Delek Logistics Partners, LP - DKL - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	504	744	1,023	907	841	590	448	538	658	584	563	701	1,036	1,020	941	1,013	1,199	📊
Revenue Growth (1Y)	--	+47.52%	+37.43%	-11.26%	-7.29%	-29.91%	-24.02%	+20.09%	+22.22%	-11.19%	-3.52%	+24.40%	+47.87%	-1.54%	-7.82%	+7.73%	+18.35%	📊
Revenue Growth (5Y)	--	--	--	--	+66.78%	-20.75%	-56.18%	-40.70%	-21.83%	-0.96%	+25.75%	+30.26%	+57.60%	+74.73%	+66.95%	+44.57%	+71.10%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+15.78%	-24.28%	-31.46%	+14.21%	+21.30%	+59.52%	+126.16%	+167.66%	📊
Cost of Revenue	480	713	983	842	736	481	339	416	509	433	357	484	787	735	697	0	632	📊
Cost of Revenue Growth (1Y)	--	+48.76%	+37.75%	-14.36%	-12.55%	-34.62%	-29.48%	+22.63%	+22.33%	-15.00%	-17.57%	+35.63%	+62.69%	-6.55%	-5.24%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+53.46%	-32.55%	-65.47%	-50.55%	-30.83%	-10.08%	+5.10%	+16.24%	+54.59%	+69.96%	+95.38%	-100.00%	+30.62%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-9.78%	-50.01%	-50.78%	-6.49%	-0.08%	+44.82%	-100.00%	+86.20%	📊
Gross Profit	25	31	40	66	105	108	109	122	149	151	207	217	249	285	244	0	-162	📊
Gross Profit Growth (1Y)	--	+23.47%	+29.89%	+65.27%	+60.04%	+3.04%	+0.24%	+12.15%	+21.82%	+1.86%	+36.66%	+5.03%	+14.85%	+14.26%	-14.46%	-100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+324.21%	+253.99%	+173.19%	+85.38%	+41.11%	+39.51%	+90.19%	+78.12%	+67.93%	+88.36%	+17.90%	-100.00%	-174.55%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+509.77%	+574.87%	+445.74%	+279.24%	+170.76%	+124.77%	-100.00%	-248.91%	📊
Operating Expenses	7	11	17	19	25	31	31	34	22	25	27	27	40	46	41	167	381	📊
Operating Expenses Growth (1Y)	--	+50.39%	+60.78%	+13.06%	+31.25%	+22.73%	-0.02%	+8.64%	-35.21%	+16.49%	+5.79%	-1.11%	+49.03%	+15.87%	-11.07%	+307.51%	+128.43%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+258.81%	+192.81%	+82.07%	+74.96%	-13.64%	-18.03%	-13.26%	-21.05%	+81.61%	+80.64%	+51.85%	+525.76%	+1329.45%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+260.96%	+153.92%	+56.17%	+105.86%	+81.73%	+31.68%	+436.72%	+1126.04%	📊
Sell General Administrative	4	6	8	7	11	11	10	12	17	21	23	23	34	27	36	29	19	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	11	9	12	15	20	21	0	-0	5	4	4	6	19	5	138	362	📊
EBITDA	21	25	31	59	95	96	98	110	158	170	236	256	302	371	395	478	426	📊
EBITDA Growth (1Y)	--	+20.82%	+26.30%	+87.06%	+60.65%	+1.83%	+1.23%	+13.15%	+43.24%	+7.48%	+38.93%	+8.49%	+17.88%	+22.86%	+6.39%	+21.18%	-10.94%	📊
EBITDA Growth (5Y)	--	--	--	--	+358.57%	+286.52%	+209.78%	+87.39%	+67.09%	+76.35%	+142.02%	+132.05%	+90.97%	+118.31%	+67.18%	+86.74%	+66.30%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+723.50%	+846.94%	+713.40%	+412.59%	+292.04%	+309.59%	+390.32%	+336.66%	📊
Depreciation and Amortization	3	5	9	12	15	20	21	22	32	35	49	60	87	100	101	122	138	📊
Operating Income	18	20	23	46	80	77	78	88	126	126	180	191	210	239	203	182	182	📊
Operating Income Growth (1Y)	--	+12.78%	+13.47%	+103.83%	+72.43%	-3.23%	+0.50%	+13.56%	+42.62%	+0.04%	+42.91%	+5.96%	+10.07%	+13.96%	-15.12%	-10.34%	-0.07%	📊
Operating Income Growth (5Y)	--	--	--	--	+349.74%	+285.90%	+241.81%	+90.43%	+57.51%	+62.84%	+131.54%	+116.05%	+66.74%	+89.93%	+12.81%	-4.54%	-4.61%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+608.68%	+798.02%	+738.59%	+352.84%	+199.28%	+162.52%	+134.18%	+134.02%	📊
Interest Expense	3	2	3	5	9	11	14	24	41	47	43	50	82	143	151	179	218	📊
Pre Tax Income	15	18	20	42	71	66	63	69	91	98	159	165	159	127	143	177	154	📊
Tax Provision	5	5	-14	1	0	-0	0	-0	1	1	0	0	0	1	0	0	--	📊
NET INCOME	10	13	8	48	72	67	63	69	90	97	159	165	159	126	143	176	154	📊
Net Income Growth (1Y)	--	+25.38%	-33.50%	+468.73%	+50.53%	-7.15%	-6.05%	+10.52%	+29.93%	+7.28%	+64.61%	+3.50%	-3.50%	-20.63%	+13.03%	+23.67%	-12.69%	📊
Net Income Growth (5Y)	--	--	--	--	+613.76%	+428.57%	+646.78%	+45.12%	+25.26%	+44.73%	+153.58%	+137.46%	+76.37%	+30.48%	-10.41%	+7.06%	-6.52%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+859.15%	+1159.24%	+1859.83%	+232.54%	+75.34%	+113.45%	+180.97%	+145.33%	📊
Basic EPS	0.42	0.53	0.34	1.95	2.88	2.55	2.08	2.09	3.7	2.61	4.18	3.79	3.66	2.9	3.05	3.3	2.88	📊
Diluted EPS	0.42	0.53	0.34	1.93	2.85	2.52	2.07	2.09	3.7	2.61	4.18	3.79	3.66	2.89	2.99	3.3	2.88	📊
Basic Average Shares	24	24	24	24	24	24	24	24	24	24	34	43	43	44	47	54	53	📊
Diluted Average Shares	24	24	24	24	24	24	24	24	24	24	34	43	44	44	47	54	54	📊

