Exicom Tele-Systems Limited - EXICOM.NS - Fundamentals

Best investment/trading ideas for the weekJoin our free webinar on April8,2026.

Combo Screeneris now available. Explore seasonality and pattern opportunities across asset classes.

Explore now

‌
‌

‌

Let's get started...

‌

Breakdown	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	2025 03/31	TTM
REVENUE	4,706	5,129	8,428	7,079	10,196	10,196	8,676	8,923	📊
Revenue Growth (1Y)	--	+8.98%	+64.32%	-16.00%	+44.03%	0.00%	-14.91%	+2.84%	📊
Revenue Growth (5Y)	--	--	--	--	+116.64%	+98.79%	+2.94%	+5.87%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	3,723	4,622	7,347	6,139	8,427	8,427	5,967	7,025	📊
Cost of Revenue Growth (1Y)	--	+24.15%	+58.94%	-16.44%	+37.26%	0.00%	-29.19%	+17.74%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+126.33%	+82.30%	-18.79%	-4.38%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	983	507	1,081	940	1,769	1,769	591	1,897	📊
Gross Profit Growth (1Y)	--	-48.47%	+113.38%	-13.02%	+88.16%	0.00%	-66.61%	+221.17%	📊
Gross Profit Growth (5Y)	--	--	--	--	+79.96%	+249.24%	-45.35%	+75.51%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	1,483	319	502	520	785	785	3,642	3,645	📊
Operating Expenses Growth (1Y)	--	-78.45%	+57.26%	+3.54%	+50.90%	0.00%	+363.96%	+0.10%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-47.06%	+145.69%	+624.87%	+625.56%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	679	281	355	418	291	291	1,523	1,007	📊
Research and Development	261	33	56	71	174	174	0	96	📊
Other Income Expenses	0	-5	-91	-31	320	320	3,642	3,065	📊
EBITDA	-334	410	736	679	1,255	1,255	-62	-705	📊
EBITDA Growth (1Y)	--	+222.52%	+79.56%	-7.70%	+84.79%	0.00%	-104.92%	-1041.86%	📊
EBITDA Growth (5Y)	--	--	--	--	+475.22%	+206.24%	-108.39%	-195.77%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	102	141	153	165	186	186	559	803	📊
Operating Income	-436	187	579	420	1,028	1,028	-933	-1,748	📊
Operating Income Growth (1Y)	--	+142.91%	+209.20%	-27.39%	+144.62%	0.00%	-190.75%	-87.44%	📊
Operating Income Growth (5Y)	--	--	--	--	+335.69%	+449.22%	-261.19%	-402.14%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	0	119	143	190	192	192	432	516	📊
Pre Tax Income	-579	128	398	324	932	932	-1,053	-1,967	📊
Tax Provision	12	2	94	14	293	293	48	-6	📊
NET INCOME	-591	35	51	64	639	639	-1,100	-1,961	📊
Net Income Growth (1Y)	--	+105.84%	+48.87%	+24.07%	+903.08%	0.00%	-272.15%	-78.26%	📊
Net Income Growth (5Y)	--	--	--	--	+208.10%	+1752.65%	-2242.36%	-3918.91%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-6.81	1.46	3.5	0.73	5.29	5.29	-9.11	-10.34	📊
Diluted EPS	-6.81	1.46	3.5	0.73	5.29	5.29	-9.11	-10.34	📊
Basic Average Shares	87	87	87	87	121	121	121	95	📊
Diluted Average Shares	87	87	87	87	121	121	121	95	📊

Breakdown

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

2025

03/31

TTM

REVENUE

4,706

5,129

8,428

7,079

10,196

8,676

8,923

📊

Revenue Growth (1Y)

+8.98%

+64.32%

-16.00%

+44.03%

0.00%

-14.91%

+2.84%

📊

Revenue Growth (5Y)

+116.64%

+98.79%

+2.94%

+5.87%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

3,723

4,622

7,347

6,139

8,427

5,967

7,025

📊

Cost of Revenue Growth (1Y)

+24.15%

+58.94%

-16.44%

+37.26%

0.00%

-29.19%

+17.74%

📊

Cost of Revenue Growth (5Y)

+126.33%

+82.30%

-18.79%

-4.38%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

983

507

1,081

940

1,769

591

1,897

📊

Gross Profit Growth (1Y)

-48.47%

+113.38%

-13.02%

+88.16%

0.00%

-66.61%

+221.17%

📊

Gross Profit Growth (5Y)

