GreenTree Hospitality Group Ltd. - GHG - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	635	648	778	945	1,092	930	1,206	945	1,627	1,343	1,067	730	📊
Revenue Growth (1Y)	--	+2.06%	+20.12%	+21.45%	+15.53%	-14.82%	+29.69%	-21.64%	+72.17%	-17.44%	-20.54%	-31.60%	📊
Revenue Growth (5Y)	--	--	--	--	+72.01%	+43.57%	+55.01%	+0.01%	+49.04%	+44.45%	-11.50%	-39.47%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+111.66%	+64.78%	+12.71%	📊
Cost of Revenue	264	240	234	281	339	393	651	594	947	823	695	327	📊
Cost of Revenue Growth (1Y)	--	-9.16%	-2.70%	+20.25%	+20.60%	+15.85%	+65.95%	-8.81%	+59.50%	-13.18%	-15.52%	-52.91%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+28.18%	+63.46%	+178.79%	+111.43%	+179.62%	+109.56%	+6.69%	-49.76%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+211.19%	+189.40%	+36.27%	📊
Gross Profit	370	408	544	664	753	537	555	351	680	521	373	403	📊
Gross Profit Growth (1Y)	--	+10.06%	+33.56%	+21.96%	+13.39%	-28.62%	+3.22%	-36.71%	+93.61%	-23.38%	-28.48%	+8.15%	📊
Gross Profit Growth (5Y)	--	--	--	--	+103.29%	+31.85%	+1.89%	-47.12%	-9.71%	-3.09%	-32.85%	-27.38%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+40.62%	-8.62%	-1.17%	📊
Operating Expenses	83	95	157	129	248	218	313	789	344	359	261	319	📊
Operating Expenses Growth (1Y)	--	+15.47%	+64.62%	-17.83%	+92.52%	-12.15%	+43.45%	+151.99%	-56.37%	+4.29%	-27.33%	+22.30%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+200.69%	+128.78%	+99.35%	+511.39%	+38.55%	+64.47%	-16.69%	+1.89%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+334.47%	+173.41%	+234.39%	📊
Sell General Administrative	89	105	167	146	270	248	335	805	360	292	261	213	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-6	1	1	36	-22	-30	-22	-16	-15	67	0	106	📊
EBITDA	337	348	435	558	548	385	330	-351	511	319	198	116	📊
EBITDA Growth (1Y)	--	+3.30%	+25.00%	+28.50%	-1.78%	-29.77%	-14.28%	-206.28%	+245.74%	-37.56%	-37.91%	-41.72%	📊
EBITDA Growth (5Y)	--	--	--	--	+62.96%	+10.79%	-24.03%	-162.84%	-6.76%	-17.10%	-39.95%	-65.00%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-5.12%	-42.98%	-66.77%	📊
Depreciation and Amortization	42	35	25	26	40	66	119	125	117	116	87	32	📊
Operating Income	288	312	387	535	505	319	242	-438	336	162	112	144	📊
Operating Income Growth (1Y)	--	+8.51%	+24.08%	+38.09%	-5.69%	-36.73%	-24.29%	-281.10%	+176.68%	-51.76%	-31.01%	+29.15%	📊
Operating Income Growth (5Y)	--	--	--	--	+75.33%	+2.24%	-37.61%	-181.82%	-33.48%	-49.28%	-53.79%	-40.31%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-43.73%	-64.23%	-53.80%	📊
Interest Expense	0	0	1	1	3	3	13	25	14	6	7	7	📊
Pre Tax Income	333	360	473	562	626	354	313	-454	379	197	204	76	📊
Tax Provision	80	84	187	160	190	110	105	-46	118	89	45	35	📊
NET INCOME	236	266	285	394	443	261	212	-408	269	110	162	-10	📊
Net Income Growth (1Y)	--	+12.80%	+7.30%	+38.09%	+12.34%	-40.97%	-19.03%	-292.65%	+166.07%	-59.16%	+47.50%	-106.15%	📊
Net Income Growth (5Y)	--	--	--	--	+87.76%	-1.74%	-25.86%	-203.43%	-39.17%	-57.91%	-23.32%	-104.72%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-53.35%	-39.00%	-103.75%	📊
Basic EPS	1.16	1.31	2.69	3.97	4.34	2.54	2.05	-3.96	2.64	1.08	1.61	-0.1	📊
Diluted EPS	1.16	1.31	2.69	3.97	4.34	2.54	2.05	-3.96	2.64	0	1.61	-0.1	📊
Basic Average Shares	203	203	102	99	102	103	103	103	102	102	101	101	📊
Diluted Average Shares	203	203	102	99	102	103	103	103	102	102	101	101	📊

