Lodha Developers Limited - LODHA.NS - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2013 03/31	2014 03/31	2015 03/31	2016 03/31	2017 03/31	2018 03/31	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2025 03/31	2026 03/31	TTM
REVENUE	47,127	62,424	82,487	77,544	132,554	117,991	122,259	53,537	91,469	94,704	103,161	137,795	166,762	178,744	📊
Revenue Growth (1Y)	--	+32.46%	+32.14%	-5.99%	+70.94%	-10.99%	+3.62%	-56.21%	+70.85%	+3.54%	+8.93%	+33.57%	+21.02%	+7.19%	📊
Revenue Growth (5Y)	--	--	--	--	+181.27%	+89.02%	+48.22%	-30.96%	-30.99%	-19.74%	-15.62%	+157.38%	+82.31%	+88.74%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+100.96%	+65.26%	+67.05%	+115.05%	+34.85%	📊
Cost of Revenue	32,757	39,236	58,747	59,931	89,085	73,780	95,500	36,038	60,626	60,640	63,328	82,496	108,005	111,551	📊
Cost of Revenue Growth (1Y)	--	+19.78%	+49.73%	+2.02%	+48.64%	-17.18%	+29.44%	-62.26%	+68.23%	+0.02%	+4.43%	+30.27%	+30.92%	+3.28%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+171.96%	+88.04%	+62.56%	-39.87%	-31.95%	-17.81%	-33.69%	+128.91%	+78.15%	+83.96%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+85.12%	+61.40%	+40.43%	+80.21%	+25.22%	📊
Gross Profit	14,370	23,188	23,739	17,613	43,470	44,212	26,759	17,499	30,843	34,063	39,833	55,299	58,757	67,193	📊
Gross Profit Growth (1Y)	--	+61.37%	+2.38%	-25.81%	+146.80%	+1.71%	-39.48%	-34.61%	+76.26%	+10.44%	+16.94%	+38.83%	+6.25%	+14.36%	📊
Gross Profit Growth (5Y)	--	--	--	--	+202.51%	+90.67%	+12.72%	-0.65%	-29.05%	-22.95%	+48.86%	+216.02%	+90.50%	+97.26%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+137.05%	+71.78%	+132.94%	+233.60%	+54.57%	📊
Operating Expenses	6,309	10,097	5,664	5,651	14,552	13,886	9,434	6,052	-1,004	14,330	8,907	5,433	13,002	13,280	📊
Operating Expenses Growth (1Y)	--	+60.05%	-43.91%	-0.22%	+157.51%	-4.58%	-32.06%	-35.85%	-116.59%	+1527.30%	-37.84%	-39.00%	+139.32%	+2.14%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+130.67%	+37.52%	+66.56%	+7.08%	-106.90%	+3.20%	-5.58%	-10.22%	+1395.02%	-7.33%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+127.14%	-11.79%	-4.07%	+130.07%	-8.74%	📊
Sell General Administrative	4,472	3,273	5,404	5,285	7,564	8,573	4,162	1,274	1,706	2,563	8,907	5,433	13,002	9,850	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	-260	-366	167	246	278	46	5	1,408	0	0	0	3,430	📊
EBITDA	10,223	29,891	25,787	18,940	17,788	31,950	19,603	12,430	24,782	10,325	32,291	39,880	49,209	59,704	📊
EBITDA Growth (1Y)	--	+192.40%	-13.73%	-26.55%	-6.08%	+79.61%	-38.65%	-36.59%	+99.37%	-58.34%	+212.75%	+23.50%	+23.39%	+21.33%	📊
EBITDA Growth (5Y)	--	--	--	--	+74.01%	+6.89%	-23.98%	-34.37%	+39.32%	-67.68%	+64.73%	+220.82%	+98.56%	+478.25%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+1.00%	+8.03%	+54.65%	+159.81%	+235.63%	📊
Depreciation and Amortization	473	571	3,931	4,271	3,849	1,805	2,924	734	748	928	2,039	2,719	3,454	3,432	📊
Operating Income	9,750	14,710	18,076	11,962	30,900	30,326	16,910	11,276	21,120	19,816	30,926	37,161	45,755	53,913	📊
Operating Income Growth (1Y)	--	+50.87%	+22.88%	-33.82%	+158.32%	-1.86%	-44.24%	-33.32%	+87.30%	-6.17%	+56.07%	+20.16%	+23.13%	+17.83%	📊
Operating Income Growth (5Y)	--	--	--	--	+216.92%	+106.16%	-6.45%	-5.73%	-31.65%	-34.66%	+82.88%	+229.56%	+116.64%	+172.07%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+103.24%	+110.24%	+105.59%	+282.51%	+74.48%	📊
Interest Expense	0	0	0	0	3,816	5,556	7,315	24,761	19,348	4,791	4,817	0	6,567	6,793	📊
Pre Tax Income	7,370	12,695	11,980	9,874	27,095	24,889	10,063	332	17,165	4,524	20,276	35,555	43,713	51,864	📊
Tax Provision	3,195	4,715	4,951	4,086	9,201	8,449	2,615	-147	5,080	-370	4,734	7,889	9,406	11,724	📊
NET INCOME	4,205	7,674	6,721	5,517	17,855	16,361	7,309	402	12,024	4,867	15,491	27,643	34,282	40,116	📊
Net Income Growth (1Y)	--	+82.50%	-12.42%	-17.91%	+223.64%	-8.37%	-55.33%	-94.51%	+2894.02%	-59.52%	+218.29%	+78.45%	+24.02%	+17.02%	📊
Net Income Growth (5Y)	--	--	--	--	+324.62%	+113.21%	+8.75%	-92.72%	-32.66%	-70.25%	+111.95%	+6783.22%	+185.11%	+724.24%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+15.74%	+101.86%	+311.30%	+521.39%	+124.67%	📊
Basic EPS	4.99	9.28	8.88	7.21	19.96	18.29	9.19	0.51	13.14	5.05	16.03	27.76	34.34	40.17	📊
Diluted EPS	5.09	9.28	8.13	7.21	19.96	18.29	9.19	0.51	13.12	5.05	15.99	27.67	34.25	40.07	📊
Basic Average Shares	842	827	757	766	895	895	827	827	915	963	966	999	998	998	📊
Diluted Average Shares	827	827	827	766	895	895	827	827	916	965	969	999	1,001	1,001	📊

