Fortive Corporation - FTV - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	5,785	5,962	6,337	6,179	6,224	6,656	6,453	7,320	4,634	5,255	5,826	6,065	6,232	5,143	4,316	📊
Revenue Growth (1Y)	--	+3.05%	+6.29%	-2.50%	+0.74%	+6.94%	-3.05%	+13.44%	-36.69%	+13.38%	+10.87%	+4.11%	+2.75%	-17.48%	-16.08%	📊
Revenue Growth (5Y)	--	--	--	--	+7.59%	+11.64%	+1.82%	+18.47%	-25.54%	-21.05%	-9.72%	-17.14%	+34.47%	-2.13%	-17.87%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-9.17%	-2.28%	-4.29%	+0.86%	-17.38%	-30.66%	📊
Cost of Revenue	3,022	3,098	3,288	3,184	3,192	3,358	3,131	3,640	2,026	2,248	2,462	2,471	2,501	2,008	1,587	📊
Cost of Revenue Growth (1Y)	--	+2.50%	+6.14%	-3.18%	+0.25%	+5.20%	-6.73%	+16.23%	-44.34%	+10.94%	+9.55%	+0.36%	+1.20%	-19.71%	-20.97%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+5.60%	+8.38%	-4.76%	+14.33%	-36.52%	-33.06%	-21.37%	-32.10%	+23.44%	-10.66%	-29.40%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-25.63%	-20.52%	-24.84%	-21.44%	-37.09%	-50.28%	📊
Gross Profit	2,763	2,864	3,049	2,995	3,033	3,299	3,321	3,680	2,609	3,007	3,363	3,594	3,731	3,135	2,729	📊
Gross Profit Growth (1Y)	--	+3.66%	+6.47%	-1.77%	+1.25%	+8.76%	+0.69%	+10.81%	-29.12%	+15.28%	+11.85%	+6.86%	+3.81%	-15.98%	-12.95%	📊
Gross Profit Growth (5Y)	--	--	--	--	+9.76%	+15.17%	+8.92%	+22.87%	-13.99%	-8.83%	+1.27%	-2.34%	+43.03%	+4.24%	-9.25%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+8.83%	+17.44%	+17.87%	+24.56%	+3.36%	-10.02%	📊
Operating Expenses	1,635	1,721	1,804	1,726	1,787	1,944	2,143	2,676	2,069	2,194	2,358	2,460	2,554	2,226	1,942	📊
Operating Expenses Growth (1Y)	--	+5.23%	+4.83%	-4.34%	+3.55%	+8.78%	+10.25%	+24.89%	-22.69%	+6.05%	+7.46%	+4.34%	+3.82%	-12.86%	-12.74%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+9.27%	+12.95%	+18.79%	+55.09%	+15.80%	+12.90%	+10.04%	-8.06%	+23.45%	+1.44%	-11.49%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+34.19%	+37.04%	+36.39%	+48.02%	+24.57%	+8.70%	📊
Sell General Administrative	1,283	1,343	1,416	1,348	1,402	1,538	1,729	2,220	1,748	1,840	1,957	2,063	2,140	1,883	1,680	📊
Research and Development	353	378	388	378	385	406	414	457	321	355	402	398	414	342	262	📊
