Sportking India Limited - SPORTKING.NS - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2012 03/31	2013 03/31	2014 03/31	2015 03/31	2016 03/31	2017 03/31	2018 03/31	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	2025 03/31	2026 03/31	TTM
REVENUE	8,600	10,649	11,269	10,351	10,141	10,533	11,515	13,427	12,937	21,011	22,050	21,574	23,771	25,242	24,959	25,721	📊
Revenue Growth (1Y)	--	+23.82%	+5.82%	-8.15%	-2.03%	+3.87%	+9.32%	+16.60%	-3.65%	+62.40%	+4.95%	-2.16%	+10.19%	+6.19%	-1.12%	+3.06%	📊
Revenue Growth (5Y)	--	--	--	--	+17.91%	-1.09%	+2.18%	+29.72%	+27.58%	+99.47%	+91.49%	+60.68%	+83.74%	+20.14%	+13.19%	+16.65%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+144.30%	+107.07%	+91.45%	+129.66%	+148.92%	+136.95%	+144.19%	📊
Cost of Revenue	5,504	6,661	8,989	8,059	6,401	7,042	7,699	9,186	9,579	13,513	16,629	16,629	20,853	19,154	21,034	19,240	📊
Cost of Revenue Growth (1Y)	--	+21.03%	+34.94%	-10.34%	-20.57%	+10.00%	+9.33%	+19.32%	+4.28%	+41.06%	+23.06%	0.00%	+25.40%	-8.15%	+9.82%	-8.53%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+16.31%	+5.71%	-14.35%	+13.99%	+49.65%	+91.90%	+116.00%	+81.02%	+117.68%	+41.75%	+26.49%	+15.70%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+145.53%	+149.64%	+85.00%	+158.75%	+199.22%	+198.71%	+173.23%	📊
Gross Profit	3,097	3,988	2,280	2,292	3,739	3,492	3,816	4,241	3,358	7,498	5,421	5,421	2,919	6,088	3,924	6,481	📊
Gross Profit Growth (1Y)	--	+28.77%	-42.82%	+0.52%	+63.16%	-6.63%	+9.31%	+11.11%	-20.81%	+123.29%	-27.70%	0.00%	-46.16%	+108.59%	-35.55%	+65.16%	📊
Gross Profit Growth (5Y)	--	--	--	--	+20.76%	-12.44%	+67.38%	+85.03%	-10.20%	+114.74%	+42.05%	+27.84%	-13.08%	-18.80%	-27.62%	+19.55%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+142.13%	+35.95%	+137.76%	+27.35%	+62.81%	+12.39%	+85.62%	📊
Operating Expenses	2,216	2,912	1,636	1,617	3,120	3,041	3,047	3,458	1,748	1,921	3,114	3,114	1,726	1,427	2,009	3,086	📊
Operating Expenses Growth (1Y)	--	+31.38%	-43.81%	-1.17%	+92.96%	-2.53%	+0.19%	+13.50%	-49.46%	+9.93%	+62.10%	0.00%	-44.58%	-17.35%	+40.85%	+53.59%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+40.79%	+4.45%	+86.22%	+113.87%	-43.98%	-36.82%	+2.22%	-9.94%	-1.25%	-25.75%	-35.48%	-0.91%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-13.30%	+6.97%	+90.35%	+6.74%	-54.28%	-33.92%	+1.48%	📊
