28.21%	+7.35%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+116.84%	+33.06%	+24.03%	+49.02%	+40.98%	+8.31%	+10.62%	+6.68%	+44.74%	+63.43%	-1.47%	+5.77%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+146.30%	+71.59%	+45.34%	+126.42%	+85.63%	+27.07%	+36.40%	📊
Gross Profit	1,712	1,941	2,002	2,284	2,535	2,921	3,301	4,126	4,935	3,960	3,965	4,044	4,753	4,808	4,058	3,767	📊
Gross Profit Growth (1Y)	--	+13.38%	+3.14%	+14.09%	+10.99%	+15.23%	+13.01%	+24.99%	+19.61%	-19.76%	+0.13%	+1.99%	+17.53%	+1.16%	-15.60%	-7.17%	📊
Gross Profit Growth (5Y)	--	--	--	--	+48.07%	+50.49%	+64.89%	+80.65%	+94.67%	+35.57%	+20.12%	-1.99%	-3.69%	+21.41%	+2.35%	-4.99%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+131.31%	+104.28%	+102.00%	+108.10%	+89.66%	+38.93%	+28.96%	📊
Operating Expenses	156	254	355	552	739	809	889	1,340	1,223	1,135	876	904	1,511	1,322	1,385	1,234	📊
Operating Expenses Growth (1Y)	--	+62.82%	+39.76%	+55.49%	+33.88%	+9.47%	+9.89%	+50.73%	-8.73%	-7.20%	-22.82%	+3.20%	+67.15%	-12.51%	+4.77%	-10.90%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+373.72%	+218.50%	+150.42%	+142.75%	+65.49%	+40.30%	-1.46%	-32.54%	+23.55%	+16.48%	+58.11%	+40.87%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+627.56%	+244.88%	+154.65%	+173.73%	+78.89%	+71.20%	+52.53%	📊
Sell General Administrative	136	150	355	404	559	569	614	1,032	882	816	876	904	1,324	1,322	0	622	📊
Research and Development	0	0	0	0	0	0	0	0	0	-0	0	0	0	0	0	--	📊
Other Income Expenses	20	104	38	148	180	240	275	308	341	319	-1,218	-1,258	0	0	1,385	612	📊
EBITDA	468	3,026	1,695	1,880	2,025	2,352	2,687	3,094	6,022	2,395	4,417	4,253	2,995	3,474	3,382	3,667	📊
EBITDA Growth (1Y)	--	+546.58%	-43.99%	+10.91%	+7.71%	+16.15%	+14.24%	+15.15%	+94.63%	-60.23%	+84.43%	-3.71%	-29.58%	+15.99%	-2.65%	+8.43%	📊
EBITDA Growth (5Y)	--	--	--	--	+332.69%	-22.27%	+58.53%	+64.57%	+197.38%	+1.83%	+64.38%	+37.46%	-50.27%	+45.05%	-23.43%	-16.98%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+411.75%	+45.97%	+150.91%	+59.31%	+71.56%	+43.79%	+55.91%	📊
Depreciation and Amortization	20	104	164	148	180	3,240	3,723	4,453	4,491	3,768	4,059	4,251	440	418	0	198	📊
Operating Income	3,745	2,985	1,939	3,589	2,693	1,766	2,295	3,309	5,681	2,076	4,109	3,966	3,429	3,486	2,673	2,533	📊
Operating Income Growth (1Y)	--	-20.29%	-35.04%	+85.10%	-24.97%	-34.42%	+29.95%	+44.18%	+71.68%	-63.46%	+97.93%	-3.48%	-13.54%	+1.66%	-23.32%	-5.24%	📊
Operating Income Growth (5Y)	--	--	--	--	-28.09%	-40.84%	+18.36%	-7.80%	+110.95%	+17.55%	+79.04%	+19.85%	-39.64%	+67.92%	-34.95%	-38.35%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-44.57%	+37.65%	+104.54%	-4.46%	+29.45%	+51.36%	+43.43%	📊
Interest Expense	962	1,020	1,088	1,258	1,528	1,681	1,967	2,464	2,924	2,592	2,593	2,683	4,823	4,764	3,530	3,416	📊
Pre Tax Income	4,205	3,129	2,264	5,596	3,866	2,142	2,660	3,735	3,353	-1,838	3,989	1,277	-2,268	-1,708	-148	53	📊
Tax Provision	439	489	501	1,176	100	-575	192	81	196	220	490	281	-419	289	157	274	📊
NET INCOME	2,344	1,476	350	1,155	1,065	660	136	764	3,157	-2,058	3,499	996	-442	-510	-361	-345	📊
Net Income Growth (1Y)	--	-37.03%	-76.29%	+230.00%	-7.79%	-38.03%	-79.39%	+461.76%	+313.22%	-165.19%	+270.02%	-71.53%	-144.38%	-15.38%	+29.22%	+4.43%	📊
Net Income Growth (5Y)	--	--	--	--	-54.56%	-55.28%	-61.14%	-33.85%	+196.43%	-411.82%	+2472.79%	+30.37%	-114.00%	+75.22%	-110.32%	-109.86%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-187.80%	+137.06%	+184.57%	-138.27%	-147.89%	-154.70%	-152.27%	📊
Basic EPS	0	0	1.41	5.59	3.73	2.3	0.48	2.02	6.3	-4.07	11.7	3.33	-1.66	-1.49	-0.92	-0.91	📊
Diluted EPS	0	0	1.41	5.31	3.6	2.24	0.48	1.93	6.21	-4.07	11.7	3.33	-1.51	-1.49	-0.92	-0.91	📊
Basic Average Shares	0	0	84	217	342	339	327	378	501	505	299	299	292	351	410	396	📊
Diluted Average Shares	0	0	84	247	371	366	329	396	508	505	299	299	321	351	410	396	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