Breakdown

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

504

744

1,023

907

841

590

448

538

658

584

563

701

1,036

1,020

941

1,013

1,199

📊

Revenue Growth (1Y)

+47.52%

+37.43%

-11.26%

-7.29%

-29.91%

-24.02%

+20.09%

+22.22%

-11.19%

-3.52%

+24.40%

+47.87%

-1.54%

-7.82%

+7.73%

+18.35%

📊

Revenue Growth (5Y)

+66.78%

-20.75%

-56.18%

-40.70%

-21.83%

-0.96%

+25.75%

+30.26%

+57.60%

+74.73%

+66.95%

+44.57%

+71.10%

📊

Revenue Growth (10Y)

+15.78%

-24.28%

-31.46%

+14.21%

+21.30%

+59.52%

+126.16%

+167.66%

📊

Cost of Revenue

480

713

983

842

736

481

339

416

509

433

357

484

787

735

697

632

📊

Cost of Revenue Growth (1Y)

+48.76%

+37.75%

-14.36%

-12.55%

-34.62%

-29.48%

+22.63%

+22.33%

-15.00%

-17.57%

+35.63%

+62.69%

-6.55%

-5.24%

-100.00%

📊

Cost of Revenue Growth (5Y)

+53.46%

-32.55%

-65.47%

-50.55%

-30.83%

-10.08%

+5.10%

+16.24%

+54.59%

+69.96%

+95.38%

-100.00%

+30.62%

📊

Cost of Revenue Growth (10Y)

-9.78%

-50.01%

-50.78%

-6.49%

-0.08%

+44.82%

-100.00%

+86.20%

📊

Gross Profit

105

108

109

122

149

151

207

217

249

285

244

-162

📊

Gross Profit Growth (1Y)

+23.47%

+29.89%

+65.27%

+60.04%

+3.04%

+0.24%

+12.15%

+21.82%

+1.86%

+36.66%

+5.03%

+14.85%

+14.26%

-14.46%

-100.00%

📊

Gross Profit Growth (5Y)

