eToro Group Ltd. - ETOR - Fundamentals

‌
‌

‌

Let's get started...

‌

Breakdown	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	550	945	6,332	3,876	12,624	906	6,697	📊
Revenue Growth (1Y)	--	+71.86%	+569.76%	-38.80%	+225.73%	-92.82%	+639.22%	📊
Revenue Growth (5Y)	--	--	--	--	+2194.81%	-4.18%	+608.33%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Cost of Revenue	64	0	5,971	3,471	11,943	63	5,801	📊
Cost of Revenue Growth (1Y)	--	-100.00%	--	-41.87%	+244.11%	-99.47%	+9038.40%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+18440.15%	--	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Gross Profit	486	945	361	405	681	842	896	📊
Gross Profit Growth (1Y)	--	+94.66%	-61.78%	+12.00%	+68.15%	+23.79%	+6.31%	📊
Gross Profit Growth (5Y)	--	--	--	--	+40.11%	-10.89%	-5.27%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	📊
Operating Expenses	399	1,186	549	358	410	589	604	📊
Operating Expenses Growth (1Y)	--	+197.62%	-53.73%	-34.78%	+14.62%	+43.58%	+2.57%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+2.94%	-50.34%	-49.06%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	📊
Sell General Administrative	330	1,068	384	219	270	0	234	📊
Research and Development	65	145	154	129	131	0	77	📊
Other Income Expenses	4	-27	11	10	9	589	293	📊
EBITDA	93	0	-181	67	296	266	321	📊
EBITDA Growth (1Y)	--	-100.00%	--	+137.09%	+342.06%	-10.04%	+20.66%	📊
EBITDA Growth (5Y)	--	--	--	--	+218.11%	--	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	📊
Depreciation and Amortization	6	0	11	11	11	13	13	📊
Operating Income	87	-241	-187	47	270	253	291	📊
Operating Income Growth (1Y)	--	-376.06%	+22.10%	+124.96%	+477.53%	-6.24%	+14.99%	📊
Operating Income Growth (5Y)	--	--	--	--	+210.04%	+205.30%	+221.08%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	📊
Interest Expense	1	0	23	28	39	0	26	📊
Pre Tax Income	86	-266	-215	28	246	253	282	📊
Tax Provision	3	-1	0	12	53	38	44	📊
NET INCOME	83	-266	-215	15	192	216	238	📊
Net Income Growth (1Y)	--	-420.68%	+19.09%	+107.10%	+1160.77%	+12.12%	+10.41%	📊
Net Income Growth (5Y)	--	--	--	--	+132.19%	+181.18%	+189.63%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	📊
Basic EPS	1.01	-15.18	-11.45	0.8	9.85	2.58	2.81	📊
Diluted EPS	1.01	-15.18	-11.45	0.72	8.76	2.27	2.44	📊
Basic Average Shares	82	18	19	19	20	84	84	📊
Diluted Average Shares	82	18	19	21	22	95	98	📊

Breakdown

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

550

945

6,332

3,876

12,624

906

6,697

📊

Revenue Growth (1Y)

+71.86%

+569.76%

-38.80%

+225.73%

-92.82%

+639.22%

📊

Revenue Growth (5Y)

+2194.81%

-4.18%

+608.33%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

5,971

3,471

11,943

5,801

📊

Cost of Revenue Growth (1Y)

-100.00%

-41.87%

+244.11%

-99.47%

+9038.40%

📊

Cost of Revenue Growth (5Y)

+18440.15%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

486

945

361

405

681

842

896

📊

Gross Profit Growth (1Y)

+94.66%

-61.78%

+12.00%

+68.15%

+23.79%

+6.31%

📊

Gross Profit Growth (5Y)

+40.11%

-10.89%

-5.27%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

399

1,186

549

358

410

589

604

📊

Operating Expenses Growth (1Y)

+197.62%

-53.73%

-34.78%

+14.62%

+43.58%

+2.57%

📊

Operating Expenses Growth (5Y)

+2.94%

-50.34%

-49.06%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

330

1,068

384

219

270

234

📊

Research and Development

145

154

129

131

📊

Other Income Expenses

-27

589

293

📊

EBITDA

-181

296

266

321

📊

EBITDA Growth (1Y)

-100.00%

+137.09%

+342.06%

-10.04%

+20.66%

📊

EBITDA Growth (5Y)

+218.11%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-241

-187

270

253

291

📊

Operating Income Growth (1Y)

-376.06%

+22.10%

+124.96%

+477.53%

-6.24%

+14.99%

📊

Operating Income Growth (5Y)

+210.04%

+205.30%

+221.08%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-266

-215

246

253

282

📊

Tax Provision

-1

📊

NET INCOME

-266

-215

192

216

238

📊

Net Income Growth (1Y)

-420.68%

+19.09%

+107.10%

+1160.77%

+12.12%

+10.41%

📊

Net Income Growth (5Y)

+132.19%

+181.18%

+189.63%

📊

Net Income Growth (10Y)