Sell General Administrative	414	519	323	329	307	206	197	244	446	928	727	727	1,726	1,427	2,009	1,382	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	0	0	36	4	3	3	31	115	2,388	0	0	0	2,194	📊
EBITDA	1,288	1,705	1,384	1,306	1,326	1,142	1,309	1,356	2,009	6,148	2,574	2,574	2,305	2,897	2,860	3,684	📊
EBITDA Growth (1Y)	--	+32.39%	-18.85%	-5.65%	+1.53%	-13.85%	+14.66%	+3.59%	+48.14%	+205.93%	-58.13%	0.00%	-10.45%	+25.69%	-1.29%	+28.81%	📊
EBITDA Growth (5Y)	--	--	--	--	+2.92%	-33.03%	-5.37%	+3.90%	+51.59%	+438.30%	+96.55%	+89.75%	+14.70%	-52.88%	+11.11%	+43.13%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+377.31%	+50.94%	+86.00%	+76.54%	+118.54%	+150.41%	+222.56%	📊
Depreciation and Amortization	405	463	700	591	577	563	537	633	517	439	482	482	859	896	945	944	📊
Operating Income	883	1,242	26	204	350	451	770	783	1,583	5,544	2,307	1,934	1,193	4,662	1,915	3,395	📊
Operating Income Growth (1Y)	--	+40.78%	-97.88%	+673.71%	+71.22%	+28.83%	+70.85%	+1.71%	+102.21%	+250.21%	-58.38%	-16.20%	-38.31%	+290.84%	-58.92%	+77.31%	📊
Operating Income Growth (5Y)	--	--	--	--	-60.37%	-63.74%	+2815.94%	+283.30%	+352.68%	+1130.53%	+199.73%	+146.98%	-24.66%	-15.92%	-17.01%	+47.15%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+528.20%	+85.71%	+7224.58%	+483.97%	+1233.00%	+324.99%	+653.55%	📊
Interest Expense	0	0	657	377	276	225	295	443	236	138	230	197	528	503	451	330	📊
Pre Tax Income	252	430	26	204	350	289	378	183	1,180	5,474	1,895	1,895	959	1,498	1,609	2,266	📊
Tax Provision	70	156	-54	90	129	97	138	59	335	1,382	575	575	256	405	412	581	📊
NET INCOME	322	274	80	114	220	192	240	124	845	4,092	1,320	1,320	703	1,093	1,197	1,685	📊
Net Income Growth (1Y)	--	-14.71%	-70.76%	+41.78%	+93.70%	-13.06%	+25.38%	-48.55%	+584.02%	+384.15%	-67.75%	0.00%	-46.70%	+55.31%	+9.58%	+40.73%	📊
Net Income Growth (5Y)	--	--	--	--	-31.51%	-30.18%	+199.37%	+8.63%	+283.61%	+2036.13%	+449.46%	+968.01%	-16.78%	-73.30%	-9.29%	+27.66%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+1171.98%	+380.96%	+1544.92%	+518.38%	+395.81%	+524.92%	+779.43%	📊
Basic EPS	22.59	19.27	5.63	7.99	15.29	13.45	16.86	8.68	61.93	308	99.33	9.93	5.5	8.57	9.39	13.24	📊
Diluted EPS	22.59	19.27	5.63	7.99	15.29	13.45	16.86	8.68	61.93	308	99.33	9.93	5.5	8.57	9.39	13.24	📊
Basic Average Shares	14	14	14	14	14	14	14	14	14	13	13	133	127	127	128	127	📊
Diluted Average Shares	14	14	14	14	14	14	14	14	14	13	13	133	127	127	128	127	📊