Breakdown

2013

03/31

2014

03/31

2015

03/31

2016

03/31

2017

03/31

2018

03/31

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2025

03/31

2026

03/31

TTM

REVENUE

47,127

62,424

82,487

77,544

132,554

117,991

122,259

53,537

91,469

94,704

103,161

137,795

166,762

178,744

📊

Revenue Growth (1Y)

+32.46%

+32.14%

-5.99%

+70.94%

-10.99%

+3.62%

-56.21%

+70.85%

+3.54%

+8.93%

+33.57%

+21.02%

+7.19%

📊

Revenue Growth (5Y)

+181.27%

+89.02%

+48.22%

-30.96%

-30.99%

-19.74%

-15.62%

+157.38%

+82.31%

+88.74%

📊

Revenue Growth (10Y)

+100.96%

+65.26%

+67.05%

+115.05%

+34.85%

📊

Cost of Revenue

32,757

39,236

58,747

59,931

89,085

73,780

95,500

36,038

60,626

60,640

63,328

82,496

108,005

111,551

📊

Cost of Revenue Growth (1Y)

+19.78%

+49.73%

+2.02%

+48.64%

-17.18%

+29.44%

-62.26%

+68.23%

+0.02%

+4.43%

+30.27%

+30.92%

+3.28%

📊

Cost of Revenue Growth (5Y)

+171.96%

+88.04%

+62.56%

-39.87%

-31.95%

-17.81%

-33.69%

+128.91%

+78.15%

+83.96%

📊

Cost of Revenue Growth (10Y)

+85.12%

+61.40%

+40.43%

+80.21%

+25.22%

📊

Gross Profit

14,370

23,188

23,739

17,613

43,470

44,212

26,759

17,499

30,843

34,063

39,833

55,299

58,757

67,193

📊

Gross Profit Growth (1Y)

+61.37%

+2.38%

-25.81%

+146.80%

+1.71%

-39.48%

-34.61%

+76.26%

+10.44%

+16.94%

+38.83%

+6.25%

+14.36%

📊

Gross Profit Growth (5Y)

+202.51%

+90.67%

+12.72%

-0.65%

-29.05%

-22.95%

+48.86%

+216.02%

+90.50%

+97.26%

📊

Gross Profit Growth (10Y)

+137.05%

+71.78%

+132.94%

+233.60%

+54.57%

📊

Operating Expenses

6,309

10,097

5,664

5,651

14,552

13,886

9,434

6,052

-1,004

14,330

8,907

5,433

13,002

13,280

📊

Operating Expenses Growth (1Y)

