TH International Limited - THCH - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	57	212	643	1,011	1,560	1,391	1,280	1,190	📊
Revenue Growth (1Y)	--	+270.41%	+203.36%	+57.15%	+54.29%	-10.82%	-7.97%	-7.05%	📊
Revenue Growth (5Y)	--	--	--	--	+2624.56%	+555.94%	+99.00%	+84.97%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	74	205	630	978	1,404	1,178	1,203	1,097	📊
Cost of Revenue Growth (1Y)	--	+176.15%	+206.41%	+55.35%	+43.52%	-16.11%	+2.13%	-8.79%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+1786.55%	+473.13%	+91.04%	+74.25%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	-17	7	14	33	156	214	78	93	📊
Gross Profit Growth (1Y)	--	+138.59%	+108.65%	+139.40%	+373.01%	+36.60%	-63.65%	+19.84%	📊
Gross Profit Growth (5Y)	--	--	--	--	+1011.77%	+3127.44%	+462.25%	+573.80%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	74	148	386	598	696	502	325	355	📊
Operating Expenses Growth (1Y)	--	+99.42%	+160.99%	+55.08%	+16.43%	-27.89%	-35.34%	+9.33%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+839.74%	+239.81%	-15.81%	-7.96%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	59	96	225	371	422	275	322	231	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	15	51	160	228	274	227	3	124	📊
EBITDA	-79	-115	-307	-597	-656	-266	-142	-182	📊
EBITDA Growth (1Y)	--	-45.61%	-166.23%	-94.47%	-9.98%	+59.43%	+46.61%	-27.99%	📊
EBITDA Growth (5Y)	--	--	--	--	-729.11%	-131.02%	+53.67%	+40.71%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	9	28	74	133	163	170	105	94	📊
Operating Income	-91	-141	-372	-565	-540	-289	-247	-262	📊
Operating Income Growth (1Y)	--	-54.70%	-163.45%	-51.95%	+4.43%	+46.56%	+14.39%	-6.03%	📊
Operating Income Growth (5Y)	--	--	--	--	-491.84%	-104.46%	+33.56%	+29.56%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	0	0	2	15	20	22	16	16	📊
Pre Tax Income	-88	-143	-383	-745	-840	-458	-423	-504	📊
Tax Provision	0	0	0	0	0	2	0	--	📊
NET INCOME	-88	-142	-382	-743	-876	-412	-423	-504	📊
Net Income Growth (1Y)	--	-62.00%	-168.82%	-94.55%	-17.99%	+52.97%	-2.57%	-19.32%	📊
Net Income Growth (5Y)	--	--	--	--	-899.67%	-190.20%	-10.72%	-32.11%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-3.25	-6.68	-14.18	-28.99	-28.4	-12.7	-13.01	-15.52	📊
Diluted EPS	-3.25	-6.68	-14.18	-28.99	-28.4	-12.7	-13.01	-15.52	📊
Basic Average Shares	27	21	27	26	31	32	33	33	📊
Diluted Average Shares	27	21	27	26	31	32	33	33	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

212

643

1,011

1,560

1,391

1,280

1,190

📊

Revenue Growth (1Y)

+270.41%

+203.36%

+57.15%

+54.29%

-10.82%

-7.97%

-7.05%

📊

Revenue Growth (5Y)

+2624.56%

+555.94%

+99.00%

+84.97%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

205

630

978

1,404

1,178

1,203

1,097

📊

Cost of Revenue Growth (1Y)

+176.15%

+206.41%

+55.35%

+43.52%

-16.11%

+2.13%

-8.79%

📊

Cost of Revenue Growth (5Y)

+1786.55%

+473.13%

+91.04%

+74.25%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

-17

156

214

📊

Gross Profit Growth (1Y)

+138.59%

+108.65%

+139.40%

+373.01%

+36.60%

-63.65%

+19.84%

📊

Gross Profit Growth (5Y)

+1011.77%

+3127.44%

+462.25%

+573.80%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

148

386

598

696

502

325

355

📊

Operating Expenses Growth (1Y)