Breakdown

2012

03/31

2013

03/31

2014

03/31

2015

03/31

2016

03/31

2017

03/31

2018

03/31

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

2025

03/31

2026

03/31

TTM

REVENUE

8,600

10,649

11,269

10,351

10,141

10,533

11,515

13,427

12,937

21,011

22,050

21,574

23,771

25,242

24,959

25,721

📊

Revenue Growth (1Y)

+23.82%

+5.82%

-8.15%

-2.03%

+3.87%

+9.32%

+16.60%

-3.65%

+62.40%

+4.95%

-2.16%

+10.19%

+6.19%

-1.12%

+3.06%

📊

Revenue Growth (5Y)

+17.91%

-1.09%

+2.18%

+29.72%

+27.58%

+99.47%

+91.49%

+60.68%

+83.74%

+20.14%

+13.19%

+16.65%

📊

Revenue Growth (10Y)

+144.30%

+107.07%

+91.45%

+129.66%

+148.92%

+136.95%

+144.19%

📊

Cost of Revenue

5,504

6,661

8,989

8,059

6,401

7,042

7,699

9,186

9,579

13,513

16,629

20,853

19,154

21,034

19,240

📊

Cost of Revenue Growth (1Y)

+21.03%

+34.94%

-10.34%

-20.57%

+10.00%

+9.33%

+19.32%

+4.28%

+41.06%

+23.06%

0.00%

+25.40%

-8.15%

+9.82%

-8.53%

📊

Cost of Revenue Growth (5Y)

+16.31%

+5.71%

-14.35%

+13.99%

+49.65%

+91.90%

+116.00%

+81.02%

+117.68%

+41.75%

+26.49%

+15.70%

📊

Cost of Revenue Growth (10Y)

+145.53%

+149.64%

+85.00%

+158.75%

+199.22%

+198.71%

+173.23%

📊

Gross Profit

3,097

3,988

2,280

2,292

3,739

3,492

3,816

4,241

3,358

7,498

5,421

2,919

6,088

3,924

6,481

📊

Gross Profit Growth (1Y)

+28.77%

-42.82%

+0.52%

+63.16%

-6.63%

+9.31%

+11.11%

-20.81%

+123.29%

-27.70%

0.00%

-46.16%

+108.59%

-35.55%

+65.16%

📊

Gross Profit Growth (5Y)

+20.76%

-12.44%

+67.38%

+85.03%

-10.20%

+114.74%

+42.05%

+27.84%

-13.08%

-18.80%

-27.62%

+19.55%

📊

Gross Profit Growth (10Y)

+142.13%

+35.95%

+137.76%

+27.35%

+62.81%

+12.39%

+85.62%

📊

Operating Expenses

2,216

2,912

1,636

1,617

3,120

3,041

3,047

3,458

1,748

1,921

3,114

1,726

1,427

2,009

3,086

📊

Operating Expenses Growth (1Y)

+31.38%

-43.81%

-1.17%

+92.96%

-2.53%

+0.19%

+13.50%

-49.46%

+9.93%

+62.10%

0.00%

-44.58%

-17.35%

+40.85%

+53.59%

📊

Operating Expenses Growth (5Y)

+40.79%

+4.45%

+86.22%

+113.87%

-43.98%

-36.82%

+2.22%

-9.94%

-1.25%

-25.75%

-35.48%

-0.91%

📊

Operating Expenses Growth (10Y)

-13.30%

+6.97%

+90.35%

+6.74%

-54.28%

-33.92%

+1.48%

📊

Sell General Administrative

414

519

323

329

307

206

197

244

446

928

727

1,726

1,427

2,009

1,382

📊

Research and Development

📊

Other Income Expenses

115

2,388

2,194

📊

EBITDA

1,288

1,705

1,384

1,306

1,326

1,142

1,309

1,356

2,009

6,148

2,574

2,305

2,897

2,860

3,684

📊

EBITDA Growth (1Y)

+32.39%

-18.85%

-5.65%

+1.53%

-13.85%

+14.66%

+3.59%

+48.14%

+205.93%

-58.13%

0.00%

-10.45%

+25.69%

-1.29%

+28.81%

📊

EBITDA Growth (5Y)

+2.92%

-33.03%

-5.37%

+3.90%

+51.59%

+438.30%

+96.55%

+89.75%

+14.70%

-52.88%

+11.11%

+43.13%

📊

EBITDA Growth (10Y)

+377.31%

+50.94%

+86.00%

+76.54%

+118.54%

+150.41%

+222.56%

📊

Depreciation and Amortization

405

463

700

591

577

563

537

633

517

439

482

859

896

945

944

📊

Operating Income

883

1,242

204

350

451

770

783

1,583

5,544

2,307

1,934

1,193

4,662

1,915

3,395

📊

Operating Income Growth (1Y)

+40.78%

-97.88%

+673.71%

+71.22%

+28.83%

+70.85%

+1.71%

+102.21%

+250.21%

-58.38%

-16.20%

-38.31%

+290.84%

-58.92%

+77.31%

📊

Operating Income Growth (5Y)

-60.37%

-63.74%

+2815.94%

+283.30%

+352.68%

+1130.53%

+199.73%

+146.98%

-24.66%

-15.92%

-17.01%

+47.15%

📊

Operating Income Growth (10Y)