2,781

3,768

4,287

4,373

4,853

5,352

6,135

7,239

8,203

6,593

7,100

7,365

9,483

9,111

7,147

7,083

📊

Revenue Growth (1Y)

+35.49%

+13.77%

+2.01%

+10.98%

+10.28%

+14.63%

+18.00%

+13.32%

-19.63%

+7.69%

+3.73%

+28.76%

-3.92%

-21.56%

-0.90%

📊

Revenue Growth (5Y)

+74.51%

+42.04%

+43.11%

+65.54%

+69.03%

+23.19%

+15.73%

+1.74%

+15.60%

+38.19%

+0.66%

-0.24%

📊

Revenue Growth (10Y)

+137.07%

+88.43%

+71.80%

+116.85%

+87.74%

+33.54%

+32.34%

📊

Cost of Revenue

1,069

1,827

2,285

2,089

2,318

2,431

2,834

3,113

3,268

2,633

3,135

3,321

4,730

4,303

3,089

3,316

📊

Cost of Revenue Growth (1Y)

+70.91%

+25.07%

-8.58%

+10.96%

+4.87%

+16.58%

+9.84%

+4.98%

-19.43%

+19.07%

+5.93%

+42.43%

-9.03%

-28.21%

+7.35%

📊

Cost of Revenue Growth (5Y)

+116.84%

+33.06%

+24.03%

+49.02%

+40.98%

+8.31%

+10.62%

+6.68%

+44.74%

+63.43%

-1.47%

+5.77%

📊

Cost of Revenue Growth (10Y)

+146.30%

+71.59%

+45.34%

+126.42%

+85.63%

+27.07%

+36.40%

📊

Gross Profit

1,712

1,941

2,002

2,284

2,535

2,921

3,301

4,126

4,935

3,960

3,965

4,044

4,753

4,808

4,058

3,767

📊

Gross Profit Growth (1Y)

+13.38%

+3.14%

+14.09%

+10.99%

+15.23%

+13.01%

+24.99%

+19.61%

-19.76%

+0.13%

+1.99%

+17.53%

+1.16%

-15.60%

-7.17%

📊

Gross Profit Growth (5Y)

