OneSpaWorld Holdings Ltd - OSW - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	476	507	541	562	121	144	546	794	895	961	1,010	📊
Revenue Growth (1Y)	--	+6.38%	+6.73%	+3.97%	-78.49%	+19.11%	+279.26%	+45.36%	+12.72%	+7.37%	+5.05%	📊
Revenue Growth (5Y)	--	--	--	--	-74.61%	-71.57%	+1.01%	+41.23%	+640.14%	+567.22%	+600.91%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+101.77%	+111.96%	📊
Cost of Revenue	424	440	463	519	139	136	463	667	746	855	865	📊
Cost of Revenue Growth (1Y)	--	+3.79%	+5.18%	+12.06%	-73.17%	-2.62%	+241.26%	+44.16%	+11.78%	+14.74%	+1.14%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-67.18%	-69.21%	-0.10%	+28.51%	+435.47%	+530.93%	+538.14%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+101.63%	+103.94%	📊
Gross Profit	52	66	78	43	-18	8	84	127	149	106	144	📊
Gross Profit Growth (1Y)	--	+27.51%	+16.99%	-44.32%	-142.37%	+146.13%	+889.44%	+52.02%	+17.65%	-29.38%	+36.72%	📊
Gross Profit Growth (5Y)	--	--	--	--	-135.19%	-87.27%	+7.69%	+194.01%	+916.34%	+1149.68%	+1608.51%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+102.88%	+177.37%	📊
Operating Expenses	28	28	29	57	247	61	68	73	71	18	49	📊
Operating Expenses Growth (1Y)	--	-1.30%	+3.73%	+96.09%	+332.59%	-75.47%	+13.10%	+6.49%	-2.01%	-74.70%	+168.96%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+768.43%	+115.81%	+135.30%	+27.78%	-71.06%	-70.15%	-19.71%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-36.41%	+71.02%	📊
Sell General Administrative	25	25	26	9	39	44	52	54	54	18	22	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-0	-0	0	48	208	17	17	19	17	0	26	📊
EBITDA	37	48	59	42	-247	-32	92	39	111	107	110	📊
EBITDA Growth (1Y)	--	+31.85%	+22.56%	-29.56%	-693.54%	+86.97%	+385.94%	-57.63%	+185.55%	-4.10%	+2.77%	📊
EBITDA Growth (5Y)	--	--	--	--	-775.66%	-166.78%	+55.79%	-6.30%	+145.08%	+431.77%	+440.97%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+192.10%	+200.20%	📊
Depreciation and Amortization	13	10	10	22	24	22	22	22	24	25	13	📊
Operating Income	24	38	49	-14	-265	-52	15	54	78	87	96	📊
Operating Income Growth (1Y)	--	+62.16%	+26.69%	-128.48%	-1817.68%	+80.36%	+129.08%	+257.85%	+44.10%	+12.07%	+9.41%	📊
Operating Income Growth (5Y)	--	--	--	--	-1222.09%	-235.93%	-68.80%	+492.01%	+129.46%	+268.05%	+283.86%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+270.43%	+305.29%	📊
Interest Expense	0	0	34	20	16	13	16	21	10	5	7	📊
Pre Tax Income	24	38	15	57	-287	-68	54	-4	77	76	85	📊
Tax Provision	6	5	1	0	1	0	1	-2	4	4	4	📊
NET INCOME	15	31	10	-61	-288	-69	53	-3	73	72	81	📊
Net Income Growth (1Y)	--	+108.80%	-68.23%	-714.28%	-374.21%	+76.21%	+177.58%	-105.59%	+2550.03%	-1.71%	+13.03%	📊
Net Income Growth (5Y)	--	--	--	--	-2032.34%	-320.21%	+437.72%	+95.10%	+125.30%	+204.52%	+218.14%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+380.56%	+443.19%	📊
Basic EPS	0.24	0.49	0.16	-0.61	-3.87	-0.76	0.57	-0.03	0.7	0.69	0.8	📊
Diluted EPS	0.21	0.44	0.16	-0.61	-3.87	-0.76	0.56	-0.03	0.69	0.69	0.79	📊
Basic Average Shares	63	63	61	61	74	90	93	98	104	103	102	📊
Diluted Average Shares	70	70	63	61	74	90	95	98	105	104	103	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