+528.20%

+85.71%

+7224.58%

+483.97%

+1233.00%

+324.99%

+653.55%

📊

Interest Expense

657

377

276

225

295

443

236

138

230

197

528

503

451

330

📊

Pre Tax Income

252

430

204

350

289

378

183

1,180

5,474

1,895

959

1,498

1,609

2,266

📊

Tax Provision

156

-54

129

138

335

1,382

575

256

405

412

581

📊

NET INCOME

322

274

114

220

192

240

124

845

4,092

1,320

703

1,093

1,197

1,685

📊

Net Income Growth (1Y)

-14.71%

-70.76%

+41.78%

+93.70%

-13.06%

+25.38%

-48.55%

+584.02%

+384.15%

-67.75%

0.00%

-46.70%

+55.31%

+9.58%

+40.73%

📊

Net Income Growth (5Y)

-31.51%

-30.18%

+199.37%

+8.63%

+283.61%

+2036.13%

+449.46%

+968.01%

-16.78%

-73.30%

-9.29%

+27.66%

📊

Net Income Growth (10Y)

+1171.98%

+380.96%

+1544.92%

+518.38%

+395.81%

+524.92%

+779.43%

📊

Basic EPS

22.59

19.27

5.63

7.99

15.29

13.45

16.86

8.68

61.93

308

99.33

9.93

5.5

8.57

9.39

13.24

📊

Diluted EPS

22.59

19.27

5.63

7.99

15.29

13.45

16.86

8.68

61.93

308

99.33

9.93

5.5

8.57

9.39

13.24

📊

Basic Average Shares

133

127

128

127

📊

Diluted Average Shares

133

127

128

127

📊

Breakdown	2012 03/31	2013 03/31	2014 03/31	2015 03/31	2016 03/31	2017 03/31	2018 03/31	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	2025 03/31	2026 03/31	TTM
REVENUE	8,600	10,649	11,269	10,351	10,141	10,533	11,515	13,427	12,937	21,011	22,050	21,574	23,771	25,242	24,959	25,721	📊
Revenue Growth (1Y)	--	+23.82%	+5.82%	-8.15%	-2.03%	+3.87%	+9.32%	+16.60%	-3.65%	+62.40%	+4.95%	-2.16%	+10.19%	+6.19%	-1.12%	+3.06%	📊
Revenue Growth (5Y)	--	--	--	--	+17.91%	-1.09%	+2.18%	+29.72%	+27.58%	+99.47%	+91.49%	+60.68%	+83.74%	+20.14%	+13.19%	+16.65%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+144.30%	+107.07%	+91.45%	+129.66%	+148.92%	+136.95%	+144.19%	📊
Cost of Revenue	5,504	6,661	8,989	8,059	6,401	7,042	7,699	9,186	9,579	13,513	16,629	16,629	20,853	19,154	21,034	19,240	📊
Cost of Revenue Growth (1Y)	--	+21.03%	+34.94%	-10.34%	-20.57%	+10.00%	+9.33%	+19.32%	+4.28%	+41.06%	+23.06%	0.00%	+25.40%	-8.15%	+9.82%	-8.53%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+16.31%	+5.71%	-14.35%	+13.99%	+49.65%	+91.90%	+116.00%	+81.02%	+117.68%	+41.75%	+26.49%	+15.70%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+145.53%	+149.64%	+85.00%	+158.75%	+199.22%	+198.71%	+173.23%	📊
Gross Profit	3,097	3,988	2,280	2,292	3,739	3,492	3,816	4,241	3,358	7,498	5,421	5,421	2,919	6,088	3,924	6,481	📊
Gross Profit Growth (1Y)	--	+28.77%	-42.82%	+0.52%	+63.16%	-6.63%	+9.31%	+11.11%	-20.81%	+123.29%	-27.70%	0.00%	-46.16%	+108.59%	-35.55%	+65.16%	📊
Gross Profit Growth (5Y)	--	--	--	--	+20.76%	-12.44%	+67.38%	+85.03%	-10.20%	+114.74%	+42.05%	+27.84%	-13.08%	-18.80%	-27.62%	+19.55%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+142.13%	+35.95%	+137.76%	+27.35%	+62.81%	+12.39%	+85.62%	📊