+48.07%

+50.49%

+64.89%

+80.65%

+94.67%

+35.57%

+20.12%

-1.99%

-3.69%

+21.41%

+2.35%

-4.99%

📊

Gross Profit Growth (10Y)

+131.31%

+104.28%

+102.00%

+108.10%

+89.66%

+38.93%

+28.96%

📊

Operating Expenses

156

254

355

552

739

809

889

1,340

1,223

1,135

876

904

1,511

1,322

1,385

1,234

📊

Operating Expenses Growth (1Y)

+62.82%

+39.76%

+55.49%

+33.88%

+9.47%

+9.89%

+50.73%

-8.73%

-7.20%

-22.82%

+3.20%

+67.15%

-12.51%

+4.77%

-10.90%

📊

Operating Expenses Growth (5Y)

+373.72%

+218.50%

+150.42%

+142.75%

+65.49%

+40.30%

-1.46%

-32.54%

+23.55%

+16.48%

+58.11%

+40.87%

📊

Operating Expenses Growth (10Y)

+627.56%

+244.88%

+154.65%

+173.73%

+78.89%

+71.20%

+52.53%

📊

Sell General Administrative

136

150

355

404

559

569

614

1,032

882

816

876

904

1,324

1,322

622

📊

Research and Development

-0

📊

Other Income Expenses

104

148

180

240

275

308

341

319

-1,218

-1,258

1,385

612

📊

EBITDA

468

3,026

1,695

1,880

2,025

2,352

2,687

3,094

6,022

2,395

4,417

4,253

2,995

3,474

3,382

3,667

📊

EBITDA Growth (1Y)

+546.58%

-43.99%

+10.91%

+7.71%

+16.15%

+14.24%

+15.15%

+94.63%

-60.23%

+84.43%

-3.71%

-29.58%

+15.99%

-2.65%

+8.43%

📊

EBITDA Growth (5Y)

+332.69%

-22.27%

+58.53%

+64.57%

+197.38%

+1.83%

+64.38%

+37.46%

-50.27%

+45.05%

-23.43%

-16.98%

📊

EBITDA Growth (10Y)

+411.75%

+45.97%

+150.91%

+59.31%

+71.56%

+43.79%

+55.91%

📊

Depreciation and Amortization

104

164

148

180

3,240

3,723

4,453

4,491

3,768

4,059

4,251

440

418

198

📊

Operating Income

3,745

2,985

1,939

3,589

2,693

1,766

2,295

3,309

5,681

2,076

4,109

3,966

3,429

3,486

2,673

2,533

📊

Operating Income Growth (1Y)

-20.29%

-35.04%

+85.10%

-24.97%

-34.42%

+29.95%

+44.18%

+71.68%

-63.46%

+97.93%

-3.48%

-13.54%

+1.66%

-23.32%

-5.24%

📊

Operating Income Growth (5Y)

-28.09%

-40.84%

+18.36%

-7.80%

+110.95%

+17.55%

+79.04%

+19.85%

-39.64%

+67.92%

-34.95%

-38.35%

📊

Operating Income Growth (10Y)

-44.57%

+37.65%

+104.54%

-4.46%

+29.45%

+51.36%

+43.43%

📊

Interest Expense

962

1,020

1,088

1,258

1,528

1,681

1,967

2,464

2,924

2,592

2,593

2,683

4,823

4,764

3,530

3,416

📊

Pre Tax Income

4,205

3,129

2,264

5,596

3,866

2,142

2,660

3,735

3,353

-1,838

3,989

1,277

-2,268

-1,708

-148

📊

Tax Provision

439

489

501

1,176

100

-575

192

196

220

490

281

-419

289

157

274

📊

NET INCOME

2,344

1,476

350

1,155

1,065

660

136

764

3,157

-2,058

3,499

996

-442

-510

-361

-345

📊

Net Income Growth (1Y)

-37.03%

-76.29%

+230.00%

-7.79%

-38.03%

-79.39%

+461.76%

+313.22%

-165.19%

+270.02%

-71.53%

-144.38%

-15.38%

+29.22%

+4.43%

📊

Net Income Growth (5Y)