476

507

541

562

121

144

546

794

895

961

1,010

📊

Revenue Growth (1Y)

+6.38%

+6.73%

+3.97%

-78.49%

+19.11%

+279.26%

+45.36%

+12.72%

+7.37%

+5.05%

📊

Revenue Growth (5Y)

-74.61%

-71.57%

+1.01%

+41.23%

+640.14%

+567.22%

+600.91%

📊

Revenue Growth (10Y)

+101.77%

+111.96%

📊

Cost of Revenue

424

440

463

519

139

136

463

667

746

855

865

📊

Cost of Revenue Growth (1Y)

+3.79%

+5.18%

+12.06%

-73.17%

-2.62%

+241.26%

+44.16%

+11.78%

+14.74%

+1.14%

📊

Cost of Revenue Growth (5Y)

-67.18%

-69.21%

-0.10%

+28.51%

+435.47%

+530.93%

+538.14%

📊

Cost of Revenue Growth (10Y)

+101.63%

+103.94%

📊

Gross Profit

-18

127

149

106

144

📊

Gross Profit Growth (1Y)

+27.51%

+16.99%

-44.32%

-142.37%

+146.13%

+889.44%

+52.02%

+17.65%

-29.38%

+36.72%

📊

Gross Profit Growth (5Y)

-135.19%

-87.27%

+7.69%

+194.01%

+916.34%

+1149.68%

+1608.51%

📊

Gross Profit Growth (10Y)

+102.88%

+177.37%

📊

Operating Expenses

247

📊

Operating Expenses Growth (1Y)

-1.30%

+3.73%

+96.09%

+332.59%

-75.47%

+13.10%

+6.49%

-2.01%

-74.70%

+168.96%

📊

Operating Expenses Growth (5Y)

+768.43%

+115.81%

+135.30%

+27.78%

-71.06%

-70.15%

-19.71%

📊

Operating Expenses Growth (10Y)

-36.41%

+71.02%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-0

208

📊

EBITDA

-247

-32

111

107

110

📊

EBITDA Growth (1Y)

+31.85%

+22.56%

-29.56%

-693.54%

+86.97%

+385.94%

-57.63%

+185.55%

-4.10%

+2.77%

📊

EBITDA Growth (5Y)

-775.66%

-166.78%

+55.79%

-6.30%

+145.08%

+431.77%

+440.97%

📊

EBITDA Growth (10Y)

+192.10%

+200.20%

📊

Depreciation and Amortization

📊

Operating Income

-14

-265

-52

📊

Operating Income Growth (1Y)

+62.16%

+26.69%

-128.48%

-1817.68%

+80.36%

+129.08%

+257.85%

+44.10%

+12.07%

+9.41%

📊

Operating Income Growth (5Y)

-1222.09%

-235.93%

-68.80%

+492.01%

+129.46%

+268.05%

+283.86%

📊

Operating Income Growth (10Y)

+270.43%

+305.29%

📊

Interest Expense

📊

Pre Tax Income

-287

-68

-4

📊

Tax Provision

-2

📊

NET INCOME

-61

-288

-69

-3

📊

Net Income Growth (1Y)

+108.80%

-68.23%

-714.28%

-374.21%

+76.21%

+177.58%

-105.59%

+2550.03%

-1.71%

+13.03%

📊

Net Income Growth (5Y)

-2032.34%

-320.21%

+437.72%

+95.10%

+125.30%

+204.52%

+218.14%

📊

Net Income Growth (10Y)