+324.21%

+253.99%

+173.19%

+85.38%

+41.11%

+39.51%

+90.19%

+78.12%

+67.93%

+88.36%

+17.90%

-100.00%

-174.55%

📊

Gross Profit Growth (10Y)

+509.77%

+574.87%

+445.74%

+279.24%

+170.76%

+124.77%

-100.00%

-248.91%

📊

Operating Expenses

167

381

📊

Operating Expenses Growth (1Y)

+50.39%

+60.78%

+13.06%

+31.25%

+22.73%

-0.02%

+8.64%

-35.21%

+16.49%

+5.79%

-1.11%

+49.03%

+15.87%

-11.07%

+307.51%

+128.43%

📊

Operating Expenses Growth (5Y)

+258.81%

+192.81%

+82.07%

+74.96%

-13.64%

-18.03%

-13.26%

-21.05%

+81.61%

+80.64%

+51.85%

+525.76%

+1329.45%

📊

Operating Expenses Growth (10Y)

+260.96%

+153.92%

+56.17%

+105.86%

+81.73%

+31.68%

+436.72%

+1126.04%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-0

138

362

📊

EBITDA

110

158

170

236

256

302

371

395

478

426

📊

EBITDA Growth (1Y)

+20.82%

+26.30%

+87.06%

+60.65%

+1.83%

+1.23%

+13.15%

+43.24%

+7.48%

+38.93%

+8.49%

+17.88%

+22.86%

+6.39%

+21.18%

-10.94%

📊

EBITDA Growth (5Y)

+358.57%

+286.52%

+209.78%

+87.39%

+67.09%

+76.35%

+142.02%

+132.05%

+90.97%

+118.31%

+67.18%

+86.74%

+66.30%

📊

EBITDA Growth (10Y)

+723.50%

+846.94%

+713.40%

+412.59%

+292.04%

+309.59%

+390.32%

+336.66%

📊

Depreciation and Amortization

100

101

122

138

📊

Operating Income

126

180

191

210

239

203

182

📊

Operating Income Growth (1Y)

+12.78%

+13.47%

+103.83%

+72.43%

-3.23%

+0.50%

+13.56%

+42.62%

+0.04%

+42.91%

+5.96%

+10.07%

+13.96%

-15.12%

-10.34%

-0.07%

📊

Operating Income Growth (5Y)

+349.74%

+285.90%

+241.81%

+90.43%

+57.51%

+62.84%

+131.54%

+116.05%

+66.74%

+89.93%

+12.81%

-4.54%

-4.61%

📊

Operating Income Growth (10Y)

+608.68%

+798.02%

+738.59%

+352.84%

+199.28%

+162.52%

+134.18%

+134.02%

📊

Interest Expense

143

151

179

218

📊

Pre Tax Income

159

165

159

127

143

177

154

📊

Tax Provision

-14

-0

📊

NET INCOME

159

165

159

126

143

176

154

📊

Net Income Growth (1Y)

+25.38%

-33.50%

+468.73%

+50.53%

-7.15%

-6.05%

+10.52%

+29.93%

+7.28%

+64.61%

+3.50%

-3.50%

-20.63%

+13.03%

+23.67%

-12.69%

📊

Net Income Growth (5Y)

+613.76%

+428.57%

+646.78%

+45.12%

+25.26%

+44.73%

+153.58%

+137.46%

+76.37%

+30.48%

-10.41%

+7.06%

-6.52%

📊

Net Income Growth (10Y)