-54.56%

-55.28%

-61.14%

-33.85%

+196.43%

-411.82%

+2472.79%

+30.37%

-114.00%

+75.22%

-110.32%

-109.86%

📊

Net Income Growth (10Y)

-187.80%

+137.06%

+184.57%

-138.27%

-147.89%

-154.70%

-152.27%

📊

Basic EPS

1.41

5.59

3.73

2.3

0.48

2.02

6.3

-4.07

11.7

3.33

-1.66

-1.49

-0.92

-0.91

📊

Diluted EPS

1.41

5.31

3.6

2.24

0.48

1.93

6.21

-4.07

11.7

3.33

-1.51

-1.49

-0.92

-0.91

📊

Basic Average Shares

217

342

339

327

378

501

505

299

292

351

410

396

📊

Diluted Average Shares

247

371

366

329

396

508

505

299

321

351

410

396

📊

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	2,781	3,768	4,287	4,373	4,853	5,352	6,135	7,239	8,203	6,593	7,100	7,365	9,483	9,111	7,147	7,083	📊
Revenue Growth (1Y)	--	+35.49%	+13.77%	+2.01%	+10.98%	+10.28%	+14.63%	+18.00%	+13.32%	-19.63%	+7.69%	+3.73%	+28.76%	-3.92%	-21.56%	-0.90%	📊
Revenue Growth (5Y)	--	--	--	--	+74.51%	+42.04%	+43.11%	+65.54%	+69.03%	+23.19%	+15.73%	+1.74%	+15.60%	+38.19%	+0.66%	-0.24%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+137.07%	+88.43%	+71.80%	+116.85%	+87.74%	+33.54%	+32.34%	📊
Cost of Revenue	1,069	1,827	2,285	2,089	2,318	2,431	2,834	3,113	3,268	2,633	3,135	3,321	4,730	4,303	3,089	3,316	📊
Cost of Revenue Growth (1Y)	--	+70.91%	+25.07%	-8.58%	+10.96%	+4.87%	+16.58%	+9.84%	+4.98%	-19.43%	+19.07%	+5.93%	+42.43%	-9.03%	-28.21%	+7.35%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+116.84%	+33.06%	+24.03%	+49.02%	+40.98%	+8.31%	+10.62%	+6.68%	+44.74%	+63.43%	-1.47%	+5.77%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+146.30%	+71.59%	+45.34%	+126.42%	+85.63%	+27.07%	+36.40%	📊
Gross Profit	1,712	1,941	2,002	2,284	2,535	2,921	3,301	4,126	4,935	3,960	3,965	4,044	4,753	4,808	4,058	3,767	📊
Gross Profit Growth (1Y)	--	+13.38%	+3.14%	+14.09%	+10.99%	+15.23%	+13.01%	+24.99%	+19.61%	-19.76%	+0.13%	+1.99%	+17.53%	+1.16%	-15.60%	-7.17%	📊
Gross Profit Growth (5Y)	--	--	--	--	+48.07%	+50.49%	+64.89%	+80.65%	+94.67%	+35.57%	+20.12%	-1.99%	-3.69%	+21.41%	+2.35%	-4.99%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+131.31%	+104.28%	+102.00%	+108.10%	+89.66%	+38.93%	+28.96%	📊
Operating Expenses	156	254	355	552	739	809	889	1,340	1,223	1,135	876	904	1,511	1,322	1,385	1,234	📊
Operating Expenses Growth (1Y)	--	+62.82%	+39.76%	+55.49%	+33.88%	+9.47%	+9.89%	+50.73%	-8.73%	-7.20%	-22.82%	+3.20%	+67.15%	-12.51%	+4.77%	-10.90%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+373.72%	+218.50%	+150.42%	+142.75%	+65.49%	+40.30%	-1.46%	-32.54%	+23.55%	+16.48%	+58.11%	+40.87%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+627.56%	+244.88%	+154.65%	+173.73%	+78.89%	+71.20%	+52.53%	📊
