Udemy, Inc. - UDMY - Fundamentals - Financial Statements

Best investment/trading ideas for the weekJoin our free webinar on May13,2026.

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	276	430	518	629	729	787	790	790	📊
Revenue Growth (1Y)	--	+55.58%	+20.53%	+21.41%	+15.87%	+7.91%	+0.42%	--	📊
Revenue Growth (5Y)	--	--	--	--	+163.80%	+82.97%	+52.43%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	144	209	236	275	310	295	271	271	📊
Cost of Revenue Growth (1Y)	--	+45.81%	+12.79%	+16.65%	+12.45%	-4.84%	-7.87%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+115.73%	+40.80%	+15.00%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	133	221	282	354	419	492	518	518	📊
Gross Profit Growth (1Y)	--	+66.13%	+27.87%	+25.39%	+18.53%	+17.31%	+5.38%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+215.73%	+122.95%	+83.75%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	201	294	358	505	541	581	521	523	📊
Operating Expenses Growth (1Y)	--	+46.39%	+21.60%	+41.23%	+7.18%	+7.40%	-10.37%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+169.47%	+97.69%	+45.71%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	166	243	291	400	411	439	419	419	📊
Research and Development	34	51	66	105	120	125	102	102	📊
Other Income Expenses	-0	0	-1	0	10	17	0	2	📊
EBITDA	-60	-62	-64	-129	-79	-89	34	34	📊
EBITDA Growth (1Y)	--	-4.50%	-2.02%	-103.25%	+39.18%	-13.74%	+137.72%	--	📊
EBITDA Growth (5Y)	--	--	--	--	-31.80%	-43.45%	+153.04%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	9	11	15	21	25	-0	25	25	📊
Operating Income	-68	-73	-75	-151	-122	-89	-3	-4	📊
Operating Income Growth (1Y)	--	-7.86%	-2.76%	-100.50%	+19.38%	+26.72%	+97.11%	--	📊
Operating Income Growth (5Y)	--	--	--	--	-79.18%	-21.73%	+96.58%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	0	1	0	1	1	0	0	--	📊
Pre Tax Income	-68	-74	-76	-152	-104	-81	8	8	📊
Tax Provision	1	3	1	2	4	4	5	5	📊
NET INCOME	-70	-78	-78	-154	-107	-85	4	4	📊
Net Income Growth (1Y)	--	-11.36%	+0.12%	-98.48%	+30.27%	+20.51%	+104.46%	--	📊
Net Income Growth (5Y)	--	--	--	--	-53.93%	-9.88%	+104.91%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-0.5	-0.56	-0.56	-1.09	-0.71	-0.56	0.03	0.03	📊
Diluted EPS	-0.5	-0.56	-0.56	-1.09	-0.71	-0.56	0.03	0.03	📊
Basic Average Shares	140	140	139	141	150	151	148	148	📊
Diluted Average Shares	140	140	139	141	150	151	150	149	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

276

430

518

629

729

787

790

📊

Revenue Growth (1Y)

+55.58%

+20.53%

+21.41%

+15.87%

+7.91%

+0.42%

📊

Revenue Growth (5Y)

+163.80%

+82.97%

+52.43%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

144

209

236

275

310

295

271

📊

Cost of Revenue Growth (1Y)

+45.81%

+12.79%

+16.65%

+12.45%

-4.84%

-7.87%

📊

Cost of Revenue Growth (5Y)

+115.73%

+40.80%

+15.00%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

133

221

282

354

419

492

518

📊

Gross Profit Growth (1Y)

+66.13%

+27.87%

+25.39%

+18.53%

+17.31%

+5.38%

📊

Gross Profit Growth (5Y)

+215.73%

+122.95%

+83.75%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

201

294

358

505

541

581

521

523

📊

Operating Expenses Growth (1Y)

+46.39%

+21.60%

+41.23%

+7.18%

+7.40%

-10.37%

📊

Operating Expenses Growth (5Y)

+169.47%

+97.69%

+45.71%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

166

243

291

400

411

439

419

📊

Research and Development

105

120

125

102

📊

Other Income Expenses

-0

-1

📊

EBITDA

-60

-62

-64

-129

-79

-89

📊

EBITDA Growth (1Y)

-4.50%

-2.02%

-103.25%

+39.18%

-13.74%

+137.72%

📊

EBITDA Growth (5Y)

-31.80%

-43.45%

+153.04%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

-0

📊

Operating Income

-68

-73

-75

-151

-122

-89

-3

-4

📊

Operating Income Growth (1Y)

-7.86%

-2.76%

-100.50%

+19.38%

+26.72%

+97.11%

📊

Operating Income Growth (5Y)

-79.18%

-21.73%

+96.58%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-68

-74

-76

-152

-104

-81

📊

Tax Provision

📊

NET INCOME

-70

-78

-154

-107

-85

📊

Net Income Growth (1Y)

-11.36%

+0.12%

-98.48%

+30.27%

+20.51%

+104.46%

📊

Net Income Growth (5Y)

-53.93%

-9.88%

+104.91%

📊

Net Income Growth (10Y)