+859.15%

+1159.24%

+1859.83%

+232.54%

+75.34%

+113.45%

+180.97%

+145.33%

📊

Basic EPS

0.42

0.53

0.34

1.95

2.88

2.55

2.08

2.09

3.7

2.61

4.18

3.79

3.66

2.9

3.05

3.3

2.88

📊

Diluted EPS

0.42

0.53

0.34

1.93

2.85

2.52

2.07

2.09

3.7

2.61

4.18

3.79

3.66

2.89

2.99

3.3

2.88

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	504	744	1,023	907	841	590	448	538	658	584	563	701	1,036	1,020	941	1,013	1,199	📊
Revenue Growth (1Y)	--	+47.52%	+37.43%	-11.26%	-7.29%	-29.91%	-24.02%	+20.09%	+22.22%	-11.19%	-3.52%	+24.40%	+47.87%	-1.54%	-7.82%	+7.73%	+18.35%	📊
Revenue Growth (5Y)	--	--	--	--	+66.78%	-20.75%	-56.18%	-40.70%	-21.83%	-0.96%	+25.75%	+30.26%	+57.60%	+74.73%	+66.95%	+44.57%	+71.10%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+15.78%	-24.28%	-31.46%	+14.21%	+21.30%	+59.52%	+126.16%	+167.66%	📊
Cost of Revenue	480	713	983	842	736	481	339	416	509	433	357	484	787	735	697	0	632	📊
Cost of Revenue Growth (1Y)	--	+48.76%	+37.75%	-14.36%	-12.55%	-34.62%	-29.48%	+22.63%	+22.33%	-15.00%	-17.57%	+35.63%	+62.69%	-6.55%	-5.24%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+53.46%	-32.55%	-65.47%	-50.55%	-30.83%	-10.08%	+5.10%	+16.24%	+54.59%	+69.96%	+95.38%	-100.00%	+30.62%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-9.78%	-50.01%	-50.78%	-6.49%	-0.08%	+44.82%	-100.00%	+86.20%	📊
Gross Profit	25	31	40	66	105	108	109	122	149	151	207	217	249	285	244	0	-162	📊
Gross Profit Growth (1Y)	--	+23.47%	+29.89%	+65.27%	+60.04%	+3.04%	+0.24%	+12.15%	+21.82%	+1.86%	+36.66%	+5.03%	+14.85%	+14.26%	-14.46%	-100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+324.21%	+253.99%	+173.19%	+85.38%	+41.11%	+39.51%	+90.19%	+78.12%	+67.93%	+88.36%	+17.90%	-100.00%	-174.55%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+509.77%	+574.87%	+445.74%	+279.24%	+170.76%	+124.77%	-100.00%	-248.91%	📊
Operating Expenses	7	11	17	19	25	31	31	34	22	25	27	27	40	46	41	167	381	📊
Operating Expenses Growth (1Y)	--	+50.39%	+60.78%	+13.06%	+31.25%	+22.73%	-0.02%	+8.64%	-35.21%	+16.49%	+5.79%	-1.11%	+49.03%	+15.87%	-11.07%	+307.51%	+128.43%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+258.81%	+192.81%	+82.07%	+74.96%	-13.64%	-18.03%	-13.26%	-21.05%	+81.61%	+80.64%	+51.85%	+525.76%	+1329.45%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+260.96%	+153.92%	+56.17%	+105.86%	+81.73%	+31.68%	+436.72%	+1126.04%	📊
Sell General Administrative	4	6	8	7	11	11	10	12	17	21	23	23	34	27	36	29	19	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	11	9	12	15	20	21	0	-0	5	4	4	6	19	5	138	362	📊
EBITDA	21	25	31	59	95	96	98	110	158	170	236	256	302	371	395	478	426	📊
EBITDA Growth (1Y)	--	+20.82%	+26.30%	+87.06%	+60.65%	+1.83%	+1.23%	+13.15%	+43.24%	+7.48%	+38.93%	+8.49%	+17.88%	+22.86%	+6.39%	+21.18%	-10.94%	📊
EBITDA Growth (5Y)	--	--	--	--	+358.57%	+286.52%	+209.78%	+87.39%	+67.09%	+76.35%	+142.02%	+132.05%	+90.97%	+118.31%	+67.18%	+86.74%	+66.30%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+723.50%	+846.94%	+713.40%	+412.59%	+292.04%	+309.59%	+390.32%	+336.66%	📊
Depreciation and Amortization	3	5	9	12	15	20	21	22	32	35	49	60	87	100	101	122	138	📊
Operating Income	18	20	23	46	80	77	78	88	126	126	180	191	210	239	203	182	182	📊
Operating Income Growth (1Y)	--	+12.78%	+13.47%	+103.83%	+72.43%	-3.23%	+0.50%	+13.56%	+42.62%	+0.04%	+42.91%	+5.96%	+10.07%	+13.96%	-15.12%	-10.34%	-0.07%	📊
Operating Income Growth (5Y)	--	--	--	--	+349.74%	+285.90%	+241.81%	+90.43%	+57.51%	+62.84%	+131.54%	+116.05%	+66.74%	+89.93%	+12.81%	-4.54%	-4.61%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+608.68%	+798.02%	+738.59%	+352.84%	+199.28%	+162.52%	+134.18%	+134.02%	📊
Interest Expense	3	2	3	5	9	11	14	24	41	47	43	50	82	143	151	179	218	📊
Pre Tax Income	15	18	20	42	71	66	63	69	91	98	159	165	159	127	143	177	154	📊
Tax Provision	5	5	-14	1	0	-0	0	-0	1	1	0	0	0	1	0	0	--	📊
NET INCOME	10	13	8	48	72	67	63	69	90	97	159	165	159	126	143	176	154	📊
Net Income Growth (1Y)	--	+25.38%	-33.50%	+468.73%	+50.53%	-7.15%	-6.05%	+10.52%	+29.93%	+7.28%	+64.61%	+3.50%	-3.50%	-20.63%	+13.03%	+23.67%	-12.69%	📊
Net Income Growth (5Y)	--	--	--	--	+613.76%	+428.57%	+646.78%	+45.12%	+25.26%	+44.73%	+153.58%	+137.46%	+76.37%	+30.48%	-10.41%	+7.06%	-6.52%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+859.15%	+1159.24%	+1859.83%	+232.54%	+75.34%	+113.45%	+180.97%	+145.33%	📊
Basic EPS	0.42	0.53	0.34	1.95	2.88	2.55	2.08	2.09	3.7	2.61	4.18	3.79	3.66	2.9	3.05	3.3	2.88	📊
Diluted EPS	0.42	0.53	0.34	1.93	2.85	2.52	2.07	2.09	3.7	2.61	4.18	3.79	3.66	2.89	2.99	3.3	2.88	📊
Basic Average Shares	24	24	24	24	24	24	24	24	24	24	34	43	43	44	47	54	53	📊
Diluted Average Shares	24	24	24	24	24	24	24	24	24	24	34	43	44	44	47	54	54	📊