+380.56%

+443.19%

📊

Basic EPS

0.24

0.49

0.16

-0.61

-3.87

-0.76

0.57

-0.03

0.7

0.69

0.8

📊

Diluted EPS

0.21

0.44

0.16

-0.61

-3.87

-0.76

0.56

-0.03

0.69

0.79

📊

Basic Average Shares

104

103

102

📊

Diluted Average Shares

105

104

103

📊

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	476	507	541	562	121	144	546	794	895	961	1,010	📊
Revenue Growth (1Y)	--	+6.38%	+6.73%	+3.97%	-78.49%	+19.11%	+279.26%	+45.36%	+12.72%	+7.37%	+5.05%	📊
Revenue Growth (5Y)	--	--	--	--	-74.61%	-71.57%	+1.01%	+41.23%	+640.14%	+567.22%	+600.91%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+101.77%	+111.96%	📊
Cost of Revenue	424	440	463	519	139	136	463	667	746	855	865	📊
Cost of Revenue Growth (1Y)	--	+3.79%	+5.18%	+12.06%	-73.17%	-2.62%	+241.26%	+44.16%	+11.78%	+14.74%	+1.14%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-67.18%	-69.21%	-0.10%	+28.51%	+435.47%	+530.93%	+538.14%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+101.63%	+103.94%	📊
Gross Profit	52	66	78	43	-18	8	84	127	149	106	144	📊
Gross Profit Growth (1Y)	--	+27.51%	+16.99%	-44.32%	-142.37%	+146.13%	+889.44%	+52.02%	+17.65%	-29.38%	+36.72%	📊
Gross Profit Growth (5Y)	--	--	--	--	-135.19%	-87.27%	+7.69%	+194.01%	+916.34%	+1149.68%	+1608.51%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+102.88%	+177.37%	📊
Operating Expenses	28	28	29	57	247	61	68	73	71	18	49	📊
Operating Expenses Growth (1Y)	--	-1.30%	+3.73%	+96.09%	+332.59%	-75.47%	+13.10%	+6.49%	-2.01%	-74.70%	+168.96%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+768.43%	+115.81%	+135.30%	+27.78%	-71.06%	-70.15%	-19.71%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-36.41%	+71.02%	📊
Sell General Administrative	25	25	26	9	39	44	52	54	54	18	22	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-0	-0	0	48	208	17	17	19	17	0	26	📊
EBITDA	37	48	59	42	-247	-32	92	39	111	107	110	📊
EBITDA Growth (1Y)	--	+31.85%	+22.56%	-29.56%	-693.54%	+86.97%	+385.94%	-57.63%	+185.55%	-4.10%	+2.77%	📊
EBITDA Growth (5Y)	--	--	--	--	-775.66%	-166.78%	+55.79%	-6.30%	+145.08%	+431.77%	+440.97%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+192.10%	+200.20%	📊
Depreciation and Amortization	13	10	10	22	24	22	22	22	24	25	13	📊
Operating Income	24	38	49	-14	-265	-52	15	54	78	87	96	📊
Operating Income Growth (1Y)	--	+62.16%	+26.69%	-128.48%	-1817.68%	+80.36%	+129.08%	+257.85%	+44.10%	+12.07%	+9.41%	📊
Operating Income Growth (5Y)	--	--	--	--	-1222.09%	-235.93%	-68.80%	+492.01%	+129.46%	+268.05%	+283.86%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+270.43%	+305.29%	📊
Interest Expense	0	0	34	20	16	13	16	21	10	5	7	📊
Pre Tax Income	24	38	15	57	-287	-68	54	-4	77	76	85	📊
Tax Provision	6	5	1	0	1	0	1	-2	4	4	4	📊
NET INCOME	15	31	10	-61	-288	-69	53	-3	73	72	81	📊
Net Income Growth (1Y)	--	+108.80%	-68.23%	-714.28%	-374.21%	+76.21%	+177.58%	-105.59%	+2550.03%	-1.71%	+13.03%	📊
Net Income Growth (5Y)	--	--	--	--	-2032.34%	-320.21%	+437.72%	+95.10%	+125.30%	+204.52%	+218.14%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+380.56%	+443.19%	📊
Basic EPS	0.24	0.49	0.16	-0.61	-3.87	-0.76	0.57	-0.03	0.7	0.69	0.8	📊
Diluted EPS	0.21	0.44	0.16	-0.61	-3.87	-0.76	0.56	-0.03	0.69	0.69	0.79	📊
Basic Average Shares	63	63	61	61	74	90	93	98	104	103	102	📊
Diluted Average Shares	70	70	63	61	74	90	95	98	105	104	103	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

476

507

541

562

121

144

546

794

895

961

1,010

📊

Revenue Growth (1Y)

+6.38%

+6.73%

+3.97%

-78.49%

+19.11%

+279.26%

+45.36%

+12.72%

+7.37%

+5.05%

📊

Revenue Growth (5Y)

-74.61%

-71.57%

+1.01%

+41.23%

+640.14%

+567.22%

+600.91%

📊

Revenue Growth (10Y)

+101.77%

+111.96%

📊

Cost of Revenue

424

440

463

519

139

136

463

667

746

855

865

📊

Cost of Revenue Growth (1Y)