+99.42%

+160.99%

+55.08%

+16.43%

-27.89%

-35.34%

+9.33%

📊

Operating Expenses Growth (5Y)

+839.74%

+239.81%

-15.81%

-7.96%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

225

371

422

275

322

231

📊

Research and Development

📊

Other Income Expenses

160

228

274

227

124

📊

EBITDA

-79

-115

-307

-597

-656

-266

-142

-182

📊

EBITDA Growth (1Y)

-45.61%

-166.23%

-94.47%

-9.98%

+59.43%

+46.61%

-27.99%

📊

EBITDA Growth (5Y)

-729.11%

-131.02%

+53.67%

+40.71%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

133

163

170

105

📊

Operating Income

-91

-141

-372

-565

-540

-289

-247

-262

📊

Operating Income Growth (1Y)

-54.70%

-163.45%

-51.95%

+4.43%

+46.56%

+14.39%

-6.03%

📊

Operating Income Growth (5Y)

-491.84%

-104.46%

+33.56%

+29.56%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-88

-143

-383

-745

-840

-458

-423

-504

📊

Tax Provision

📊

NET INCOME

-88

-142

-382

-743

-876

-412

-423

-504

📊

Net Income Growth (1Y)

-62.00%

-168.82%

-94.55%

-17.99%

+52.97%

-2.57%

-19.32%

📊

Net Income Growth (5Y)

-899.67%

-190.20%

-10.72%

-32.11%

📊

Net Income Growth (10Y)

📊

Basic EPS

-3.25

-6.68

-14.18

-28.99

-28.4

-12.7

-13.01

-15.52

📊

Diluted EPS

-3.25

-6.68

-14.18

-28.99

-28.4

-12.7

-13.01

-15.52

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	57	212	643	1,011	1,560	1,391	1,280	1,190	📊
Revenue Growth (1Y)	--	+270.41%	+203.36%	+57.15%	+54.29%	-10.82%	-7.97%	-7.05%	📊
Revenue Growth (5Y)	--	--	--	--	+2624.56%	+555.94%	+99.00%	+84.97%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	74	205	630	978	1,404	1,178	1,203	1,097	📊
Cost of Revenue Growth (1Y)	--	+176.15%	+206.41%	+55.35%	+43.52%	-16.11%	+2.13%	-8.79%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+1786.55%	+473.13%	+91.04%	+74.25%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	-17	7	14	33	156	214	78	93	📊
Gross Profit Growth (1Y)	--	+138.59%	+108.65%	+139.40%	+373.01%	+36.60%	-63.65%	+19.84%	📊
Gross Profit Growth (5Y)	--	--	--	--	+1011.77%	+3127.44%	+462.25%	+573.80%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	74	148	386	598	696	502	325	355	📊
Operating Expenses Growth (1Y)	--	+99.42%	+160.99%	+55.08%	+16.43%	-27.89%	-35.34%	+9.33%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+839.74%	+239.81%	-15.81%	-7.96%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	59	96	225	371	422	275	322	231	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	15	51	160	228	274	227	3	124	📊
EBITDA	-79	-115	-307	-597	-656	-266	-142	-182	📊
EBITDA Growth (1Y)	--	-45.61%	-166.23%	-94.47%	-9.98%	+59.43%	+46.61%	-27.99%	📊
EBITDA Growth (5Y)	--	--	--	--	-729.11%	-131.02%	+53.67%	+40.71%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	9	28	74	133	163	170	105	94	📊
Operating Income	-91	-141	-372	-565	-540	-289	-247	-262	📊
Operating Income Growth (1Y)	--	-54.70%	-163.45%	-51.95%	+4.43%	+46.56%	+14.39%	-6.03%	📊
Operating Income Growth (5Y)	--	--	--	--	-491.84%	-104.46%	+33.56%	+29.56%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	0	0	2	15	20	22	16	16	📊
Pre Tax Income	-88	-143	-383	-745	-840	-458	-423	-504	📊
Tax Provision	0	0	0	0	0	2	0	--	📊
NET INCOME	-88	-142	-382	-743	-876	-412	-423	-504	📊
Net Income Growth (1Y)	--	-62.00%	-168.82%	-94.55%	-17.99%	+52.97%	-2.57%	-19.32%	📊
Net Income Growth (5Y)	--	--	--	--	-899.67%	-190.20%	-10.72%	-32.11%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-3.25	-6.68	-14.18	-28.99	-28.4	-12.7	-13.01	-15.52	📊
Diluted EPS	-3.25	-6.68	-14.18	-28.99	-28.4	-12.7	-13.01	-15.52	📊
Basic Average Shares	27	21	27	26	31	32	33	33	📊
Diluted Average Shares	27	21	27	26	31	32	33	33	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