Other Income Expenses	0	0	0	0	0	0	-3	-6	-2	-14	-16	0	0	0	--	📊
EBITDA	1,273	1,303	1,389	1,447	1,422	1,301	1,436	936	948	1,206	1,471	1,571	1,666	1,200	841	📊
EBITDA Growth (1Y)	--	+2.36%	+6.64%	+4.12%	-1.67%	-8.51%	+10.37%	-34.82%	+1.25%	+27.25%	+21.99%	+6.78%	+6.06%	-27.96%	-29.98%	📊
EBITDA Growth (5Y)	--	--	--	--	+11.75%	-0.12%	+3.37%	-35.29%	-33.37%	-7.32%	+2.44%	+67.83%	+75.81%	-0.47%	-30.31%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-5.24%	+12.93%	+13.08%	+15.19%	-15.61%	-40.91%	📊
Depreciation and Amortization	145	160	178	177	176	158	261	342	384	396	466	457	544	326	54	📊
Operating Income	1,128	1,143	1,245	1,270	1,246	1,355	1,178	1,004	539	813	987	1,134	1,177	909	787	📊
Operating Income Growth (1Y)	--	+1.37%	+8.93%	+1.96%	-1.87%	+8.74%	-13.03%	-14.79%	-46.28%	+50.69%	+21.48%	+14.82%	+3.79%	-22.76%	-13.44%	📊
Operating Income Growth (5Y)	--	--	--	--	+10.48%	+18.52%	-5.37%	-20.92%	-56.71%	-40.01%	-16.21%	+12.91%	+118.15%	+11.82%	-3.21%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-27.93%	-13.63%	-8.96%	-7.32%	-27.05%	-36.86%	📊
Interest Expense	0	0	0	0	49	86	97	143	149	103	98	124	153	121	60	📊
Pre Tax Income	1,128	1,143	1,279	1,270	1,197	1,284	1,078	875	1,508	678	874	991	970	754	672	📊
Tax Provision	364	312	396	406	325	240	160	149	56	63	118	125	137	113	70	📊
NET INCOME	764	831	883	864	872	1,045	2,914	739	1,613	608	755	866	833	579	534	📊
Net Income Growth (1Y)	--	+8.80%	+6.32%	-2.22%	+0.98%	+19.74%	+178.97%	-74.64%	+118.34%	-62.29%	+24.13%	+14.65%	-3.80%	-30.46%	-7.73%	📊
Net Income Growth (5Y)	--	--	--	--	+14.22%	+25.71%	+229.84%	-14.46%	+84.95%	-41.75%	-74.08%	+17.17%	-48.37%	-4.80%	-12.16%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-20.34%	-9.11%	-1.99%	-3.58%	-33.60%	-38.74%	📊
Basic EPS	2.21	2.41	2.56	2.5	2.52	3.01	8.43	2.2	4.58	1.64	2.12	2.46	2.39	1.75	1.72	📊
Diluted EPS	2.21	2.41	2.56	2.5	2.51	2.96	8.31	2.17	4.3	1.63	2.09	2.43	2.36	1.74	1.7	📊
Basic Average Shares	345	345	345	345	346	348	346	336	337	349	356	353	349	316	315	📊
Diluted Average Shares	345	345	345	345	347	353	351	340	359	352	361	356	353	319	318	📊

