PayPal Holdings, Inc. - PYPL - Fundamentals

Breakdown	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	5,662	6,727	8,025	9,248	10,842	13,094	15,451	17,772	21,454	25,371	27,518	29,771	31,797	33,172	33,172	📊
Revenue Growth (1Y)	0.00%	+18.81%	+19.30%	+15.24%	+17.24%	+20.77%	+18.00%	+15.02%	+20.72%	+18.26%	+8.46%	+8.19%	+6.81%	+4.32%	--	📊
Revenue Growth (5Y)	0.00%	0.00%	0.00%	0.00%	+91.49%	+94.65%	+92.54%	+92.17%	+97.88%	+93.76%	+78.10%	+67.52%	+48.21%	+30.75%	--	📊
Revenue Growth (10Y)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	+348.09%	+309.07%	+270.98%	+243.83%	+205.96%	--	📊
Cost of Revenue	1,883	2,337	2,816	--	--	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue Growth (1Y)	0.00%	+24.11%	+20.50%	-100.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	--	📊
Cost of Revenue Growth (5Y)	0.00%	0.00%	0.00%	0.00%	-100.00%	-100.00%	-100.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	--	📊
Cost of Revenue Growth (10Y)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-100.00%	-100.00%	-100.00%	0.00%	0.00%	--	📊
Gross Profit	3,779	4,390	5,209	--	--	--	--	--	--	--	--	--	--	--	8,676	📊
Gross Profit Growth (1Y)	0.00%	+16.17%	+18.66%	-100.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	--	📊
Gross Profit Growth (5Y)	0.00%	0.00%	0.00%	0.00%	-100.00%	-100.00%	-100.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	--	📊
Gross Profit Growth (10Y)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-100.00%	-100.00%	-100.00%	0.00%	0.00%	--	📊
Operating Expenses	2,880	3,299	3,941	7,787	9,256	10,967	13,257	15,053	18,165	21,109	23,681	24,743	26,472	27,107	27,107	📊
Operating Expenses Growth (1Y)	0.00%	+14.55%	+19.46%	+97.59%	+18.86%	+18.49%	+20.88%	+13.55%	+20.67%	+16.21%	+12.18%	+4.48%	+6.99%	+2.40%	--	📊
Operating Expenses Growth (5Y)	0.00%	0.00%	0.00%	0.00%	+221.39%	+232.43%	+236.39%	+93.31%	+96.25%	+92.48%	+78.63%	+64.37%	+45.73%	+28.41%	--	📊
Operating Expenses Growth (10Y)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	+632.95%	+617.82%	+527.84%	+239.95%	+192.86%	--	📊
Sell General Administrative	1,007	1,169	1,687	--	--	--	--	--	--	--	--	--	--	--	--	📊
Research and Development	677	727	747	947	834	953	1,071	--	--	--	--	--	--	--	--	📊
Other Income Expenses	1,196	1,403	1,507	27	45	73	91	-11	-17	-34	-37	49	9	-11	-11	📊
EBITDA	1,273	1,544	1,784	2,096	2,355	3,005	3,229	4,025	6,463	5,596	4,987	6,830	6,743	7,696	7,696	📊
EBITDA Growth (1Y)	0.00%	+21.29%	+15.54%	+17.49%	+12.36%	+27.60%	+7.45%	+24.65%	+60.57%	-13.41%	-10.88%	+36.96%	-1.27%	+14.13%	--	📊
EBITDA Growth (5Y)	0.00%	0.00%	0.00%	0.00%	+85.00%	+94.62%	+81.00%	+92.03%	+174.44%	+86.22%	+54.44%	+69.69%	+4.33%	+37.53%	--	📊
EBITDA Growth (10Y)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	+339.59%	+222.99%	+282.85%	+221.71%	+226.79%	--	📊
Depreciation and Amortization	382	453	516	608	724	805	776	912	1,189	1,265	1,317	1,072	1,032	963	963	📊
Operating Income	880	1,091	1,268	1,461	1,586	2,127	2,194	2,719	3,289	4,262	3,837	5,028	5,325	6,065	6,065	📊
Operating Income Growth (1Y)	0.00%	+23.98%	+16.22%	+15.22%	+8.56%	+34.11%	+3.15%	+23.93%	+20.96%	+29.58%	-9.97%	+31.04%	+5.91%	+13.90%	--	📊
Operating Income Growth (5Y)	0.00%	0.00%	0.00%	0.00%	+80.23%	+94.96%	+73.03%	+86.11%	+107.38%	+100.38%	+74.89%	+84.92%	+61.90%	+42.30%	--	📊
Operating Income Growth (10Y)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	+384.32%	+251.70%	+296.53%	+264.48%	+282.41%	--	📊
Interest Expense	--	--	--	--	--	--	77	115	209	232	304	347	382	441	441	📊
Pre Tax Income	891	1,084	1,261	1,488	1,631	2,200	2,376	2,998	5,065	4,099	3,366	4,246	4,147	5,233	5,233	📊
Tax Provision	113	129	842	260	230	405	319	539	863	-70	947	1,165	1,182	1,059	1,059	📊
NET INCOME	778	955	419	1,228	1,401	1,795	2,057	2,459	4,202	4,169	2,419	4,246	4,147	5,233	5,233	📊
Net Income Growth (1Y)	0.00%	+22.75%	-56.13%	+193.08%	+14.09%	+28.12%	+14.60%	+19.54%	+70.88%	-0.79%	-41.98%	+75.53%	-2.33%	+26.19%	--	📊
Net Income Growth (5Y)	0.00%	0.00%	0.00%	0.00%	+80.08%	+87.96%	+390.93%	+100.24%	+199.93%	+132.26%	+17.60%	+72.67%	-1.31%	+25.52%	--	📊
Net Income Growth (10Y)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	+435.86%	+153.30%	+913.37%	+237.70%	+273.52%	--	📊
Basic EPS	0.66	0.82	0.34	1	1.16	1.49	1.74	2.09	3.58	3.55	2.1	3.85	4.03	5.46	5.42	📊
Diluted EPS	0.65	0.8	0.34	1	1.15	1.47	1.71	2.07	3.54	3.52	2.09	3.84	3.99	5.41	5.36	📊
Basic Average Shares	1,171	1,171	1,218	1,222	1,210	1,203	1,184	1,174	1,173	1,174	1,154	1,103	1,029	959	966	📊
Diluted Average Shares	1,188	1,188	1,224	1,229	1,218	1,221	1,203	1,188	1,187	1,186	1,158	1,107	1,039	968	976	📊