212

643

1,011

1,560

1,391

1,280

1,190

📊

Revenue Growth (1Y)

+270.41%

+203.36%

+57.15%

+54.29%

-10.82%

-7.97%

-7.05%

📊

Revenue Growth (5Y)

+2624.56%

+555.94%

+99.00%

+84.97%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

205

630

978

1,404

1,178

1,203

1,097

📊

Cost of Revenue Growth (1Y)

+176.15%

+206.41%

+55.35%

+43.52%

-16.11%

+2.13%

-8.79%

📊

Cost of Revenue Growth (5Y)

+1786.55%

+473.13%

+91.04%

+74.25%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

-17

156

214

📊

Gross Profit Growth (1Y)

+138.59%

+108.65%

+139.40%

+373.01%

+36.60%

-63.65%

+19.84%

📊

Gross Profit Growth (5Y)

+1011.77%

+3127.44%

+462.25%

+573.80%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

148

386

598

696

502

325

355

📊

Operating Expenses Growth (1Y)

+99.42%

+160.99%

+55.08%

+16.43%

-27.89%

-35.34%

+9.33%

📊

Operating Expenses Growth (5Y)

+839.74%

+239.81%

-15.81%

-7.96%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

225

371

422

275

322

231

📊

Research and Development

📊

Other Income Expenses

160

228

274

227

124

📊

EBITDA

-79

-115

-307

-597

-656

-266

-142

-182

📊

EBITDA Growth (1Y)

-45.61%

-166.23%

-94.47%

-9.98%

+59.43%

+46.61%

-27.99%

📊

EBITDA Growth (5Y)

-729.11%

-131.02%

+53.67%

+40.71%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

133

163

170

105

📊

Operating Income

-91

-141

-372

-565

-540

-289

-247

-262

📊

Operating Income Growth (1Y)

-54.70%

-163.45%

-51.95%

+4.43%

+46.56%

+14.39%

-6.03%

📊

Operating Income Growth (5Y)

-491.84%

-104.46%

+33.56%

+29.56%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-88

-143

-383

-745

-840

-458

-423

-504

📊

Tax Provision

📊

NET INCOME

-88

-142

-382

-743

-876

-412

-423

-504

📊

Net Income Growth (1Y)

-62.00%

-168.82%

-94.55%

-17.99%

+52.97%

-2.57%

-19.32%

📊

Net Income Growth (5Y)

-899.67%

-190.20%

-10.72%

-32.11%

📊

Net Income Growth (10Y)

📊

Basic EPS

-3.25

-6.68

-14.18

-28.99

-28.4

-12.7

-13.01

-15.52

📊

Diluted EPS

-3.25

-6.68

-14.18

-28.99

-28.4

-12.7

-13.01

-15.52

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings
Market cap	43.90M (USD)
EPS (TTM)	-15.52 ($)
P/E (TTM)	-0.09 ($)
Last Close	1.35

Next Earnings
Market cap	43.90M (USD)
EPS (TTM)	-15.52 ($)
P/E (TTM)	-0.09 ($)
Last Close	1.35 ($)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings
Market cap	43.90M (USD)
EPS (TTM)	-15.52 ($)
P/E (TTM)	-0.09 ($)
Last Close	1.35

Next Earnings
Market cap	43.90M (USD)
EPS (TTM)	-15.52 ($)
P/E (TTM)	-0.09 ($)
Last Close	1.35 ($)