Nayax Ltd. - NYAX - Fundamentals - Financial Statements

Best Investments/trading ideas for the weekJoin our free webinar on June3,2026.

‌
‌

‌

Let's get started...

‌

Breakdown	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	49	64	79	119	174	235	314	433	429	📊
Revenue Growth (1Y)	--	+30.62%	+23.82%	+51.22%	+45.65%	+35.72%	+33.34%	+38.04%	-0.98%	📊
Revenue Growth (5Y)	--	--	--	--	+256.21%	+270.12%	+298.58%	+263.84%	+260.28%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	27	37	42	71	113	147	172	240	234	📊
Cost of Revenue Growth (1Y)	--	+35.14%	+12.22%	+70.59%	+59.89%	+29.72%	+17.17%	+39.10%	-2.45%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+313.65%	+297.06%	+314.58%	+238.05%	+229.77%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Gross Profit	21	27	37	48	60	88	142	194	195	📊
Gross Profit Growth (1Y)	--	+24.80%	+40.02%	+29.54%	+24.65%	+47.06%	+60.30%	+36.74%	+0.85%	📊
Gross Profit Growth (5Y)	--	--	--	--	+182.16%	+232.50%	+280.67%	+301.84%	+305.24%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	20	30	39	71	94	101	138	164	160	📊
Operating Expenses Growth (1Y)	--	+48.67%	+31.62%	+81.07%	+33.17%	+7.02%	+37.50%	+18.29%	-2.55%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+371.82%	+239.63%	+254.81%	+131.78%	+125.87%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	2	3	4	38	64	70	78	131	131	📊
Research and Development	5	7	9	19	22	28	25	32	31	📊
Other Income Expenses	-2	19	26	14	8	2	35	0	-2	📊
EBITDA	4	0	2	-15	-29	2	24	57	70	📊
EBITDA Growth (1Y)	--	-94.27%	+592.36%	-997.02%	-87.93%	+108.16%	+912.90%	+142.18%	+21.56%	📊
EBITDA Growth (5Y)	--	--	--	--	-768.26%	+852.92%	+1294.10%	+476.37%	+557.53%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	3	5	6	7	4	13	21	28	27	📊
Operating Income	1	-3	-5	-22	-34	-12	3	30	36	📊
Operating Income Growth (1Y)	--	-330.69%	-70.83%	-326.04%	-51.40%	+63.62%	+125.07%	+859.72%	+19.50%	📊
Operating Income Growth (5Y)	--	--	--	--	-2642.05%	-300.91%	+158.84%	+232.55%	+258.39%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Interest Expense	1	1	1	2	1	3	8	15	19	📊
Pre Tax Income	-4	-6	-6	-24	-37	-15	-4	37	28	📊
Tax Provision	-0	-0	-0	1	0	1	1	-1	-2	📊
NET INCOME	-4	-5	-6	-25	-38	-16	-6	38	30	📊
Net Income Growth (1Y)	--	-48.97%	-10.78%	-307.18%	-51.44%	+57.64%	+64.56%	+782.74%	-22.09%	📊
Net Income Growth (5Y)	--	--	--	--	-917.61%	-189.33%	+7.43%	+255.21%	+220.92%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Basic EPS	-0.11	-0.17	-0.19	-0.82	-1.14	-0.48	-0.16	1.04	0.81	📊
Diluted EPS	-0.11	-0.17	-0.19	-0.82	-1.14	-0.48	-0.16	1.02	0.79	📊
Basic Average Shares	33	32	32	30	33	33	36	37	37	📊
Diluted Average Shares	33	33	33	30	33	33	36	38	39	📊

Breakdown

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

119

174

235

314

433

429

📊

Revenue Growth (1Y)

+30.62%

+23.82%

+51.22%

+45.65%

+35.72%

+33.34%

+38.04%

-0.98%

📊

Revenue Growth (5Y)

+256.21%

+270.12%

+298.58%

+263.84%

+260.28%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

113

147

172

240

234

📊

Cost of Revenue Growth (1Y)

+35.14%

+12.22%

+70.59%

+59.89%

+29.72%

+17.17%

+39.10%

-2.45%

📊

Cost of Revenue Growth (5Y)

+313.65%

+297.06%

+314.58%

+238.05%

+229.77%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

142

194

195

📊

Gross Profit Growth (1Y)