Breakdown

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

5,785

5,962

6,337

6,179

6,224

6,656

6,453

7,320

4,634

5,255

5,826

6,065

6,232

5,143

4,316

📊

Revenue Growth (1Y)

+3.05%

+6.29%

-2.50%

+0.74%

+6.94%

-3.05%

+13.44%

-36.69%

+13.38%

+10.87%

+4.11%

+2.75%

-17.48%

-16.08%

📊

Revenue Growth (5Y)

+7.59%

+11.64%

+1.82%

+18.47%

-25.54%

-21.05%

-9.72%

-17.14%

+34.47%

-2.13%

-17.87%

📊

Revenue Growth (10Y)

-9.17%

-2.28%

-4.29%

+0.86%

-17.38%

-30.66%

📊

Cost of Revenue

3,022

3,098

3,288

3,184

3,192

3,358

3,131

3,640

2,026

2,248

2,462

2,471

2,501

2,008

1,587

📊

Cost of Revenue Growth (1Y)

+2.50%

+6.14%

-3.18%

+0.25%

+5.20%

-6.73%

+16.23%

-44.34%

+10.94%

+9.55%

+0.36%

+1.20%

-19.71%

-20.97%

📊

Cost of Revenue Growth (5Y)

+5.60%

+8.38%

-4.76%

+14.33%

-36.52%

-33.06%

-21.37%

-32.10%

+23.44%

-10.66%

-29.40%

📊

Cost of Revenue Growth (10Y)

-25.63%

-20.52%

-24.84%

-21.44%

-37.09%

-50.28%

📊

Gross Profit

2,763

2,864

3,049

2,995

3,033

3,299

3,321

3,680

2,609

3,007

3,363

3,594

3,731

3,135

2,729

📊

Gross Profit Growth (1Y)

+3.66%

+6.47%

-1.77%

+1.25%

+8.76%

+0.69%

+10.81%

-29.12%

+15.28%

+11.85%

+6.86%

+3.81%

-15.98%

-12.95%

📊

Gross Profit Growth (5Y)

+9.76%

+15.17%

+8.92%

+22.87%

-13.99%

-8.83%

+1.27%

-2.34%

+43.03%

+4.24%

-9.25%

📊

Gross Profit Growth (10Y)

+8.83%

+17.44%

+17.87%

+24.56%

+3.36%

-10.02%

📊

Operating Expenses

1,635

1,721

1,804

1,726

1,787

1,944

2,143

2,676

2,069

2,194

2,358

2,460

2,554

2,226

1,942

📊

Operating Expenses Growth (1Y)

+5.23%

+4.83%

-4.34%

+3.55%

+8.78%

+10.25%

+24.89%

-22.69%

+6.05%

+7.46%

+4.34%

+3.82%

-12.86%

-12.74%

📊

Operating Expenses Growth (5Y)

+9.27%

+12.95%

+18.79%

+55.09%

+15.80%

+12.90%

+10.04%

-8.06%

+23.45%

+1.44%

-11.49%

📊

Operating Expenses Growth (10Y)

+34.19%

+37.04%

+36.39%

+48.02%

+24.57%

+8.70%

📊

Sell General Administrative

1,283

1,343

1,416

1,348

1,402

1,538

1,729

2,220

1,748

1,840

1,957

2,063

2,140

1,883

1,680

📊

Research and Development

353

378

388

378

385

406

414

457

321

355

402

398

414

342

262

📊

Other Income Expenses

-3

-6

-2

-14

-16

📊

EBITDA

1,273

1,303

1,389

1,447

1,422

1,301

1,436

936

948

1,206

1,471

1,571

1,666

1,200

841

📊

EBITDA Growth (1Y)

+2.36%

+6.64%

+4.12%

-1.67%

-8.51%

+10.37%

-34.82%

+1.25%

+27.25%

+21.99%

+6.78%

+6.06%

-27.96%

-29.98%

📊

EBITDA Growth (5Y)

+11.75%

-0.12%

+3.37%

-35.29%

-33.37%

-7.32%

+2.44%

+67.83%

+75.81%

-0.47%

-30.31%

📊

EBITDA Growth (10Y)

-5.24%

+12.93%

+13.08%

+15.19%

-15.61%

-40.91%

📊

Depreciation and Amortization

145

160

178

177

176

158

261

342

384

396

466

457

544

326

📊

Operating Income

1,128

1,143

1,245

1,270

1,246

1,355

1,178

1,004

539

813

987

1,134

1,177

909

787

📊

Operating Income Growth (1Y)

+1.37%

+8.93%

+1.96%

-1.87%

+8.74%

-13.03%

-14.79%

-46.28%

+50.69%

+21.48%

+14.82%

+3.79%

-22.76%

-13.44%

📊

Operating Income Growth (5Y)

+10.48%

+18.52%

-5.37%

-20.92%

-56.71%

-40.01%

-16.21%

+12.91%

+118.15%

+11.82%

-3.21%

📊

Operating Income Growth (10Y)