Operating Expenses	2,216	2,912	1,636	1,617	3,120	3,041	3,047	3,458	1,748	1,921	3,114	3,114	1,726	1,427	2,009	3,086	📊
Operating Expenses Growth (1Y)	--	+31.38%	-43.81%	-1.17%	+92.96%	-2.53%	+0.19%	+13.50%	-49.46%	+9.93%	+62.10%	0.00%	-44.58%	-17.35%	+40.85%	+53.59%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+40.79%	+4.45%	+86.22%	+113.87%	-43.98%	-36.82%	+2.22%	-9.94%	-1.25%	-25.75%	-35.48%	-0.91%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-13.30%	+6.97%	+90.35%	+6.74%	-54.28%	-33.92%	+1.48%	📊
Sell General Administrative	414	519	323	329	307	206	197	244	446	928	727	727	1,726	1,427	2,009	1,382	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	0	0	36	4	3	3	31	115	2,388	0	0	0	2,194	📊
EBITDA	1,288	1,705	1,384	1,306	1,326	1,142	1,309	1,356	2,009	6,148	2,574	2,574	2,305	2,897	2,860	3,684	📊
EBITDA Growth (1Y)	--	+32.39%	-18.85%	-5.65%	+1.53%	-13.85%	+14.66%	+3.59%	+48.14%	+205.93%	-58.13%	0.00%	-10.45%	+25.69%	-1.29%	+28.81%	📊
EBITDA Growth (5Y)	--	--	--	--	+2.92%	-33.03%	-5.37%	+3.90%	+51.59%	+438.30%	+96.55%	+89.75%	+14.70%	-52.88%	+11.11%	+43.13%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+377.31%	+50.94%	+86.00%	+76.54%	+118.54%	+150.41%	+222.56%	📊
Depreciation and Amortization	405	463	700	591	577	563	537	633	517	439	482	482	859	896	945	944	📊
Operating Income	883	1,242	26	204	350	451	770	783	1,583	5,544	2,307	1,934	1,193	4,662	1,915	3,395	📊
Operating Income Growth (1Y)	--	+40.78%	-97.88%	+673.71%	+71.22%	+28.83%	+70.85%	+1.71%	+102.21%	+250.21%	-58.38%	-16.20%	-38.31%	+290.84%	-58.92%	+77.31%	📊
Operating Income Growth (5Y)	--	--	--	--	-60.37%	-63.74%	+2815.94%	+283.30%	+352.68%	+1130.53%	+199.73%	+146.98%	-24.66%	-15.92%	-17.01%	+47.15%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+528.20%	+85.71%	+7224.58%	+483.97%	+1233.00%	+324.99%	+653.55%	📊
Interest Expense	0	0	657	377	276	225	295	443	236	138	230	197	528	503	451	330	📊
Pre Tax Income	252	430	26	204	350	289	378	183	1,180	5,474	1,895	1,895	959	1,498	1,609	2,266	📊
Tax Provision	70	156	-54	90	129	97	138	59	335	1,382	575	575	256	405	412	581	📊
NET INCOME	322	274	80	114	220	192	240	124	845	4,092	1,320	1,320	703	1,093	1,197	1,685	📊
Net Income Growth (1Y)	--	-14.71%	-70.76%	+41.78%	+93.70%	-13.06%	+25.38%	-48.55%	+584.02%	+384.15%	-67.75%	0.00%	-46.70%	+55.31%	+9.58%	+40.73%	📊
Net Income Growth (5Y)	--	--	--	--	-31.51%	-30.18%	+199.37%	+8.63%	+283.61%	+2036.13%	+449.46%	+968.01%	-16.78%	-73.30%	-9.29%	+27.66%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+1171.98%	+380.96%	+1544.92%	+518.38%	+395.81%	+524.92%	+779.43%	📊
Basic EPS	22.59	19.27	5.63	7.99	15.29	13.45	16.86	8.68	61.93	308	99.33	9.93	5.5	8.57	9.39	13.24	📊
Diluted EPS	22.59	19.27	5.63	7.99	15.29	13.45	16.86	8.68	61.93	308	99.33	9.93	5.5	8.57	9.39	13.24	📊
Basic Average Shares	14	14	14	14	14	14	14	14	14	13	13	133	127	127	128	127	📊
Diluted Average Shares	14	14	14	14	14	14	14	14	14	13	13	133	127	127	128	127	📊