Sell General Administrative	136	150	355	404	559	569	614	1,032	882	816	876	904	1,324	1,322	0	622	📊
Research and Development	0	0	0	0	0	0	0	0	0	-0	0	0	0	0	0	--	📊
Other Income Expenses	20	104	38	148	180	240	275	308	341	319	-1,218	-1,258	0	0	1,385	612	📊
EBITDA	468	3,026	1,695	1,880	2,025	2,352	2,687	3,094	6,022	2,395	4,417	4,253	2,995	3,474	3,382	3,667	📊
EBITDA Growth (1Y)	--	+546.58%	-43.99%	+10.91%	+7.71%	+16.15%	+14.24%	+15.15%	+94.63%	-60.23%	+84.43%	-3.71%	-29.58%	+15.99%	-2.65%	+8.43%	📊
EBITDA Growth (5Y)	--	--	--	--	+332.69%	-22.27%	+58.53%	+64.57%	+197.38%	+1.83%	+64.38%	+37.46%	-50.27%	+45.05%	-23.43%	-16.98%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+411.75%	+45.97%	+150.91%	+59.31%	+71.56%	+43.79%	+55.91%	📊
Depreciation and Amortization	20	104	164	148	180	3,240	3,723	4,453	4,491	3,768	4,059	4,251	440	418	0	198	📊
Operating Income	3,745	2,985	1,939	3,589	2,693	1,766	2,295	3,309	5,681	2,076	4,109	3,966	3,429	3,486	2,673	2,533	📊
Operating Income Growth (1Y)	--	-20.29%	-35.04%	+85.10%	-24.97%	-34.42%	+29.95%	+44.18%	+71.68%	-63.46%	+97.93%	-3.48%	-13.54%	+1.66%	-23.32%	-5.24%	📊
Operating Income Growth (5Y)	--	--	--	--	-28.09%	-40.84%	+18.36%	-7.80%	+110.95%	+17.55%	+79.04%	+19.85%	-39.64%	+67.92%	-34.95%	-38.35%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-44.57%	+37.65%	+104.54%	-4.46%	+29.45%	+51.36%	+43.43%	📊
Interest Expense	962	1,020	1,088	1,258	1,528	1,681	1,967	2,464	2,924	2,592	2,593	2,683	4,823	4,764	3,530	3,416	📊
Pre Tax Income	4,205	3,129	2,264	5,596	3,866	2,142	2,660	3,735	3,353	-1,838	3,989	1,277	-2,268	-1,708	-148	53	📊
Tax Provision	439	489	501	1,176	100	-575	192	81	196	220	490	281	-419	289	157	274	📊
NET INCOME	2,344	1,476	350	1,155	1,065	660	136	764	3,157	-2,058	3,499	996	-442	-510	-361	-345	📊
Net Income Growth (1Y)	--	-37.03%	-76.29%	+230.00%	-7.79%	-38.03%	-79.39%	+461.76%	+313.22%	-165.19%	+270.02%	-71.53%	-144.38%	-15.38%	+29.22%	+4.43%	📊
Net Income Growth (5Y)	--	--	--	--	-54.56%	-55.28%	-61.14%	-33.85%	+196.43%	-411.82%	+2472.79%	+30.37%	-114.00%	+75.22%	-110.32%	-109.86%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-187.80%	+137.06%	+184.57%	-138.27%	-147.89%	-154.70%	-152.27%	📊
Basic EPS	0	0	1.41	5.59	3.73	2.3	0.48	2.02	6.3	-4.07	11.7	3.33	-1.66	-1.49	-0.92	-0.91	📊
Diluted EPS	0	0	1.41	5.31	3.6	2.24	0.48	1.93	6.21	-4.07	11.7	3.33	-1.51	-1.49	-0.92	-0.91	📊
Basic Average Shares	0	0	84	217	342	339	327	378	501	505	299	299	292	351	410	396	📊
Diluted Average Shares	0	0	84	247	371	366	329	396	508	505	299	299	321	351	410	396	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