-27.93%

-13.63%

-8.96%

-7.32%

-27.05%

-36.86%

📊

Interest Expense

143

149

103

124

153

121

📊

Pre Tax Income

1,128

1,143

1,279

1,270

1,197

1,284

1,078

875

1,508

678

874

991

970

754

672

📊

Tax Provision

364

312

396

406

325

240

160

149

118

125

137

113

📊

NET INCOME

764

831

883

864

872

1,045

2,914

739

1,613

608

755

866

833

579

534

📊

Net Income Growth (1Y)

+8.80%

+6.32%

-2.22%

+0.98%

+19.74%

+178.97%

-74.64%

+118.34%

-62.29%

+24.13%

+14.65%

-3.80%

-30.46%

-7.73%

📊

Net Income Growth (5Y)

+14.22%

+25.71%

+229.84%

-14.46%

+84.95%

-41.75%

-74.08%

+17.17%

-48.37%

-4.80%

-12.16%

📊

Net Income Growth (10Y)

-20.34%

-9.11%

-1.99%

-3.58%

-33.60%

-38.74%

📊

Basic EPS

2.21

2.41

2.56

2.5

2.52

3.01

8.43

2.2

4.58

1.64

2.12

2.46

2.39

1.75

1.72

📊

Diluted EPS

2.21

2.41

2.56

2.5

2.51

2.96

8.31

2.17

4.3

1.63

2.09

2.43

2.36

1.74

1.7

📊

Basic Average Shares

345

346

348

346

336

337

349

356

353

349

316

315

📊

Diluted Average Shares

345

347

353

351

340

359

352

361

356

353

319

318

📊

Breakdown	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	5,785	5,962	6,337	6,179	6,224	6,656	6,453	7,320	4,634	5,255	5,826	6,065	6,232	5,143	4,316	📊
Revenue Growth (1Y)	--	+3.05%	+6.29%	-2.50%	+0.74%	+6.94%	-3.05%	+13.44%	-36.69%	+13.38%	+10.87%	+4.11%	+2.75%	-17.48%	-16.08%	📊
Revenue Growth (5Y)	--	--	--	--	+7.59%	+11.64%	+1.82%	+18.47%	-25.54%	-21.05%	-9.72%	-17.14%	+34.47%	-2.13%	-17.87%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-9.17%	-2.28%	-4.29%	+0.86%	-17.38%	-30.66%	📊
Cost of Revenue	3,022	3,098	3,288	3,184	3,192	3,358	3,131	3,640	2,026	2,248	2,462	2,471	2,501	2,008	1,587	📊
Cost of Revenue Growth (1Y)	--	+2.50%	+6.14%	-3.18%	+0.25%	+5.20%	-6.73%	+16.23%	-44.34%	+10.94%	+9.55%	+0.36%	+1.20%	-19.71%	-20.97%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+5.60%	+8.38%	-4.76%	+14.33%	-36.52%	-33.06%	-21.37%	-32.10%	+23.44%	-10.66%	-29.40%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-25.63%	-20.52%	-24.84%	-21.44%	-37.09%	-50.28%	📊
Gross Profit	2,763	2,864	3,049	2,995	3,033	3,299	3,321	3,680	2,609	3,007	3,363	3,594	3,731	3,135	2,729	📊
Gross Profit Growth (1Y)	--	+3.66%	+6.47%	-1.77%	+1.25%	+8.76%	+0.69%	+10.81%	-29.12%	+15.28%	+11.85%	+6.86%	+3.81%	-15.98%	-12.95%	📊
Gross Profit Growth (5Y)	--	--	--	--	+9.76%	+15.17%	+8.92%	+22.87%	-13.99%	-8.83%	+1.27%	-2.34%	+43.03%	+4.24%	-9.25%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+8.83%	+17.44%	+17.87%	+24.56%	+3.36%	-10.02%	📊
Operating Expenses	1,635	1,721	1,804	1,726	1,787	1,944	2,143	2,676	2,069	2,194	2,358	2,460	2,554	2,226	1,942	📊