+3.79%

+5.18%

+12.06%

-73.17%

-2.62%

+241.26%

+44.16%

+11.78%

+14.74%

+1.14%

📊

Cost of Revenue Growth (5Y)

-67.18%

-69.21%

-0.10%

+28.51%

+435.47%

+530.93%

+538.14%

📊

Cost of Revenue Growth (10Y)

+101.63%

+103.94%

📊

Gross Profit

-18

127

149

106

144

📊

Gross Profit Growth (1Y)

+27.51%

+16.99%

-44.32%

-142.37%

+146.13%

+889.44%

+52.02%

+17.65%

-29.38%

+36.72%

📊

Gross Profit Growth (5Y)

-135.19%

-87.27%

+7.69%

+194.01%

+916.34%

+1149.68%

+1608.51%

📊

Gross Profit Growth (10Y)

+102.88%

+177.37%

📊

Operating Expenses

247

📊

Operating Expenses Growth (1Y)

-1.30%

+3.73%

+96.09%

+332.59%

-75.47%

+13.10%

+6.49%

-2.01%

-74.70%

+168.96%

📊

Operating Expenses Growth (5Y)

+768.43%

+115.81%

+135.30%

+27.78%

-71.06%

-70.15%

-19.71%

📊

Operating Expenses Growth (10Y)

-36.41%

+71.02%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-0

208

📊

EBITDA

-247

-32

111

107

110

📊

EBITDA Growth (1Y)

+31.85%

+22.56%

-29.56%

-693.54%

+86.97%

+385.94%

-57.63%

+185.55%

-4.10%

+2.77%

📊

EBITDA Growth (5Y)

-775.66%

-166.78%

+55.79%

-6.30%

+145.08%

+431.77%

+440.97%

📊

EBITDA Growth (10Y)

+192.10%

+200.20%

📊

Depreciation and Amortization

📊

Operating Income

-14

-265

-52

📊

Operating Income Growth (1Y)

+62.16%

+26.69%

-128.48%

-1817.68%

+80.36%

+129.08%

+257.85%

+44.10%

+12.07%

+9.41%

📊

Operating Income Growth (5Y)

-1222.09%

-235.93%

-68.80%

+492.01%

+129.46%

+268.05%

+283.86%

📊

Operating Income Growth (10Y)

+270.43%

+305.29%

📊

Interest Expense

📊

Pre Tax Income

-287

-68

-4

📊

Tax Provision

-2

📊

NET INCOME

-61

-288

-69

-3

📊

Net Income Growth (1Y)

+108.80%

-68.23%

-714.28%

-374.21%

+76.21%

+177.58%

-105.59%

+2550.03%

-1.71%

+13.03%

📊

Net Income Growth (5Y)

-2032.34%

-320.21%

+437.72%

+95.10%

+125.30%

+204.52%

+218.14%

📊

Net Income Growth (10Y)

+380.56%

+443.19%

📊

Basic EPS

0.24

0.49

0.16

-0.61

-3.87

-0.76

0.57

-0.03

0.7

0.69

0.8

📊

Diluted EPS

0.21

0.44

0.16

-0.61

-3.87

-0.76

0.56

-0.03

0.69

0.79

📊

Basic Average Shares

104

103

102

📊

Diluted Average Shares

105

104

103

📊

Ex-Dividend date
Payment date
Annual Dividend	0.20 ($)
Dividend Yield	0.91%
Shareholders Yield	1.95%
Next Earnings
Market cap	2.23B (USD)
EPS (TTM)	0.80 ($)
P/E (TTM)	27.34 ($)
Last Close	21.87

Next Earnings
Market cap	2.23B (USD)
EPS (TTM)	0.80 ($)
P/E (TTM)	27.34 ($)
Last Close	21.87 ($)

Ex-Dividend date
Payment date
Annual Dividend	0.20 ($)
Dividend Yield	0.91%
Shareholders Yield	1.95%
Next Earnings
Market cap	2.23B (USD)
EPS (TTM)	0.80 ($)
P/E (TTM)	27.34 ($)
Last Close	21.87

Next Earnings
Market cap	2.23B (USD)
EPS (TTM)	0.80 ($)
P/E (TTM)	27.34 ($)
Last Close	21.87 ($)