+24.80%

+40.02%

+29.54%

+24.65%

+47.06%

+60.30%

+36.74%

+0.85%

📊

Gross Profit Growth (5Y)

+182.16%

+232.50%

+280.67%

+301.84%

+305.24%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

101

138

164

160

📊

Operating Expenses Growth (1Y)

+48.67%

+31.62%

+81.07%

+33.17%

+7.02%

+37.50%

+18.29%

-2.55%

📊

Operating Expenses Growth (5Y)

+371.82%

+239.63%

+254.81%

+131.78%

+125.87%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

131

📊

Research and Development

📊

Other Income Expenses

-2

📊

EBITDA

-15

-29

📊

EBITDA Growth (1Y)

-94.27%

+592.36%

-997.02%

-87.93%

+108.16%

+912.90%

+142.18%

+21.56%

📊

EBITDA Growth (5Y)

-768.26%

+852.92%

+1294.10%

+476.37%

+557.53%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-3

-5

-22

-34

-12

📊

Operating Income Growth (1Y)

-330.69%

-70.83%

-326.04%

-51.40%

+63.62%

+125.07%

+859.72%

+19.50%

📊

Operating Income Growth (5Y)

-2642.05%

-300.91%

+158.84%

+232.55%

+258.39%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-4

-6

-24

-37

-15

-4

📊

Tax Provision

-0

-1

-2

📊

NET INCOME

-4

-5

-6

-25

-38

-16

-6

📊

Net Income Growth (1Y)

-48.97%

-10.78%

-307.18%

-51.44%

+57.64%

+64.56%

+782.74%

-22.09%

📊

Net Income Growth (5Y)

-917.61%

-189.33%

+7.43%

+255.21%

+220.92%

📊

Net Income Growth (10Y)

📊

Basic EPS

-0.11

-0.17

-0.19

-0.82

-1.14

-0.48

-0.16

1.04

0.81

📊

Diluted EPS

-0.11

-0.17

-0.19

-0.82

-1.14

-0.48

-0.16

1.02

0.79

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	49	64	79	119	174	235	314	433	429	📊
Revenue Growth (1Y)	--	+30.62%	+23.82%	+51.22%	+45.65%	+35.72%	+33.34%	+38.04%	-0.98%	📊
Revenue Growth (5Y)	--	--	--	--	+256.21%	+270.12%	+298.58%	+263.84%	+260.28%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	27	37	42	71	113	147	172	240	234	📊
Cost of Revenue Growth (1Y)	--	+35.14%	+12.22%	+70.59%	+59.89%	+29.72%	+17.17%	+39.10%	-2.45%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+313.65%	+297.06%	+314.58%	+238.05%	+229.77%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Gross Profit	21	27	37	48	60	88	142	194	195	📊
Gross Profit Growth (1Y)	--	+24.80%	+40.02%	+29.54%	+24.65%	+47.06%	+60.30%	+36.74%	+0.85%	📊
Gross Profit Growth (5Y)	--	--	--	--	+182.16%	+232.50%	+280.67%	+301.84%	+305.24%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	20	30	39	71	94	101	138	164	160	📊
Operating Expenses Growth (1Y)	--	+48.67%	+31.62%	+81.07%	+33.17%	+7.02%	+37.50%	+18.29%	-2.55%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+371.82%	+239.63%	+254.81%	+131.78%	+125.87%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	2	3	4	38	64	70	78	131	131	📊
Research and Development	5	7	9	19	22	28	25	32	31	📊
Other Income Expenses	-2	19	26	14	8	2	35	0	-2	📊
EBITDA	4	0	2	-15	-29	2	24	57	70	📊
EBITDA Growth (1Y)	--	-94.27%	+592.36%	-997.02%	-87.93%	+108.16%	+912.90%	+142.18%	+21.56%	📊
EBITDA Growth (5Y)	--	--	--	--	-768.26%	+852.92%	+1294.10%	+476.37%	+557.53%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	3	5	6	7	4	13	21	28	27	📊
Operating Income	1	-3	-5	-22	-34	-12	3	30	36	📊
Operating Income Growth (1Y)	--	-330.69%	-70.83%	-326.04%	-51.40%	+63.62%	+125.07%	+859.72%	+19.50%	📊
Operating Income Growth (5Y)	--	--	--	--	-2642.05%	-300.91%	+158.84%	+232.55%	+258.39%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Interest Expense	1	1	1	2	1	3	8	15	19	📊
Pre Tax Income	-4	-6	-6	-24	-37	-15	-4	37	28	📊
Tax Provision	-0	-0	-0	1	0	1	1	-1	-2	📊
NET INCOME	-4	-5	-6	-25	-38	-16	-6	38	30	📊
Net Income Growth (1Y)	--	-48.97%	-10.78%	-307.18%	-51.44%	+57.64%	+64.56%	+782.74%	-22.09%	📊
Net Income Growth (5Y)	--	--	--	--	-917.61%	-189.33%	+7.43%	+255.21%	+220.92%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Basic EPS	-0.11	-0.17	-0.19	-0.82	-1.14	-0.48	-0.16	1.04	0.81	📊
Diluted EPS	-0.11	-0.17	-0.19	-0.82	-1.14	-0.48	-0.16	1.02	0.79	📊
Basic Average Shares	33	32	32	30	33	33	36	37	37	📊
Diluted Average Shares	33	33	33	30	33	33	36	38	39	📊