Operating Expenses Growth (1Y)	--	+5.23%	+4.83%	-4.34%	+3.55%	+8.78%	+10.25%	+24.89%	-22.69%	+6.05%	+7.46%	+4.34%	+3.82%	-12.86%	-12.74%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+9.27%	+12.95%	+18.79%	+55.09%	+15.80%	+12.90%	+10.04%	-8.06%	+23.45%	+1.44%	-11.49%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+34.19%	+37.04%	+36.39%	+48.02%	+24.57%	+8.70%	📊
Sell General Administrative	1,283	1,343	1,416	1,348	1,402	1,538	1,729	2,220	1,748	1,840	1,957	2,063	2,140	1,883	1,680	📊
Research and Development	353	378	388	378	385	406	414	457	321	355	402	398	414	342	262	📊
Other Income Expenses	0	0	0	0	0	0	-3	-6	-2	-14	-16	0	0	0	--	📊
EBITDA	1,273	1,303	1,389	1,447	1,422	1,301	1,436	936	948	1,206	1,471	1,571	1,666	1,200	841	📊
EBITDA Growth (1Y)	--	+2.36%	+6.64%	+4.12%	-1.67%	-8.51%	+10.37%	-34.82%	+1.25%	+27.25%	+21.99%	+6.78%	+6.06%	-27.96%	-29.98%	📊
EBITDA Growth (5Y)	--	--	--	--	+11.75%	-0.12%	+3.37%	-35.29%	-33.37%	-7.32%	+2.44%	+67.83%	+75.81%	-0.47%	-30.31%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-5.24%	+12.93%	+13.08%	+15.19%	-15.61%	-40.91%	📊
Depreciation and Amortization	145	160	178	177	176	158	261	342	384	396	466	457	544	326	54	📊
Operating Income	1,128	1,143	1,245	1,270	1,246	1,355	1,178	1,004	539	813	987	1,134	1,177	909	787	📊
Operating Income Growth (1Y)	--	+1.37%	+8.93%	+1.96%	-1.87%	+8.74%	-13.03%	-14.79%	-46.28%	+50.69%	+21.48%	+14.82%	+3.79%	-22.76%	-13.44%	📊
Operating Income Growth (5Y)	--	--	--	--	+10.48%	+18.52%	-5.37%	-20.92%	-56.71%	-40.01%	-16.21%	+12.91%	+118.15%	+11.82%	-3.21%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-27.93%	-13.63%	-8.96%	-7.32%	-27.05%	-36.86%	📊
Interest Expense	0	0	0	0	49	86	97	143	149	103	98	124	153	121	60	📊
Pre Tax Income	1,128	1,143	1,279	1,270	1,197	1,284	1,078	875	1,508	678	874	991	970	754	672	📊
Tax Provision	364	312	396	406	325	240	160	149	56	63	118	125	137	113	70	📊
NET INCOME	764	831	883	864	872	1,045	2,914	739	1,613	608	755	866	833	579	534	📊
Net Income Growth (1Y)	--	+8.80%	+6.32%	-2.22%	+0.98%	+19.74%	+178.97%	-74.64%	+118.34%	-62.29%	+24.13%	+14.65%	-3.80%	-30.46%	-7.73%	📊
Net Income Growth (5Y)	--	--	--	--	+14.22%	+25.71%	+229.84%	-14.46%	+84.95%	-41.75%	-74.08%	+17.17%	-48.37%	-4.80%	-12.16%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-20.34%	-9.11%	-1.99%	-3.58%	-33.60%	-38.74%	📊
Basic EPS	2.21	2.41	2.56	2.5	2.52	3.01	8.43	2.2	4.58	1.64	2.12	2.46	2.39	1.75	1.72	📊
Diluted EPS	2.21	2.41	2.56	2.5	2.51	2.96	8.31	2.17	4.3	1.63	2.09	2.43	2.36	1.74	1.7	📊
Basic Average Shares	345	345	345	345	346	348	346	336	337	349	356	353	349	316	315	📊
Diluted Average Shares	345	345	345	345	347	353	351	340	359	352	361	356	353	319	318	📊