Breakdown

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

635

648

778

945

1,092

930

1,206

945

1,627

1,343

1,067

730

📊

Revenue Growth (1Y)

+2.06%

+20.12%

+21.45%

+15.53%

-14.82%

+29.69%

-21.64%

+72.17%

-17.44%

-20.54%

-31.60%

📊

Revenue Growth (5Y)

+72.01%

+43.57%

+55.01%

+0.01%

+49.04%

+44.45%

-11.50%

-39.47%

📊

Revenue Growth (10Y)

+111.66%

+64.78%

+12.71%

📊

Cost of Revenue

264

240

234

281

339

393

651

594

947

823

695

327

📊

Cost of Revenue Growth (1Y)

-9.16%

-2.70%

+20.25%

+20.60%

+15.85%

+65.95%

-8.81%

+59.50%

-13.18%

-15.52%

-52.91%

📊

Cost of Revenue Growth (5Y)

+28.18%

+63.46%

+178.79%

+111.43%

+179.62%

+109.56%

+6.69%

-49.76%

📊

Cost of Revenue Growth (10Y)

+211.19%

+189.40%

+36.27%

📊

Gross Profit

370

408

544

664

753

537

555

351

680

521

373

403

📊

Gross Profit Growth (1Y)

+10.06%

+33.56%

+21.96%

+13.39%

-28.62%

+3.22%

-36.71%

+93.61%

-23.38%

-28.48%

+8.15%

📊

Gross Profit Growth (5Y)

+103.29%

+31.85%

+1.89%

-47.12%

-9.71%

-3.09%

-32.85%

-27.38%

📊

Gross Profit Growth (10Y)

+40.62%

-8.62%

-1.17%

📊

Operating Expenses

157

129

248

218

313

789

344

359

261

319

📊

Operating Expenses Growth (1Y)

+15.47%

+64.62%

-17.83%

+92.52%

-12.15%

+43.45%

+151.99%

-56.37%

+4.29%

-27.33%

+22.30%

📊

Operating Expenses Growth (5Y)

+200.69%

+128.78%

+99.35%

+511.39%

+38.55%

+64.47%

-16.69%

+1.89%

📊

Operating Expenses Growth (10Y)

+334.47%

+173.41%

+234.39%

📊

Sell General Administrative

105

167

146

270

248

335

805

360

292

261

213

📊

Research and Development

📊

Other Income Expenses

-6

-22

-30

-22

-16

-15

106

📊

EBITDA

337

348

435

558

548

385

330

-351

511

319

198

116

📊

EBITDA Growth (1Y)

+3.30%

+25.00%

+28.50%

-1.78%

-29.77%

-14.28%

-206.28%

+245.74%

-37.56%

-37.91%

-41.72%

📊

EBITDA Growth (5Y)

+62.96%

+10.79%

-24.03%

-162.84%

-6.76%

-17.10%

-39.95%

-65.00%

📊

EBITDA Growth (10Y)

-5.12%

-42.98%

-66.77%

📊

Depreciation and Amortization

119

125

117

116

📊

Operating Income

288

312

387

535

505

319

242

-438

336

162

112

144

📊

Operating Income Growth (1Y)