Breakdown

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

504

744

1,023

907

841

590

448

538

658

584

563

701

1,036

1,020

941

1,013

1,199

📊

Revenue Growth (1Y)

+47.52%

+37.43%

-11.26%

-7.29%

-29.91%

-24.02%

+20.09%

+22.22%

-11.19%

-3.52%

+24.40%

+47.87%

-1.54%

-7.82%

+7.73%

+18.35%

📊

Revenue Growth (5Y)

+66.78%

-20.75%

-56.18%

-40.70%

-21.83%

-0.96%

+25.75%

+30.26%

+57.60%

+74.73%

+66.95%

+44.57%

+71.10%

📊

Revenue Growth (10Y)

+15.78%

-24.28%

-31.46%

+14.21%

+21.30%

+59.52%

+126.16%

+167.66%

📊

Cost of Revenue

480

713

983

842

736

481

339

416

509

433

357

484

787

735

697

632

📊

Cost of Revenue Growth (1Y)

+48.76%

+37.75%

-14.36%

-12.55%

-34.62%

-29.48%

+22.63%

+22.33%

-15.00%

-17.57%

+35.63%

+62.69%

-6.55%

-5.24%

-100.00%

📊

Cost of Revenue Growth (5Y)

+53.46%

-32.55%

-65.47%

-50.55%

-30.83%

-10.08%

+5.10%

+16.24%

+54.59%

+69.96%

+95.38%

-100.00%

+30.62%

📊

Cost of Revenue Growth (10Y)

-9.78%

-50.01%

-50.78%

-6.49%

-0.08%

+44.82%

-100.00%

+86.20%

📊

Gross Profit

105

108

109

122

149

151

207

217

249

285

244

-162

📊

Gross Profit Growth (1Y)

+23.47%

+29.89%

+65.27%

+60.04%

+3.04%

+0.24%

+12.15%

+21.82%

+1.86%

+36.66%

+5.03%

+14.85%

+14.26%

-14.46%

-100.00%

📊

Gross Profit Growth (5Y)

+324.21%

+253.99%

+173.19%

+85.38%

+41.11%

+39.51%

+90.19%

+78.12%

+67.93%

+88.36%

+17.90%

-100.00%

-174.55%

📊

Gross Profit Growth (10Y)

+509.77%

+574.87%

+445.74%

+279.24%

+170.76%

+124.77%

-100.00%

-248.91%

📊

Operating Expenses

167

381

📊

Operating Expenses Growth (1Y)