+60.05%

-43.91%

-0.22%

+157.51%

-4.58%

-32.06%

-35.85%

-116.59%

+1527.30%

-37.84%

-39.00%

+139.32%

+2.14%

📊

Operating Expenses Growth (5Y)

+130.67%

+37.52%

+66.56%

+7.08%

-106.90%

+3.20%

-5.58%

-10.22%

+1395.02%

-7.33%

📊

Operating Expenses Growth (10Y)

+127.14%

-11.79%

-4.07%

+130.07%

-8.74%

📊

Sell General Administrative

4,472

3,273

5,404

5,285

7,564

8,573

4,162

1,274

1,706

2,563

8,907

5,433

13,002

9,850

📊

Research and Development

📊

Other Income Expenses

-260

-366

167

246

278

1,408

3,430

📊

EBITDA

10,223

29,891

25,787

18,940

17,788

31,950

19,603

12,430

24,782

10,325

32,291

39,880

49,209

59,704

📊

EBITDA Growth (1Y)

+192.40%

-13.73%

-26.55%

-6.08%

+79.61%

-38.65%

-36.59%

+99.37%

-58.34%

+212.75%

+23.50%

+23.39%

+21.33%

📊

EBITDA Growth (5Y)

+74.01%

+6.89%

-23.98%

-34.37%

+39.32%

-67.68%

+64.73%

+220.82%

+98.56%

+478.25%

📊

EBITDA Growth (10Y)

+1.00%

+8.03%

+54.65%

+159.81%

+235.63%

📊

Depreciation and Amortization

473

571

3,931

4,271

3,849

1,805

2,924

734

748

928

2,039

2,719

3,454

3,432

📊

Operating Income

9,750

14,710

18,076

11,962

30,900

30,326

16,910

11,276

21,120

19,816

30,926

37,161

45,755

53,913

📊

Operating Income Growth (1Y)

+50.87%

+22.88%

-33.82%

+158.32%

-1.86%

-44.24%

-33.32%

+87.30%

-6.17%

+56.07%

+20.16%

+23.13%

+17.83%

📊

Operating Income Growth (5Y)

+216.92%

+106.16%

-6.45%

-5.73%

-31.65%

-34.66%

+82.88%

+229.56%

+116.64%

+172.07%

📊

Operating Income Growth (10Y)

+103.24%

+110.24%

+105.59%

+282.51%

+74.48%

📊

Interest Expense

3,816

5,556

7,315

24,761

19,348

4,791

4,817

6,567

6,793

📊

Pre Tax Income

7,370

12,695

11,980

9,874

27,095

24,889

10,063

332

17,165

4,524

20,276

35,555

43,713

51,864

📊

Tax Provision

3,195

4,715

4,951

4,086

9,201

8,449

2,615

-147

5,080

-370

4,734

7,889

9,406

11,724

📊

NET INCOME

4,205

7,674

6,721

5,517

17,855

16,361

7,309

402

12,024

4,867

15,491

27,643

34,282

40,116

📊

Net Income Growth (1Y)

+82.50%

-12.42%

-17.91%

+223.64%

-8.37%

-55.33%

-94.51%

+2894.02%

-59.52%

+218.29%

+78.45%

+24.02%

+17.02%

📊

Net Income Growth (5Y)

+324.62%

+113.21%

+8.75%

-92.72%

-32.66%

-70.25%

+111.95%

+6783.22%

+185.11%

+724.24%

📊

Net Income Growth (10Y)