+79.96%

+249.24%

-45.35%

+75.51%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

1,483

319

502

520

785

3,642

3,645

📊

Operating Expenses Growth (1Y)

-78.45%

+57.26%

+3.54%

+50.90%

0.00%

+363.96%

+0.10%

📊

Operating Expenses Growth (5Y)

-47.06%

+145.69%

+624.87%

+625.56%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

679

281

355

418

291

1,523

1,007

📊

Research and Development

261

174

📊

Other Income Expenses

-5

-91

-31

320

3,642

3,065

📊

EBITDA

-334

410

736

679

1,255

-62

-705

📊

EBITDA Growth (1Y)

+222.52%

+79.56%

-7.70%

+84.79%

0.00%

-104.92%

-1041.86%

📊

EBITDA Growth (5Y)

+475.22%

+206.24%

-108.39%

-195.77%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

102

141

153

165

186

559

803

📊

Operating Income

-436

187

579

420

1,028

-933

-1,748

📊

Operating Income Growth (1Y)

+142.91%

+209.20%

-27.39%

+144.62%

0.00%

-190.75%

-87.44%

📊

Operating Income Growth (5Y)

+335.69%

+449.22%

-261.19%

-402.14%

📊

Operating Income Growth (10Y)

📊

Interest Expense

119

143

190

192

432

516

📊

Pre Tax Income

-579

128

398

324

932

-1,053

-1,967

📊

Tax Provision

293

-6

📊

NET INCOME

-591

639

-1,100

-1,961

📊

Net Income Growth (1Y)

+105.84%

+48.87%

+24.07%

+903.08%

0.00%

-272.15%

-78.26%

📊

Net Income Growth (5Y)

+208.10%

+1752.65%

-2242.36%

-3918.91%

📊

Net Income Growth (10Y)

📊

Basic EPS

-6.81

1.46

3.5

0.73

5.29

-9.11

-10.34

📊

Diluted EPS

-6.81

1.46

3.5

0.73

5.29

-9.11

-10.34

📊

Basic Average Shares

121

📊

Diluted Average Shares

121

📊

Breakdown	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	2025 03/31	TTM
REVENUE	4,706	5,129	8,428	7,079	10,196	10,196	8,676	8,923	📊
Revenue Growth (1Y)	--	+8.98%	+64.32%	-16.00%	+44.03%	0.00%	-14.91%	+2.84%	📊
Revenue Growth (5Y)	--	--	--	--	+116.64%	+98.79%	+2.94%	+5.87%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	3,723	4,622	7,347	6,139	8,427	8,427	5,967	7,025	📊
Cost of Revenue Growth (1Y)	--	+24.15%	+58.94%	-16.44%	+37.26%	0.00%	-29.19%	+17.74%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+126.33%	+82.30%	-18.79%	-4.38%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	983	507	1,081	940	1,769	1,769	591	1,897	📊
Gross Profit Growth (1Y)	--	-48.47%	+113.38%	-13.02%	+88.16%	0.00%	-66.61%	+221.17%	📊
Gross Profit Growth (5Y)	--	--	--	--	+79.96%	+249.24%	-45.35%	+75.51%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	1,483	319	502	520	785	785	3,642	3,645	📊
Operating Expenses Growth (1Y)	--	-78.45%	+57.26%	+3.54%	+50.90%	0.00%	+363.96%	+0.10%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-47.06%	+145.69%	+624.87%	+625.56%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	679	281	355	418	291	291	1,523	1,007	📊
Research and Development	261	33	56	71	174	174	0	96	📊
Other Income Expenses	0	-5	-91	-31	320	320	3,642	3,065	📊
EBITDA	-334	410	736	679	1,255	1,255	-62	-705	📊
EBITDA Growth (1Y)	--	+222.52%	+79.56%	-7.70%	+84.79%	0.00%	-104.92%	-1041.86%	📊
EBITDA Growth (5Y)	--	--	--	--	+475.22%	+206.24%	-108.39%	-195.77%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	102	141	153	165	186	186	559	803	📊
Operating Income	-436	187	579	420	1,028	1,028	-933	-1,748	📊
Operating Income Growth (1Y)	--	+142.91%	+209.20%	-27.39%	+144.62%	0.00%	-190.75%	-87.44%	📊
Operating Income Growth (5Y)	--	--	--	--	+335.69%	+449.22%	-261.19%	-402.14%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	0	119	143	190	192	192	432	516	📊
Pre Tax Income	-579	128	398	324	932	932	-1,053	-1,967	📊
Tax Provision	12	2	94	14	293	293	48	-6	📊
NET INCOME	-591	35	51	64	639	639	-1,100	-1,961	📊
Net Income Growth (1Y)	--	+105.84%	+48.87%	+24.07%	+903.08%	0.00%	-272.15%	-78.26%	📊
Net Income Growth (5Y)	--	--	--	--	+208.10%	+1752.65%	-2242.36%	-3918.91%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-6.81	1.46	3.5	0.73	5.29	5.29	-9.11	-10.34	📊
Diluted EPS	-6.81	1.46	3.5	0.73	5.29	5.29	-9.11	-10.34	📊
Basic Average Shares	87	87	87	87	121	121	121	95	📊
Diluted Average Shares	87	87	87	87	121	121	121	95	📊