+50.39%

+60.78%

+13.06%

+31.25%

+22.73%

-0.02%

+8.64%

-35.21%

+16.49%

+5.79%

-1.11%

+49.03%

+15.87%

-11.07%

+307.51%

+128.43%

📊

Operating Expenses Growth (5Y)

+258.81%

+192.81%

+82.07%

+74.96%

-13.64%

-18.03%

-13.26%

-21.05%

+81.61%

+80.64%

+51.85%

+525.76%

+1329.45%

📊

Operating Expenses Growth (10Y)

+260.96%

+153.92%

+56.17%

+105.86%

+81.73%

+31.68%

+436.72%

+1126.04%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-0

138

362

📊

EBITDA

110

158

170

236

256

302

371

395

478

426

📊

EBITDA Growth (1Y)

+20.82%

+26.30%

+87.06%

+60.65%

+1.83%

+1.23%

+13.15%

+43.24%

+7.48%

+38.93%

+8.49%

+17.88%

+22.86%

+6.39%

+21.18%

-10.94%

📊

EBITDA Growth (5Y)

+358.57%

+286.52%

+209.78%

+87.39%

+67.09%

+76.35%

+142.02%

+132.05%

+90.97%

+118.31%

+67.18%

+86.74%

+66.30%

📊

EBITDA Growth (10Y)

+723.50%

+846.94%

+713.40%

+412.59%

+292.04%

+309.59%

+390.32%

+336.66%

📊

Depreciation and Amortization

100

101

122

138

📊

Operating Income

126

180

191

210

239

203

182

📊

Operating Income Growth (1Y)

+12.78%

+13.47%

+103.83%

+72.43%

-3.23%

+0.50%

+13.56%

+42.62%

+0.04%

+42.91%

+5.96%

+10.07%

+13.96%

-15.12%

-10.34%

-0.07%

📊

Operating Income Growth (5Y)

+349.74%

+285.90%

+241.81%

+90.43%

+57.51%

+62.84%

+131.54%

+116.05%

+66.74%

+89.93%

+12.81%

-4.54%

-4.61%

📊

Operating Income Growth (10Y)

+608.68%

+798.02%

+738.59%

+352.84%

+199.28%

+162.52%

+134.18%

+134.02%

📊

Interest Expense

143

151

179

218

📊

Pre Tax Income

159

165

159

127

143

177

154

📊

Tax Provision

-14

-0

📊

NET INCOME

159

165

159

126

143

176

154

📊

Net Income Growth (1Y)

+25.38%

-33.50%

+468.73%

+50.53%

-7.15%

-6.05%

+10.52%

+29.93%

+7.28%

+64.61%

+3.50%

-3.50%

-20.63%

+13.03%

+23.67%

-12.69%

📊

Net Income Growth (5Y)

+613.76%

+428.57%

+646.78%

+45.12%

+25.26%

+44.73%

+153.58%

+137.46%

+76.37%

+30.48%

-10.41%

+7.06%

-6.52%

📊

Net Income Growth (10Y)

+859.15%

+1159.24%

+1859.83%

+232.54%

+75.34%

+113.45%

+180.97%

+145.33%

📊

Basic EPS

0.42

0.53

0.34

1.95

2.88

2.55

2.08

2.09

3.7

2.61

4.18

3.79

3.66

2.9

3.05

3.3

2.88

📊

Diluted EPS

0.42

0.53

0.34

1.93

2.85

2.52

2.07

2.09

3.7

2.61

4.18

3.79

3.66

2.89

2.99

3.3

2.88

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	4.51 ($)
Dividend Yield	7.81%
Shareholders Yield	79.85%
Next Earnings
Market cap	3.08B (USD)
EPS (TTM)	2.88 ($)
P/E (TTM)	20.04 ($)
Last Close	57.71

Next Earnings
Market cap	3.08B (USD)
EPS (TTM)	2.88 ($)
P/E (TTM)	20.04 ($)
Last Close	57.71 ($)

Ex-Dividend date
Payment date
Annual Dividend	4.51 ($)
Dividend Yield	7.81%
Shareholders Yield	79.85%
Next Earnings
Market cap	3.08B (USD)
EPS (TTM)	2.88 ($)
P/E (TTM)	20.04 ($)
Last Close	57.71

Next Earnings
Market cap	3.08B (USD)
EPS (TTM)	2.88 ($)
P/E (TTM)	20.04 ($)
Last Close	57.71 ($)