+15.74%

+101.86%

+311.30%

+521.39%

+124.67%

📊

Basic EPS

4.99

9.28

8.88

7.21

19.96

18.29

9.19

0.51

13.14

5.05

16.03

27.76

34.34

40.17

📊

Diluted EPS

5.09

9.28

8.13

7.21

19.96

18.29

9.19

0.51

13.12

5.05

15.99

27.67

34.25

40.07

📊

Basic Average Shares

842

827

757

766

895

827

915

963

966

999

998

📊

Diluted Average Shares

827

766

895

827

916

965

969

999

1,001

📊

Breakdown	2013 03/31	2014 03/31	2015 03/31	2016 03/31	2017 03/31	2018 03/31	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2025 03/31	2026 03/31	TTM
REVENUE	47,127	62,424	82,487	77,544	132,554	117,991	122,259	53,537	91,469	94,704	103,161	137,795	166,762	178,744	📊
Revenue Growth (1Y)	--	+32.46%	+32.14%	-5.99%	+70.94%	-10.99%	+3.62%	-56.21%	+70.85%	+3.54%	+8.93%	+33.57%	+21.02%	+7.19%	📊
Revenue Growth (5Y)	--	--	--	--	+181.27%	+89.02%	+48.22%	-30.96%	-30.99%	-19.74%	-15.62%	+157.38%	+82.31%	+88.74%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+100.96%	+65.26%	+67.05%	+115.05%	+34.85%	📊
Cost of Revenue	32,757	39,236	58,747	59,931	89,085	73,780	95,500	36,038	60,626	60,640	63,328	82,496	108,005	111,551	📊
Cost of Revenue Growth (1Y)	--	+19.78%	+49.73%	+2.02%	+48.64%	-17.18%	+29.44%	-62.26%	+68.23%	+0.02%	+4.43%	+30.27%	+30.92%	+3.28%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+171.96%	+88.04%	+62.56%	-39.87%	-31.95%	-17.81%	-33.69%	+128.91%	+78.15%	+83.96%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+85.12%	+61.40%	+40.43%	+80.21%	+25.22%	📊
Gross Profit	14,370	23,188	23,739	17,613	43,470	44,212	26,759	17,499	30,843	34,063	39,833	55,299	58,757	67,193	📊
Gross Profit Growth (1Y)	--	+61.37%	+2.38%	-25.81%	+146.80%	+1.71%	-39.48%	-34.61%	+76.26%	+10.44%	+16.94%	+38.83%	+6.25%	+14.36%	📊
Gross Profit Growth (5Y)	--	--	--	--	+202.51%	+90.67%	+12.72%	-0.65%	-29.05%	-22.95%	+48.86%	+216.02%	+90.50%	+97.26%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+137.05%	+71.78%	+132.94%	+233.60%	+54.57%	📊
Operating Expenses	6,309	10,097	5,664	5,651	14,552	13,886	9,434	6,052	-1,004	14,330	8,907	5,433	13,002	13,280	📊
Operating Expenses Growth (1Y)	--	+60.05%	-43.91%	-0.22%	+157.51%	-4.58%	-32.06%	-35.85%	-116.59%	+1527.30%	-37.84%	-39.00%	+139.32%	+2.14%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+130.67%	+37.52%	+66.56%	+7.08%	-106.90%	+3.20%	-5.58%	-10.22%	+1395.02%	-7.33%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+127.14%	-11.79%	-4.07%	+130.07%	-8.74%	📊
Sell General Administrative	4,472	3,273	5,404	5,285	7,564	8,573	4,162	1,274	1,706	2,563	8,907	5,433	13,002	9,850	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	-260	-366	167	246	278	46	5	1,408	0	0	0	3,430	📊
EBITDA	10,223	29,891	25,787	18,940	17,788	31,950	19,603	12,430	24,782	10,325	32,291	39,880	49,209	59,704	📊
EBITDA Growth (1Y)	--	+192.40%	-13.73%	-26.55%	-6.08%	+79.61%	-38.65%	-36.59%	+99.37%	-58.34%	+212.75%	+23.50%	+23.39%	+21.33%	📊
EBITDA Growth (5Y)	--	--	--	--	+74.01%	+6.89%	-23.98%	-34.37%	+39.32%	-67.68%	+64.73%	+220.82%	+98.56%	+478.25%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+1.00%	+8.03%	+54.65%	+159.81%	+235.63%	📊
Depreciation and Amortization	473	571	3,931	4,271	3,849	1,805	2,924	734	748	928	2,039	2,719	3,454	3,432	📊
Operating Income	9,750	14,710	18,076	11,962	30,900	30,326	16,910	11,276	21,120	19,816	30,926	37,161	45,755	53,913	📊
Operating Income Growth (1Y)	--	+50.87%	+22.88%	-33.82%	+158.32%	-1.86%	-44.24%	-33.32%	+87.30%	-6.17%	+56.07%	+20.16%	+23.13%	+17.83%	📊
Operating Income Growth (5Y)	--	--	--	--	+216.92%	+106.16%	-6.45%	-5.73%	-31.65%	-34.66%	+82.88%	+229.56%	+116.64%	+172.07%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+103.24%	+110.24%	+105.59%	+282.51%	+74.48%	📊
Interest Expense	0	0	0	0	3,816	5,556	7,315	24,761	19,348	4,791	4,817	0	6,567	6,793	📊
Pre Tax Income	7,370	12,695	11,980	9,874	27,095	24,889	10,063	332	17,165	4,524	20,276	35,555	43,713	51,864	📊
Tax Provision	3,195	4,715	4,951	4,086	9,201	8,449	2,615	-147	5,080	-370	4,734	7,889	9,406	11,724	📊
NET INCOME	4,205	7,674	6,721	5,517	17,855	16,361	7,309	402	12,024	4,867	15,491	27,643	34,282	40,116	📊
Net Income Growth (1Y)	--	+82.50%	-12.42%	-17.91%	+223.64%	-8.37%	-55.33%	-94.51%	+2894.02%	-59.52%	+218.29%	+78.45%	+24.02%	+17.02%	📊
Net Income Growth (5Y)	--	--	--	--	+324.62%	+113.21%	+8.75%	-92.72%	-32.66%	-70.25%	+111.95%	+6783.22%	+185.11%	+724.24%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+15.74%	+101.86%	+311.30%	+521.39%	+124.67%	📊
Basic EPS	4.99	9.28	8.88	7.21	19.96	18.29	9.19	0.51	13.14	5.05	16.03	27.76	34.34	40.17	📊
Diluted EPS	5.09	9.28	8.13	7.21	19.96	18.29	9.19	0.51	13.12	5.05	15.99	27.67	34.25	40.07	📊
Basic Average Shares	842	827	757	766	895	895	827	827	915	963	966	999	998	998	📊
Diluted Average Shares	827	827	827	766	895	895	827	827	916	965	969	999	1,001	1,001	📊