REVENUE

5,662

6,727

8,025

9,248

10,842

13,094

15,451

17,772

21,454

25,371

27,518

29,771

31,797

33,172

📊

Revenue Growth (1Y)

0.00%

+18.81%

+19.30%

+15.24%

+17.24%

+20.77%

+18.00%

+15.02%

+20.72%

+18.26%

+8.46%

+8.19%

+6.81%

+4.32%

--

📊

Revenue Growth (5Y)

0.00%

+91.49%

+94.65%

+92.54%

+92.17%

+97.88%

+93.76%

+78.10%

+67.52%

+48.21%

+30.75%

--

📊

Revenue Growth (10Y)

0.00%

+348.09%

+309.07%

+270.98%

+243.83%

+205.96%

--

📊

Cost of Revenue

1,883

2,337

2,816

--

📊

Cost of Revenue Growth (1Y)

0.00%

+24.11%

+20.50%

-100.00%

0.00%

--

📊

Cost of Revenue Growth (5Y)

0.00%

-100.00%

0.00%

--

📊

Cost of Revenue Growth (10Y)

0.00%

-100.00%

0.00%

--

📊

Gross Profit

3,779

4,390

5,209

--

8,676

📊

Gross Profit Growth (1Y)

0.00%

+16.17%

+18.66%

-100.00%

0.00%

--

📊

Gross Profit Growth (5Y)

0.00%

-100.00%

0.00%

--

📊

Gross Profit Growth (10Y)

0.00%

-100.00%

0.00%

--

📊

Operating Expenses

2,880

3,299

3,941

7,787

9,256

10,967

13,257

15,053

18,165

21,109

23,681

24,743

26,472

27,107

📊

Operating Expenses Growth (1Y)

0.00%

+14.55%

+19.46%

+97.59%

+18.86%

+18.49%

+20.88%

+13.55%

+20.67%

+16.21%

+12.18%

+4.48%

+6.99%

+2.40%

--

📊

Operating Expenses Growth (5Y)

0.00%

+221.39%

+232.43%

+236.39%

+93.31%

+96.25%

+92.48%

+78.63%

+64.37%

+45.73%

+28.41%

--

📊

Operating Expenses Growth (10Y)