2,781

3,768

4,287

4,373

4,853

5,352

6,135

7,239

8,203

6,593

7,100

7,365

9,483

9,111

7,147

7,083

📊

Revenue Growth (1Y)

+35.49%

+13.77%

+2.01%

+10.98%

+10.28%

+14.63%

+18.00%

+13.32%

-19.63%

+7.69%

+3.73%

+28.76%

-3.92%

-21.56%

-0.90%

📊

Revenue Growth (5Y)

+74.51%

+42.04%

+43.11%

+65.54%

+69.03%

+23.19%

+15.73%

+1.74%

+15.60%

+38.19%

+0.66%

-0.24%

📊

Revenue Growth (10Y)

+137.07%

+88.43%

+71.80%

+116.85%

+87.74%

+33.54%

+32.34%

📊

Cost of Revenue

1,069

1,827

2,285

2,089

2,318

2,431

2,834

3,113

3,268

2,633

3,135

3,321

4,730

4,303

3,089

3,316

📊

Cost of Revenue Growth (1Y)

+70.91%

+25.07%

-8.58%

+10.96%

+4.87%

+16.58%

+9.84%

+4.98%

-19.43%

+19.07%

+5.93%

+42.43%

-9.03%

-28.21%

+7.35%

📊

Cost of Revenue Growth (5Y)

+116.84%

+33.06%

+24.03%

+49.02%

+40.98%

+8.31%

+10.62%

+6.68%

+44.74%

+63.43%

-1.47%

+5.77%

📊

Cost of Revenue Growth (10Y)

+146.30%

+71.59%

+45.34%

+126.42%

+85.63%

+27.07%

+36.40%

📊

Gross Profit

1,712

1,941

2,002

2,284

2,535

2,921

3,301

4,126

4,935

3,960

3,965

4,044

4,753

4,808

4,058

3,767

📊

Gross Profit Growth (1Y)

+13.38%

+3.14%

+14.09%

+10.99%

+15.23%

+13.01%

+24.99%

+19.61%

-19.76%

+0.13%

+1.99%

+17.53%

+1.16%

-15.60%

-7.17%

📊

Gross Profit Growth (5Y)

+48.07%

+50.49%

+64.89%

+80.65%

+94.67%

+35.57%

+20.12%

-1.99%

-3.69%

+21.41%

+2.35%

-4.99%

📊

Gross Profit Growth (10Y)

+131.31%

+104.28%

+102.00%

+108.10%

+89.66%

+38.93%

+28.96%

📊

Operating Expenses

156

254

355

552

739

809

889

1,340

1,223

1,135

876

904

1,511

1,322

1,385

1,234

📊

Operating Expenses Growth (1Y)

+62.82%

+39.76%

+55.49%

+33.88%

+9.47%

+9.89%

+50.73%

-8.73%

-7.20%

-22.82%

+3.20%

+67.15%

-12.51%

+4.77%

-10.90%

📊

Operating Expenses Growth (5Y)

+373.72%

+218.50%

+150.42%

+142.75%

+65.49%

+40.30%

-1.46%

-32.54%

+23.55%

+16.48%

+58.11%

+40.87%

📊

Operating Expenses Growth (10Y)

+627.56%

+244.88%

+154.65%

+173.73%

+78.89%

+71.20%

+52.53%

📊

Sell General Administrative

136

150

355

404

559

569

614

1,032

882

816

876

904

1,324

1,322

622

📊

Research and Development

-0

📊

Other Income Expenses

104

148

180

240

275

308

341

319

-1,218

-1,258

1,385

612

📊

EBITDA

468

3,026

1,695

1,880

2,025

2,352

2,687

3,094

6,022

2,395

4,417

4,253

2,995

3,474

3,382

3,667

📊

EBITDA Growth (1Y)

+546.58%

-43.99%

+10.91%

+7.71%

+16.15%

+14.24%

+15.15%

+94.63%

-60.23%

+84.43%

-3.71%

-29.58%

+15.99%

-2.65%

+8.43%

📊

EBITDA Growth (5Y)