Breakdown

2013

03/31

2014

03/31

2015

03/31

2016

03/31

2017

03/31

2018

03/31

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2025

03/31

2026

03/31

TTM

REVENUE

47,127

62,424

82,487

77,544

132,554

117,991

122,259

53,537

91,469

94,704

103,161

137,795

166,762

178,744

📊

Revenue Growth (1Y)

+32.46%

+32.14%

-5.99%

+70.94%

-10.99%

+3.62%

-56.21%

+70.85%

+3.54%

+8.93%

+33.57%

+21.02%

+7.19%

📊

Revenue Growth (5Y)

+181.27%

+89.02%

+48.22%

-30.96%

-30.99%

-19.74%

-15.62%

+157.38%

+82.31%

+88.74%

📊

Revenue Growth (10Y)

+100.96%

+65.26%

+67.05%

+115.05%

+34.85%

📊

Cost of Revenue

32,757

39,236

58,747

59,931

89,085

73,780

95,500

36,038

60,626

60,640

63,328

82,496

108,005

111,551

📊

Cost of Revenue Growth (1Y)

+19.78%

+49.73%

+2.02%

+48.64%

-17.18%

+29.44%

-62.26%

+68.23%

+0.02%

+4.43%

+30.27%

+30.92%

+3.28%

📊

Cost of Revenue Growth (5Y)

+171.96%

+88.04%

+62.56%

-39.87%

-31.95%

-17.81%

-33.69%

+128.91%

+78.15%

+83.96%

📊

Cost of Revenue Growth (10Y)

+85.12%

+61.40%

+40.43%

+80.21%

+25.22%

📊

Gross Profit

14,370

23,188

23,739

17,613

43,470

44,212

26,759

17,499

30,843

34,063

39,833

55,299

58,757

67,193

📊

Gross Profit Growth (1Y)

+61.37%

+2.38%

-25.81%

+146.80%

+1.71%

-39.48%

-34.61%

+76.26%

+10.44%

+16.94%

+38.83%

+6.25%

+14.36%

📊

Gross Profit Growth (5Y)

+202.51%

+90.67%

+12.72%

-0.65%

-29.05%

-22.95%

+48.86%

+216.02%

+90.50%

+97.26%

📊

Gross Profit Growth (10Y)

+137.05%

+71.78%

+132.94%

+233.60%

+54.57%

📊

Operating Expenses

6,309

10,097

5,664

5,651

14,552

13,886

9,434

6,052

-1,004

14,330

8,907

5,433

13,002

13,280

📊

Operating Expenses Growth (1Y)

+60.05%

-43.91%

-0.22%

+157.51%

-4.58%

-32.06%

-35.85%

-116.59%

+1527.30%

-37.84%

-39.00%

+139.32%

+2.14%

📊

Operating Expenses Growth (5Y)

+130.67%

+37.52%

+66.56%

+7.08%

-106.90%

+3.20%

-5.58%

-10.22%

+1395.02%

-7.33%

📊

Operating Expenses Growth (10Y)