Breakdown

2012

03/31

2013

03/31

2014

03/31

2015

03/31

2016

03/31

2017

03/31

2018

03/31

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

2025

03/31

2026

03/31

TTM

REVENUE

8,600

10,649

11,269

10,351

10,141

10,533

11,515

13,427

12,937

21,011

22,050

21,574

23,771

25,242

24,959

25,721

📊

Revenue Growth (1Y)

+23.82%

+5.82%

-8.15%

-2.03%

+3.87%

+9.32%

+16.60%

-3.65%

+62.40%

+4.95%

-2.16%

+10.19%

+6.19%

-1.12%

+3.06%

📊

Revenue Growth (5Y)

+17.91%

-1.09%

+2.18%

+29.72%

+27.58%

+99.47%

+91.49%

+60.68%

+83.74%

+20.14%

+13.19%

+16.65%

📊

Revenue Growth (10Y)

+144.30%

+107.07%

+91.45%

+129.66%

+148.92%

+136.95%

+144.19%

📊

Cost of Revenue

5,504

6,661

8,989

8,059

6,401

7,042

7,699

9,186

9,579

13,513

16,629

20,853

19,154

21,034

19,240

📊

Cost of Revenue Growth (1Y)

+21.03%

+34.94%

-10.34%

-20.57%

+10.00%

+9.33%

+19.32%

+4.28%

+41.06%

+23.06%

0.00%

+25.40%

-8.15%

+9.82%

-8.53%

📊

Cost of Revenue Growth (5Y)

+16.31%

+5.71%

-14.35%

+13.99%

+49.65%

+91.90%

+116.00%

+81.02%

+117.68%

+41.75%

+26.49%

+15.70%

📊

Cost of Revenue Growth (10Y)

+145.53%

+149.64%

+85.00%

+158.75%

+199.22%

+198.71%

+173.23%

📊

Gross Profit

3,097

3,988

2,280

2,292

3,739

3,492

3,816

4,241

3,358

7,498

5,421

2,919

6,088

3,924

6,481

📊

Gross Profit Growth (1Y)

+28.77%

-42.82%

+0.52%

+63.16%

-6.63%

+9.31%

+11.11%

-20.81%

+123.29%

-27.70%

0.00%

-46.16%

+108.59%

-35.55%

+65.16%

📊

Gross Profit Growth (5Y)

+20.76%

-12.44%

+67.38%

+85.03%

-10.20%

+114.74%

+42.05%

+27.84%

-13.08%

-18.80%

-27.62%

+19.55%

📊

Gross Profit Growth (10Y)

+142.13%

+35.95%

+137.76%

+27.35%

+62.81%

+12.39%

+85.62%

📊

Operating Expenses

2,216

2,912

1,636

1,617

3,120

3,041

3,047

3,458

1,748

1,921

3,114

1,726

1,427

2,009

3,086

📊

Operating Expenses Growth (1Y)

+31.38%

-43.81%

-1.17%

+92.96%

-2.53%

+0.19%

+13.50%

-49.46%

+9.93%

+62.10%

0.00%

-44.58%

-17.35%

+40.85%

+53.59%

📊

Operating Expenses Growth (5Y)

+40.79%

+4.45%

+86.22%

+113.87%

-43.98%

-36.82%

+2.22%

-9.94%

-1.25%

-25.75%

-35.48%

-0.91%

📊

Operating Expenses Growth (10Y)

-13.30%

+6.97%

+90.35%

+6.74%

-54.28%

-33.92%

+1.48%

📊

Sell General Administrative

414

519

323

329

307

206

197

244

446

928

727

1,726

1,427

2,009

1,382

📊

Research and Development

📊

Other Income Expenses

115

2,388

2,194

📊

EBITDA

1,288

1,705

1,384

1,306

1,326

1,142

1,309

1,356

2,009

6,148

2,574

2,305

2,897

2,860

3,684

📊

EBITDA Growth (1Y)