📊

Basic EPS

-0.5

-0.56

-1.09

-0.71

-0.56

0.03

📊

Diluted EPS

-0.5

-0.56

-1.09

-0.71

-0.56

0.03

📊

Basic Average Shares

140

139

141

150

151

148

📊

Diluted Average Shares

140

139

141

150

151

150

149

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	276	430	518	629	729	787	790	790	📊
Revenue Growth (1Y)	--	+55.58%	+20.53%	+21.41%	+15.87%	+7.91%	+0.42%	--	📊
Revenue Growth (5Y)	--	--	--	--	+163.80%	+82.97%	+52.43%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	144	209	236	275	310	295	271	271	📊
Cost of Revenue Growth (1Y)	--	+45.81%	+12.79%	+16.65%	+12.45%	-4.84%	-7.87%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+115.73%	+40.80%	+15.00%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	133	221	282	354	419	492	518	518	📊
Gross Profit Growth (1Y)	--	+66.13%	+27.87%	+25.39%	+18.53%	+17.31%	+5.38%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+215.73%	+122.95%	+83.75%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	201	294	358	505	541	581	521	523	📊
Operating Expenses Growth (1Y)	--	+46.39%	+21.60%	+41.23%	+7.18%	+7.40%	-10.37%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+169.47%	+97.69%	+45.71%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	166	243	291	400	411	439	419	419	📊
Research and Development	34	51	66	105	120	125	102	102	📊
Other Income Expenses	-0	0	-1	0	10	17	0	2	📊
EBITDA	-60	-62	-64	-129	-79	-89	34	34	📊
EBITDA Growth (1Y)	--	-4.50%	-2.02%	-103.25%	+39.18%	-13.74%	+137.72%	--	📊
EBITDA Growth (5Y)	--	--	--	--	-31.80%	-43.45%	+153.04%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	9	11	15	21	25	-0	25	25	📊
Operating Income	-68	-73	-75	-151	-122	-89	-3	-4	📊
Operating Income Growth (1Y)	--	-7.86%	-2.76%	-100.50%	+19.38%	+26.72%	+97.11%	--	📊
Operating Income Growth (5Y)	--	--	--	--	-79.18%	-21.73%	+96.58%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	0	1	0	1	1	0	0	--	📊
Pre Tax Income	-68	-74	-76	-152	-104	-81	8	8	📊
Tax Provision	1	3	1	2	4	4	5	5	📊
NET INCOME	-70	-78	-78	-154	-107	-85	4	4	📊
Net Income Growth (1Y)	--	-11.36%	+0.12%	-98.48%	+30.27%	+20.51%	+104.46%	--	📊
Net Income Growth (5Y)	--	--	--	--	-53.93%	-9.88%	+104.91%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-0.5	-0.56	-0.56	-1.09	-0.71	-0.56	0.03	0.03	📊
Diluted EPS	-0.5	-0.56	-0.56	-1.09	-0.71	-0.56	0.03	0.03	📊
Basic Average Shares	140	140	139	141	150	151	148	148	📊
Diluted Average Shares	140	140	139	141	150	151	150	149	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

276

430

518

629

729

787

790

📊

Revenue Growth (1Y)

+55.58%

+20.53%

+21.41%

+15.87%

+7.91%

+0.42%

📊

Revenue Growth (5Y)

+163.80%

+82.97%

+52.43%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

144

209

236

275

310

295

271

📊

Cost of Revenue Growth (1Y)

+45.81%

+12.79%

+16.65%

+12.45%

-4.84%

-7.87%

📊

Cost of Revenue Growth (5Y)

+115.73%

+40.80%

+15.00%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

133

221

282

354

419

492

518

📊

Gross Profit Growth (1Y)

+66.13%

+27.87%

+25.39%

+18.53%

+17.31%

+5.38%

📊

Gross Profit Growth (5Y)

+215.73%

+122.95%

+83.75%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

201

294

358

505

541

581

521

523

📊

Operating Expenses Growth (1Y)

+46.39%

+21.60%

+41.23%

+7.18%

+7.40%

-10.37%

📊

Operating Expenses Growth (5Y)

+169.47%

+97.69%

+45.71%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

166

243

291

400

411

439

419

📊

Research and Development

105

120

125

102

📊

Other Income Expenses

-0

-1

📊

EBITDA

-60

-62

-64

-129

-79

-89

📊

EBITDA Growth (1Y)

-4.50%

-2.02%

-103.25%

+39.18%

-13.74%

+137.72%

📊

EBITDA Growth (5Y)

-31.80%

-43.45%

+153.04%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

-0

📊

Operating Income

-68

-73

-75

-151

-122

-89

-3

-4

📊

Operating Income Growth (1Y)

-7.86%

-2.76%

-100.50%

+19.38%

+26.72%

+97.11%

📊

Operating Income Growth (5Y)

-79.18%

-21.73%

+96.58%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-68

-74

-76

-152

-104

-81

📊

Tax Provision

📊

NET INCOME

-70

-78

-154

-107

-85

📊

Net Income Growth (1Y)

-11.36%

+0.12%

-98.48%

+30.27%

+20.51%

+104.46%

📊

Net Income Growth (5Y)

-53.93%

-9.88%

+104.91%

📊

Net Income Growth (10Y)

📊

Basic EPS

-0.5

-0.56

-1.09

-0.71

-0.56

0.03

📊

Diluted EPS

-0.5

-0.56

-1.09

-0.71

-0.56

0.03

📊

Basic Average Shares

140

139

141

150

151

148

📊

Diluted Average Shares

140

139

141

150

151

150

149

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	5.46%
Next Earnings	05/13/2026
Market cap	732.87M (USD)
EPS (TTM)	0.03 ($)
P/E (TTM)	167.67 ($)
Last Close	5.03

Next Earnings	05/13/2026
Market cap	732.87M (USD)
EPS (TTM)	0.03 ($)
P/E (TTM)	167.67 ($)
Last Close	5.03 ($)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	5.46%
Next Earnings	05/13/2026
Market cap	732.87M (USD)
EPS (TTM)	0.03 ($)
P/E (TTM)	167.67 ($)
Last Close	5.03

Next Earnings	05/13/2026
Market cap	732.87M (USD)
EPS (TTM)	0.03 ($)
P/E (TTM)	167.67 ($)
Last Close	5.03 ($)