+127.14%

-11.79%

-4.07%

+130.07%

-8.74%

📊

Sell General Administrative

4,472

3,273

5,404

5,285

7,564

8,573

4,162

1,274

1,706

2,563

8,907

5,433

13,002

9,850

📊

Research and Development

📊

Other Income Expenses

-260

-366

167

246

278

1,408

3,430

📊

EBITDA

10,223

29,891

25,787

18,940

17,788

31,950

19,603

12,430

24,782

10,325

32,291

39,880

49,209

59,704

📊

EBITDA Growth (1Y)

+192.40%

-13.73%

-26.55%

-6.08%

+79.61%

-38.65%

-36.59%

+99.37%

-58.34%

+212.75%

+23.50%

+23.39%

+21.33%

📊

EBITDA Growth (5Y)

+74.01%

+6.89%

-23.98%

-34.37%

+39.32%

-67.68%

+64.73%

+220.82%

+98.56%

+478.25%

📊

EBITDA Growth (10Y)

+1.00%

+8.03%

+54.65%

+159.81%

+235.63%

📊

Depreciation and Amortization

473

571

3,931

4,271

3,849

1,805

2,924

734

748

928

2,039

2,719

3,454

3,432

📊

Operating Income

9,750

14,710

18,076

11,962

30,900

30,326

16,910

11,276

21,120

19,816

30,926

37,161

45,755

53,913

📊

Operating Income Growth (1Y)

+50.87%

+22.88%

-33.82%

+158.32%

-1.86%

-44.24%

-33.32%

+87.30%

-6.17%

+56.07%

+20.16%

+23.13%

+17.83%

📊

Operating Income Growth (5Y)

+216.92%

+106.16%

-6.45%

-5.73%

-31.65%

-34.66%

+82.88%

+229.56%

+116.64%

+172.07%

📊

Operating Income Growth (10Y)

+103.24%

+110.24%

+105.59%

+282.51%

+74.48%

📊

Interest Expense

3,816

5,556

7,315

24,761

19,348

4,791

4,817

6,567

6,793

📊

Pre Tax Income

7,370

12,695

11,980

9,874

27,095

24,889

10,063

332

17,165

4,524

20,276

35,555

43,713

51,864

📊

Tax Provision

3,195

4,715

4,951

4,086

9,201

8,449

2,615

-147

5,080

-370

4,734

7,889

9,406

11,724

📊

NET INCOME

4,205

7,674

6,721

5,517

17,855

16,361

7,309

402

12,024

4,867

15,491

27,643

34,282

40,116

📊

Net Income Growth (1Y)

+82.50%

-12.42%

-17.91%

+223.64%

-8.37%

-55.33%

-94.51%

+2894.02%

-59.52%

+218.29%

+78.45%

+24.02%

+17.02%

📊

Net Income Growth (5Y)

+324.62%

+113.21%

+8.75%

-92.72%

-32.66%

-70.25%

+111.95%

+6783.22%

+185.11%

+724.24%

📊

Net Income Growth (10Y)

+15.74%

+101.86%

+311.30%

+521.39%

+124.67%

📊

Basic EPS

4.99

9.28

8.88

7.21

19.96

18.29

9.19

0.51

13.14

5.05

16.03

27.76

34.34

40.17

📊

Diluted EPS

5.09

9.28

8.13

7.21

19.96

18.29

9.19

0.51

13.12

5.05

15.99

27.67

34.25

40.07

📊

Basic Average Shares

842

827

757

766

895

827

915

963

966

999

998

📊

Diluted Average Shares

827

766

895

827

916

965

969

999

1,001

📊

Ex-Dividend date
Payment date
Annual Dividend	4.25 (INR)
Dividend Yield	0.37%
Shareholders Yield	--
Next Earnings
Market cap	1.14T (INR)
EPS (TTM)	40.17 (INR)
P/E (TTM)	28.50 (INR)
Last Close	1144.70

Next Earnings
Market cap	1.14T (INR)
EPS (TTM)	40.17 (INR)
P/E (TTM)	28.50 (INR)
Last Close	1144.70 (INR)

Ex-Dividend date
Payment date
Annual Dividend	4.25 (INR)
Dividend Yield	0.37%
Shareholders Yield	--
Next Earnings
Market cap	1.14T (INR)
EPS (TTM)	40.17 (INR)
P/E (TTM)	28.50 (INR)
Last Close	1144.70

Next Earnings
Market cap	1.14T (INR)
EPS (TTM)	40.17 (INR)
P/E (TTM)	28.50 (INR)
Last Close	1144.70 (INR)