+32.39%

-18.85%

-5.65%

+1.53%

-13.85%

+14.66%

+3.59%

+48.14%

+205.93%

-58.13%

0.00%

-10.45%

+25.69%

-1.29%

+28.81%

📊

EBITDA Growth (5Y)

+2.92%

-33.03%

-5.37%

+3.90%

+51.59%

+438.30%

+96.55%

+89.75%

+14.70%

-52.88%

+11.11%

+43.13%

📊

EBITDA Growth (10Y)

+377.31%

+50.94%

+86.00%

+76.54%

+118.54%

+150.41%

+222.56%

📊

Depreciation and Amortization

405

463

700

591

577

563

537

633

517

439

482

859

896

945

944

📊

Operating Income

883

1,242

204

350

451

770

783

1,583

5,544

2,307

1,934

1,193

4,662

1,915

3,395

📊

Operating Income Growth (1Y)

+40.78%

-97.88%

+673.71%

+71.22%

+28.83%

+70.85%

+1.71%

+102.21%

+250.21%

-58.38%

-16.20%

-38.31%

+290.84%

-58.92%

+77.31%

📊

Operating Income Growth (5Y)

-60.37%

-63.74%

+2815.94%

+283.30%

+352.68%

+1130.53%

+199.73%

+146.98%

-24.66%

-15.92%

-17.01%

+47.15%

📊

Operating Income Growth (10Y)

+528.20%

+85.71%

+7224.58%

+483.97%

+1233.00%

+324.99%

+653.55%

📊

Interest Expense

657

377

276

225

295

443

236

138

230

197

528

503

451

330

📊

Pre Tax Income

252

430

204

350

289

378

183

1,180

5,474

1,895

959

1,498

1,609

2,266

📊

Tax Provision

156

-54

129

138

335

1,382

575

256

405

412

581

📊

NET INCOME

322

274

114

220

192

240

124

845

4,092

1,320

703

1,093

1,197

1,685

📊

Net Income Growth (1Y)

-14.71%

-70.76%

+41.78%

+93.70%

-13.06%

+25.38%

-48.55%

+584.02%

+384.15%

-67.75%

0.00%

-46.70%

+55.31%

+9.58%

+40.73%

📊

Net Income Growth (5Y)

-31.51%

-30.18%

+199.37%

+8.63%

+283.61%

+2036.13%

+449.46%

+968.01%

-16.78%

-73.30%

-9.29%

+27.66%

📊

Net Income Growth (10Y)

+1171.98%

+380.96%

+1544.92%

+518.38%

+395.81%

+524.92%

+779.43%

📊

Basic EPS

22.59

19.27

5.63

7.99

15.29

13.45

16.86

8.68

61.93

308

99.33

9.93

5.5

8.57

9.39

13.24

📊

Diluted EPS

22.59

19.27

5.63

7.99

15.29

13.45

16.86

8.68

61.93

308

99.33

9.93

5.5

8.57

9.39

13.24

📊

Basic Average Shares

133

127

128

127

📊

Diluted Average Shares

133

127

128

127

📊

Ex-Dividend date
Payment date
Annual Dividend	1.00 (INR)
Dividend Yield	0.49%
Shareholders Yield	26.45%
Next Earnings	--
Market cap	25.90B (INR)
EPS (TTM)	13.24 (INR)
P/E (TTM)	15.40 (INR)
Last Close	203.85

Next Earnings	--
Market cap	25.90B (INR)
EPS (TTM)	13.24 (INR)
P/E (TTM)	15.40 (INR)
Last Close	203.85 (INR)

Ex-Dividend date
Payment date
Annual Dividend	1.00 (INR)
Dividend Yield	0.49%
Shareholders Yield	26.45%
Next Earnings	--
Market cap	25.90B (INR)
EPS (TTM)	13.24 (INR)
P/E (TTM)	15.40 (INR)
Last Close	203.85

Next Earnings	--
Market cap	25.90B (INR)
EPS (TTM)	13.24 (INR)
P/E (TTM)	15.40 (INR)
Last Close	203.85 (INR)