Breakdown

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

2025

03/31

TTM

REVENUE

4,706

5,129

8,428

7,079

10,196

8,676

8,923

📊

Revenue Growth (1Y)

+8.98%

+64.32%

-16.00%

+44.03%

0.00%

-14.91%

+2.84%

📊

Revenue Growth (5Y)

+116.64%

+98.79%

+2.94%

+5.87%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

3,723

4,622

7,347

6,139

8,427

5,967

7,025

📊

Cost of Revenue Growth (1Y)

+24.15%

+58.94%

-16.44%

+37.26%

0.00%

-29.19%

+17.74%

📊

Cost of Revenue Growth (5Y)

+126.33%

+82.30%

-18.79%

-4.38%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

983

507

1,081

940

1,769

591

1,897

📊

Gross Profit Growth (1Y)

-48.47%

+113.38%

-13.02%

+88.16%

0.00%

-66.61%

+221.17%

📊

Gross Profit Growth (5Y)

+79.96%

+249.24%

-45.35%

+75.51%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

1,483

319

502

520

785

3,642

3,645

📊

Operating Expenses Growth (1Y)

-78.45%

+57.26%

+3.54%

+50.90%

0.00%

+363.96%

+0.10%

📊

Operating Expenses Growth (5Y)

-47.06%

+145.69%

+624.87%

+625.56%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

679

281

355

418

291

1,523

1,007

📊

Research and Development

261

174

📊

Other Income Expenses

-5

-91

-31

320

3,642

3,065

📊

EBITDA

-334

410

736

679

1,255

-62

-705

📊

EBITDA Growth (1Y)

+222.52%

+79.56%

-7.70%

+84.79%

0.00%

-104.92%

-1041.86%

📊

EBITDA Growth (5Y)

+475.22%

+206.24%

-108.39%

-195.77%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

102

141

153

165

186

559

803

📊

Operating Income

-436

187

579

420

1,028

-933

-1,748

📊

Operating Income Growth (1Y)

+142.91%

+209.20%

-27.39%

+144.62%

0.00%

-190.75%

-87.44%

📊

Operating Income Growth (5Y)

+335.69%

+449.22%

-261.19%

-402.14%

📊

Operating Income Growth (10Y)

📊

Interest Expense

119

143

190

192

432

516

📊

Pre Tax Income

-579

128

398

324

932

-1,053

-1,967

📊

Tax Provision

293

-6

📊

NET INCOME

-591

639

-1,100

-1,961

📊

Net Income Growth (1Y)

+105.84%

+48.87%

+24.07%

+903.08%

0.00%

-272.15%

-78.26%

📊

Net Income Growth (5Y)

+208.10%

+1752.65%

-2242.36%

-3918.91%

📊

Net Income Growth (10Y)

📊

Basic EPS

-6.81

1.46

3.5

0.73

5.29

-9.11

-10.34

📊

Diluted EPS

-6.81

1.46

3.5

0.73

5.29

-9.11

-10.34

📊

Basic Average Shares

121

📊

Diluted Average Shares

121

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-35.35%
Next Earnings	--
Market cap	11.81B (INR)
EPS (TTM)	-10.34 (INR)
P/E (TTM)	-8.21 (INR)
Last Close	84.91

Next Earnings	--
Market cap	11.81B (INR)
EPS (TTM)	-10.34 (INR)
P/E (TTM)	-8.21 (INR)
Last Close	84.91 (INR)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-35.35%
Next Earnings	--
Market cap	11.81B (INR)
EPS (TTM)	-10.34 (INR)
P/E (TTM)	-8.21 (INR)
Last Close	84.91

Next Earnings	--
Market cap	11.81B (INR)
EPS (TTM)	-10.34 (INR)
P/E (TTM)	-8.21 (INR)
Last Close	84.91 (INR)