0.00%

+632.95%

+617.82%

+527.84%

+239.95%

+192.86%

--

📊

Sell General Administrative

1,007

1,169

1,687

--

📊

Research and Development

677

727

747

947

834

953

1,071

--

📊

Other Income Expenses

1,196

1,403

1,507

27

45

73

91

-11

-17

-34

-37

49

9

-11

📊

EBITDA

1,273

1,544

1,784

2,096

2,355

3,005

3,229

4,025

6,463

5,596

4,987

6,830

6,743

7,696

📊

EBITDA Growth (1Y)

0.00%

+21.29%

+15.54%

+17.49%

+12.36%

+27.60%

+7.45%

+24.65%

+60.57%

-13.41%

-10.88%

+36.96%

-1.27%

+14.13%

--

📊

EBITDA Growth (5Y)

0.00%

+85.00%

+94.62%

+81.00%

+92.03%

+174.44%

+86.22%

+54.44%

+69.69%

+4.33%

+37.53%

--

📊

EBITDA Growth (10Y)

0.00%

+339.59%

+222.99%

+282.85%

+221.71%

+226.79%

--

📊

Depreciation and Amortization

382

453

516

608

724

805

776

912

1,189

1,265

1,317

1,072

1,032

963

📊

Operating Income

880

1,091

1,268

1,461

1,586

2,127

2,194

2,719

3,289

4,262

3,837

5,028

5,325

6,065

📊

Operating Income Growth (1Y)

0.00%

+23.98%

+16.22%

+15.22%

+8.56%

+34.11%

+3.15%

+23.93%

+20.96%

+29.58%

-9.97%

+31.04%

+5.91%

+13.90%

--

📊

Operating Income Growth (5Y)

0.00%

+80.23%

+94.96%

+73.03%

+86.11%

+107.38%

+100.38%

+74.89%

+84.92%

+61.90%

+42.30%

--

📊

Operating Income Growth (10Y)

0.00%

+384.32%

+251.70%

+296.53%

+264.48%

+282.41%

--

📊

Interest Expense

--

77

115

209

232

304

347

382

441

📊

Pre Tax Income

891

1,084

1,261

1,488

1,631

2,200

2,376

2,998

5,065

4,099

3,366

4,246

4,147

5,233

📊

Tax Provision

113

129

842

260

230

405

319

539

863

-70

947

1,165

1,182

1,059

📊

NET INCOME

778

955

419

1,228

1,401

1,795

2,057

2,459

4,202

4,169

2,419

4,246

4,147

5,233

📊

Net Income Growth (1Y)

0.00%

+22.75%

-56.13%

+193.08%

+14.09%

+28.12%

+14.60%

+19.54%

+70.88%

-0.79%

-41.98%

+75.53%

-2.33%

+26.19%

--

📊

Net Income Growth (5Y)

0.00%

+80.08%

+87.96%

+390.93%

+100.24%

+199.93%

+132.26%

+17.60%

+72.67%

-1.31%

+25.52%

--

📊

Net Income Growth (10Y)

0.00%

+435.86%

+153.30%

+913.37%

+237.70%

+273.52%

--

📊

Basic EPS

0.66

0.82

0.34

1

1.16

1.49

1.74

2.09

3.58

3.55

2.1

3.85

4.03

5.46

5.42

📊

Diluted EPS

0.65

0.8

0.34

1

1.15

1.47

1.71

2.07

3.54

3.52

2.09

3.84

3.99

5.41

5.36

📊

Basic Average Shares

1,171

1,218

1,222

1,210

1,203

1,184

1,174

1,173

1,174

1,154

1,103

1,029

959

966

📊

Diluted Average Shares

1,188

1,224

1,229

1,218

1,221

1,203

1,188

1,187

1,186

1,158

1,107

1,039

968

976

📊

Ex-Dividend date	03/04/2026
Payment date	03/25/2026
Annual Dividend	0.14 ($)
Dividend Yield	0.30%
Shareholders Yield	10.64%
Next Earnings	04/27/2026
Market cap	45.09B (USD)
EPS (TTM)	5.42 ($)
P/E (TTM)	8.68 ($)
Last Close	47.02

Next Earnings	04/27/2026
Market cap	45.09B (USD)
EPS (TTM)	5.42 ($)
P/E (TTM)	8.68 ($)
Last Close	47.02 ($)