Breakdown

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

5,785

5,962

6,337

6,179

6,224

6,656

6,453

7,320

4,634

5,255

5,826

6,065

6,232

5,143

4,316

📊

Revenue Growth (1Y)

+3.05%

+6.29%

-2.50%

+0.74%

+6.94%

-3.05%

+13.44%

-36.69%

+13.38%

+10.87%

+4.11%

+2.75%

-17.48%

-16.08%

📊

Revenue Growth (5Y)

+7.59%

+11.64%

+1.82%

+18.47%

-25.54%

-21.05%

-9.72%

-17.14%

+34.47%

-2.13%

-17.87%

📊

Revenue Growth (10Y)

-9.17%

-2.28%

-4.29%

+0.86%

-17.38%

-30.66%

📊

Cost of Revenue

3,022

3,098

3,288

3,184

3,192

3,358

3,131

3,640

2,026

2,248

2,462

2,471

2,501

2,008

1,587

📊

Cost of Revenue Growth (1Y)

+2.50%

+6.14%

-3.18%

+0.25%

+5.20%

-6.73%

+16.23%

-44.34%

+10.94%

+9.55%

+0.36%

+1.20%

-19.71%

-20.97%

📊

Cost of Revenue Growth (5Y)

+5.60%

+8.38%

-4.76%

+14.33%

-36.52%

-33.06%

-21.37%

-32.10%

+23.44%

-10.66%

-29.40%

📊

Cost of Revenue Growth (10Y)

-25.63%

-20.52%

-24.84%

-21.44%

-37.09%

-50.28%

📊

Gross Profit

2,763

2,864

3,049

2,995

3,033

3,299

3,321

3,680

2,609

3,007

3,363

3,594

3,731

3,135

2,729

📊

Gross Profit Growth (1Y)

+3.66%

+6.47%

-1.77%

+1.25%

+8.76%

+0.69%

+10.81%

-29.12%

+15.28%

+11.85%

+6.86%

+3.81%

-15.98%

-12.95%

📊

Gross Profit Growth (5Y)

+9.76%

+15.17%

+8.92%

+22.87%

-13.99%

-8.83%

+1.27%

-2.34%

+43.03%

+4.24%

-9.25%

📊

Gross Profit Growth (10Y)

+8.83%

+17.44%

+17.87%

+24.56%

+3.36%

-10.02%

📊

Operating Expenses

1,635

1,721

1,804

1,726

1,787

1,944

2,143

2,676

2,069

2,194

2,358

2,460

2,554

2,226

1,942

📊

Operating Expenses Growth (1Y)

+5.23%

+4.83%

-4.34%

+3.55%

+8.78%

+10.25%

+24.89%

-22.69%

+6.05%

+7.46%

+4.34%

+3.82%

-12.86%

-12.74%

📊

Operating Expenses Growth (5Y)

+9.27%

+12.95%

+18.79%

+55.09%

+15.80%

+12.90%

+10.04%

-8.06%

+23.45%

+1.44%

-11.49%

📊

Operating Expenses Growth (10Y)

+34.19%

+37.04%

+36.39%

+48.02%

+24.57%

+8.70%

📊

Sell General Administrative

1,283

1,343

1,416

1,348

1,402

1,538

1,729

2,220

1,748

1,840

1,957

2,063

2,140

1,883

1,680

📊

Research and Development

353

378

388

378

385

406

414

457

321

355

402

398

414

342

262

📊

Other Income Expenses

-3

-6

-2

-14

-16

📊

EBITDA

1,273

1,303

1,389

1,447

1,422

1,301

1,436

936

948

1,206

1,471

1,571

1,666

1,200

841

📊

EBITDA Growth (1Y)