📊

Basic EPS

1.01

-15.18

-11.45

0.8

9.85

2.58

2.81

📊

Diluted EPS

1.01

-15.18

-11.45

0.72

8.76

2.27

2.44

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	550	945	6,332	3,876	12,624	906	6,697	📊
Revenue Growth (1Y)	--	+71.86%	+569.76%	-38.80%	+225.73%	-92.82%	+639.22%	📊
Revenue Growth (5Y)	--	--	--	--	+2194.81%	-4.18%	+608.33%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Cost of Revenue	64	0	5,971	3,471	11,943	63	5,801	📊
Cost of Revenue Growth (1Y)	--	-100.00%	--	-41.87%	+244.11%	-99.47%	+9038.40%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+18440.15%	--	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Gross Profit	486	945	361	405	681	842	896	📊
Gross Profit Growth (1Y)	--	+94.66%	-61.78%	+12.00%	+68.15%	+23.79%	+6.31%	📊
Gross Profit Growth (5Y)	--	--	--	--	+40.11%	-10.89%	-5.27%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	📊
Operating Expenses	399	1,186	549	358	410	589	604	📊
Operating Expenses Growth (1Y)	--	+197.62%	-53.73%	-34.78%	+14.62%	+43.58%	+2.57%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+2.94%	-50.34%	-49.06%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	📊
Sell General Administrative	330	1,068	384	219	270	0	234	📊
Research and Development	65	145	154	129	131	0	77	📊
Other Income Expenses	4	-27	11	10	9	589	293	📊
EBITDA	93	0	-181	67	296	266	321	📊
EBITDA Growth (1Y)	--	-100.00%	--	+137.09%	+342.06%	-10.04%	+20.66%	📊
EBITDA Growth (5Y)	--	--	--	--	+218.11%	--	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	📊
Depreciation and Amortization	6	0	11	11	11	13	13	📊
Operating Income	87	-241	-187	47	270	253	291	📊
Operating Income Growth (1Y)	--	-376.06%	+22.10%	+124.96%	+477.53%	-6.24%	+14.99%	📊
Operating Income Growth (5Y)	--	--	--	--	+210.04%	+205.30%	+221.08%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	📊
Interest Expense	1	0	23	28	39	0	26	📊
Pre Tax Income	86	-266	-215	28	246	253	282	📊
Tax Provision	3	-1	0	12	53	38	44	📊
NET INCOME	83	-266	-215	15	192	216	238	📊
Net Income Growth (1Y)	--	-420.68%	+19.09%	+107.10%	+1160.77%	+12.12%	+10.41%	📊
Net Income Growth (5Y)	--	--	--	--	+132.19%	+181.18%	+189.63%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	📊
Basic EPS	1.01	-15.18	-11.45	0.8	9.85	2.58	2.81	📊
Diluted EPS	1.01	-15.18	-11.45	0.72	8.76	2.27	2.44	📊
Basic Average Shares	82	18	19	19	20	84	84	📊
Diluted Average Shares	82	18	19	21	22	95	98	📊

Breakdown

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

550

945

6,332

3,876

12,624

906

6,697

📊

Revenue Growth (1Y)

+71.86%

+569.76%

-38.80%

+225.73%

-92.82%

+639.22%

📊

Revenue Growth (5Y)

+2194.81%

-4.18%

+608.33%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

5,971

3,471

11,943

5,801

📊

Cost of Revenue Growth (1Y)

-100.00%

-41.87%

+244.11%

-99.47%

+9038.40%

📊

Cost of Revenue Growth (5Y)

+18440.15%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

486

945

361

405

681

842

896

📊

Gross Profit Growth (1Y)

+94.66%

-61.78%

+12.00%

+68.15%

+23.79%

+6.31%

📊

Gross Profit Growth (5Y)

+40.11%

-10.89%

-5.27%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

399

1,186

549

358

410

589

604

📊

Operating Expenses Growth (1Y)

+197.62%

-53.73%

-34.78%

+14.62%

+43.58%

+2.57%

📊

Operating Expenses Growth (5Y)

+2.94%

-50.34%

-49.06%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

330

1,068

384

219

270

234

📊

Research and Development

145

154

129

131

📊

Other Income Expenses

-27

589

293

📊

EBITDA

-181

296

266

321

📊

EBITDA Growth (1Y)

-100.00%

+137.09%

+342.06%

-10.04%

+20.66%

📊

EBITDA Growth (5Y)

+218.11%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-241

-187

270

253

291

📊

Operating Income Growth (1Y)

-376.06%

+22.10%

+124.96%

+477.53%

-6.24%

+14.99%

📊

Operating Income Growth (5Y)

+210.04%

+205.30%

+221.08%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-266

-215

246

253

282

📊

Tax Provision

-1

📊

NET INCOME

-266

-215

192

216

238

📊

Net Income Growth (1Y)

-420.68%

+19.09%

+107.10%

+1160.77%

+12.12%

+10.41%

📊

Net Income Growth (5Y)

+132.19%

+181.18%

+189.63%

📊

Net Income Growth (10Y)

📊

Basic EPS

1.01

-15.18

-11.45

0.8

9.85

2.58

2.81

📊

Diluted EPS

1.01

-15.18

-11.45

0.72

8.76

2.27

2.44

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	7.01%
Next Earnings
Market cap	3.22B (USD)
EPS (TTM)	2.81 ($)
P/E (TTM)	13.60 ($)
Last Close	38.23

Next Earnings
Market cap	3.22B (USD)
EPS (TTM)	2.81 ($)
P/E (TTM)	13.60 ($)
Last Close	38.23 ($)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	7.01%
Next Earnings
Market cap	3.22B (USD)
EPS (TTM)	2.81 ($)
P/E (TTM)	13.60 ($)
Last Close	38.23

Next Earnings
Market cap	3.22B (USD)
EPS (TTM)	2.81 ($)
P/E (TTM)	13.60 ($)
Last Close	38.23 ($)