+332.69%

-22.27%

+58.53%

+64.57%

+197.38%

+1.83%

+64.38%

+37.46%

-50.27%

+45.05%

-23.43%

-16.98%

📊

EBITDA Growth (10Y)

+411.75%

+45.97%

+150.91%

+59.31%

+71.56%

+43.79%

+55.91%

📊

Depreciation and Amortization

104

164

148

180

3,240

3,723

4,453

4,491

3,768

4,059

4,251

440

418

198

📊

Operating Income

3,745

2,985

1,939

3,589

2,693

1,766

2,295

3,309

5,681

2,076

4,109

3,966

3,429

3,486

2,673

2,533

📊

Operating Income Growth (1Y)

-20.29%

-35.04%

+85.10%

-24.97%

-34.42%

+29.95%

+44.18%

+71.68%

-63.46%

+97.93%

-3.48%

-13.54%

+1.66%

-23.32%

-5.24%

📊

Operating Income Growth (5Y)

-28.09%

-40.84%

+18.36%

-7.80%

+110.95%

+17.55%

+79.04%

+19.85%

-39.64%

+67.92%

-34.95%

-38.35%

📊

Operating Income Growth (10Y)

-44.57%

+37.65%

+104.54%

-4.46%

+29.45%

+51.36%

+43.43%

📊

Interest Expense

962

1,020

1,088

1,258

1,528

1,681

1,967

2,464

2,924

2,592

2,593

2,683

4,823

4,764

3,530

3,416

📊

Pre Tax Income

4,205

3,129

2,264

5,596

3,866

2,142

2,660

3,735

3,353

-1,838

3,989

1,277

-2,268

-1,708

-148

📊

Tax Provision

439

489

501

1,176

100

-575

192

196

220

490

281

-419

289

157

274

📊

NET INCOME

2,344

1,476

350

1,155

1,065

660

136

764

3,157

-2,058

3,499

996

-442

-510

-361

-345

📊

Net Income Growth (1Y)

-37.03%

-76.29%

+230.00%

-7.79%

-38.03%

-79.39%

+461.76%

+313.22%

-165.19%

+270.02%

-71.53%

-144.38%

-15.38%

+29.22%

+4.43%

📊

Net Income Growth (5Y)

-54.56%

-55.28%

-61.14%

-33.85%

+196.43%

-411.82%

+2472.79%

+30.37%

-114.00%

+75.22%

-110.32%

-109.86%

📊

Net Income Growth (10Y)

-187.80%

+137.06%

+184.57%

-138.27%

-147.89%

-154.70%

-152.27%

📊

Basic EPS

1.41

5.59

3.73

2.3

0.48

2.02

6.3

-4.07

11.7

3.33

-1.66

-1.49

-0.92

-0.91

📊

Diluted EPS

1.41

5.31

3.6

2.24

0.48

1.93

6.21

-4.07

11.7

3.33

-1.51

-1.49

-0.92

-0.91

📊

Basic Average Shares

217

342

339

327

378

501

505

299

292

351

410

396

📊

Diluted Average Shares

247

371

366

329

396

508

505

299

321

351

410

396

📊

Ex-Dividend date
Payment date
Annual Dividend	1.63 ($)
Dividend Yield	10.25%
Shareholders Yield	-30.95%
Next Earnings
Market cap	6.67B (USD)
EPS (TTM)	-0.91 ($)
P/E (TTM)	-17.48 ($)
Last Close	15.91

Next Earnings
Market cap	6.67B (USD)
EPS (TTM)	-0.91 ($)
P/E (TTM)	-17.48 ($)
Last Close	15.91 ($)

Ex-Dividend date
Payment date
Annual Dividend	1.63 ($)
Dividend Yield	10.25%
Shareholders Yield	-30.95%
Next Earnings
Market cap	6.67B (USD)
EPS (TTM)	-0.91 ($)
P/E (TTM)	-17.48 ($)
Last Close	15.91

Next Earnings
Market cap	6.67B (USD)
EPS (TTM)	-0.91 ($)
P/E (TTM)	-17.48 ($)
Last Close	15.91 ($)