+2.36%

+6.64%

+4.12%

-1.67%

-8.51%

+10.37%

-34.82%

+1.25%

+27.25%

+21.99%

+6.78%

+6.06%

-27.96%

-29.98%

📊

EBITDA Growth (5Y)

+11.75%

-0.12%

+3.37%

-35.29%

-33.37%

-7.32%

+2.44%

+67.83%

+75.81%

-0.47%

-30.31%

📊

EBITDA Growth (10Y)

-5.24%

+12.93%

+13.08%

+15.19%

-15.61%

-40.91%

📊

Depreciation and Amortization

145

160

178

177

176

158

261

342

384

396

466

457

544

326

📊

Operating Income

1,128

1,143

1,245

1,270

1,246

1,355

1,178

1,004

539

813

987

1,134

1,177

909

787

📊

Operating Income Growth (1Y)

+1.37%

+8.93%

+1.96%

-1.87%

+8.74%

-13.03%

-14.79%

-46.28%

+50.69%

+21.48%

+14.82%

+3.79%

-22.76%

-13.44%

📊

Operating Income Growth (5Y)

+10.48%

+18.52%

-5.37%

-20.92%

-56.71%

-40.01%

-16.21%

+12.91%

+118.15%

+11.82%

-3.21%

📊

Operating Income Growth (10Y)

-27.93%

-13.63%

-8.96%

-7.32%

-27.05%

-36.86%

📊

Interest Expense

143

149

103

124

153

121

📊

Pre Tax Income

1,128

1,143

1,279

1,270

1,197

1,284

1,078

875

1,508

678

874

991

970

754

672

📊

Tax Provision

364

312

396

406

325

240

160

149

118

125

137

113

📊

NET INCOME

764

831

883

864

872

1,045

2,914

739

1,613

608

755

866

833

579

534

📊

Net Income Growth (1Y)

+8.80%

+6.32%

-2.22%

+0.98%

+19.74%

+178.97%

-74.64%

+118.34%

-62.29%

+24.13%

+14.65%

-3.80%

-30.46%

-7.73%

📊

Net Income Growth (5Y)

+14.22%

+25.71%

+229.84%

-14.46%

+84.95%

-41.75%

-74.08%

+17.17%

-48.37%

-4.80%

-12.16%

📊

Net Income Growth (10Y)

-20.34%

-9.11%

-1.99%

-3.58%

-33.60%

-38.74%

📊

Basic EPS

2.21

2.41

2.56

2.5

2.52

3.01

8.43

2.2

4.58

1.64

2.12

2.46

2.39

1.75

1.72

📊

Diluted EPS

2.21

2.41

2.56

2.5

2.51

2.96

8.31

2.17

4.3

1.63

2.09

2.43

2.36

1.74

1.7

📊

Basic Average Shares

345

346

348

346

336

337

349

356

353

349

316

315

📊

Diluted Average Shares

345

347

353

351

340

359

352

361

356

353

319

318

📊

Ex-Dividend date
Payment date
Annual Dividend	0.18 ($)
Dividend Yield	0.33%
Shareholders Yield	13.7%
Next Earnings
Market cap	16.73B (USD)
EPS (TTM)	1.72 ($)
P/E (TTM)	31.98 ($)
Last Close	55.00

Next Earnings
Market cap	16.73B (USD)
EPS (TTM)	1.72 ($)
P/E (TTM)	31.98 ($)
Last Close	55.00 ($)

Ex-Dividend date
Payment date
Annual Dividend	0.18 ($)
Dividend Yield	0.33%
Shareholders Yield	13.7%
Next Earnings
Market cap	16.73B (USD)
EPS (TTM)	1.72 ($)
P/E (TTM)	31.98 ($)
Last Close	55.00

Next Earnings
Market cap	16.73B (USD)
EPS (TTM)	1.72 ($)
P/E (TTM)	31.98 ($)
Last Close	55.00 ($)