Breakdown

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

119

174

235

314

433

429

📊

Revenue Growth (1Y)

+30.62%

+23.82%

+51.22%

+45.65%

+35.72%

+33.34%

+38.04%

-0.98%

📊

Revenue Growth (5Y)

+256.21%

+270.12%

+298.58%

+263.84%

+260.28%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

113

147

172

240

234

📊

Cost of Revenue Growth (1Y)

+35.14%

+12.22%

+70.59%

+59.89%

+29.72%

+17.17%

+39.10%

-2.45%

📊

Cost of Revenue Growth (5Y)

+313.65%

+297.06%

+314.58%

+238.05%

+229.77%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

142

194

195

📊

Gross Profit Growth (1Y)

+24.80%

+40.02%

+29.54%

+24.65%

+47.06%

+60.30%

+36.74%

+0.85%

📊

Gross Profit Growth (5Y)

+182.16%

+232.50%

+280.67%

+301.84%

+305.24%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

101

138

164

160

📊

Operating Expenses Growth (1Y)

+48.67%

+31.62%

+81.07%

+33.17%

+7.02%

+37.50%

+18.29%

-2.55%

📊

Operating Expenses Growth (5Y)

+371.82%

+239.63%

+254.81%

+131.78%

+125.87%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

131

📊

Research and Development

📊

Other Income Expenses

-2

📊

EBITDA

-15

-29

📊

EBITDA Growth (1Y)

-94.27%

+592.36%

-997.02%

-87.93%

+108.16%

+912.90%

+142.18%

+21.56%

📊

EBITDA Growth (5Y)

-768.26%

+852.92%

+1294.10%

+476.37%

+557.53%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-3

-5

-22

-34

-12

📊

Operating Income Growth (1Y)

-330.69%

-70.83%

-326.04%

-51.40%

+63.62%

+125.07%

+859.72%

+19.50%

📊

Operating Income Growth (5Y)

-2642.05%

-300.91%

+158.84%

+232.55%

+258.39%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-4

-6

-24

-37

-15

-4

📊

Tax Provision

-0

-1

-2

📊

NET INCOME

-4

-5

-6

-25

-38

-16

-6

📊

Net Income Growth (1Y)

-48.97%

-10.78%

-307.18%

-51.44%

+57.64%

+64.56%

+782.74%

-22.09%

📊

Net Income Growth (5Y)

-917.61%

-189.33%

+7.43%

+255.21%

+220.92%

📊

Net Income Growth (10Y)

📊

Basic EPS

-0.11

-0.17

-0.19

-0.82

-1.14

-0.48

-0.16

1.04

0.81

📊

Diluted EPS

-0.11

-0.17

-0.19

-0.82

-1.14

-0.48

-0.16

1.02

0.79

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-9.18%
Next Earnings
Market cap	2.56B (USD)
EPS (TTM)	0.81 ($)
P/E (TTM)	84.38 ($)
Last Close	68.59

Next Earnings
Market cap	2.56B (USD)
EPS (TTM)	0.81 ($)
P/E (TTM)	84.38 ($)
Last Close	68.59 ($)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-9.18%
Next Earnings
Market cap	2.56B (USD)
EPS (TTM)	0.81 ($)
P/E (TTM)	84.38 ($)
Last Close	68.59

Next Earnings
Market cap	2.56B (USD)
EPS (TTM)	0.81 ($)
P/E (TTM)	84.38 ($)
Last Close	68.59 ($)