+8.51%

+24.08%

+38.09%

-5.69%

-36.73%

-24.29%

-281.10%

+176.68%

-51.76%

-31.01%

+29.15%

📊

Operating Income Growth (5Y)

+75.33%

+2.24%

-37.61%

-181.82%

-33.48%

-49.28%

-53.79%

-40.31%

📊

Operating Income Growth (10Y)

-43.73%

-64.23%

-53.80%

📊

Interest Expense

📊

Pre Tax Income

333

360

473

562

626

354

313

-454

379

197

204

📊

Tax Provision

187

160

190

110

105

-46

118

📊

NET INCOME

236

266

285

394

443

261

212

-408

269

110

162

-10

📊

Net Income Growth (1Y)

+12.80%

+7.30%

+38.09%

+12.34%

-40.97%

-19.03%

-292.65%

+166.07%

-59.16%

+47.50%

-106.15%

📊

Net Income Growth (5Y)

+87.76%

-1.74%

-25.86%

-203.43%

-39.17%

-57.91%

-23.32%

-104.72%

📊

Net Income Growth (10Y)

-53.35%

-39.00%

-103.75%

📊

Basic EPS

1.16

1.31

2.69

3.97

4.34

2.54

2.05

-3.96

2.64

1.08

1.61

-0.1

📊

Diluted EPS

1.16

1.31

2.69

3.97

4.34

2.54

2.05

-3.96

2.64

1.61

-0.1

📊

Basic Average Shares

203

102

103

102

101

📊

Diluted Average Shares

203

102

103

102

101

📊

Breakdown	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	635	648	778	945	1,092	930	1,206	945	1,627	1,343	1,067	730	📊
Revenue Growth (1Y)	--	+2.06%	+20.12%	+21.45%	+15.53%	-14.82%	+29.69%	-21.64%	+72.17%	-17.44%	-20.54%	-31.60%	📊
Revenue Growth (5Y)	--	--	--	--	+72.01%	+43.57%	+55.01%	+0.01%	+49.04%	+44.45%	-11.50%	-39.47%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+111.66%	+64.78%	+12.71%	📊
Cost of Revenue	264	240	234	281	339	393	651	594	947	823	695	327	📊
Cost of Revenue Growth (1Y)	--	-9.16%	-2.70%	+20.25%	+20.60%	+15.85%	+65.95%	-8.81%	+59.50%	-13.18%	-15.52%	-52.91%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+28.18%	+63.46%	+178.79%	+111.43%	+179.62%	+109.56%	+6.69%	-49.76%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+211.19%	+189.40%	+36.27%	📊
Gross Profit	370	408	544	664	753	537	555	351	680	521	373	403	📊
Gross Profit Growth (1Y)	--	+10.06%	+33.56%	+21.96%	+13.39%	-28.62%	+3.22%	-36.71%	+93.61%	-23.38%	-28.48%	+8.15%	📊
Gross Profit Growth (5Y)	--	--	--	--	+103.29%	+31.85%	+1.89%	-47.12%	-9.71%	-3.09%	-32.85%	-27.38%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+40.62%	-8.62%	-1.17%	📊
Operating Expenses	83	95	157	129	248	218	313	789	344	359	261	319	📊
Operating Expenses Growth (1Y)	--	+15.47%	+64.62%	-17.83%	+92.52%	-12.15%	+43.45%	+151.99%	-56.37%	+4.29%	-27.33%	+22.30%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+200.69%	+128.78%	+99.35%	+511.39%	+38.55%	+64.47%	-16.69%	+1.89%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+334.47%	+173.41%	+234.39%	📊
Sell General Administrative	89	105	167	146	270	248	335	805	360	292	261	213	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-6	1	1	36	-22	-30	-22	-16	-15	67	0	106	📊
EBITDA	337	348	435	558	548	385	330	-351	511	319	198	116	📊
EBITDA Growth (1Y)	--	+3.30%	+25.00%	+28.50%	-1.78%	-29.77%	-14.28%	-206.28%	+245.74%	-37.56%	-37.91%	-41.72%	📊
EBITDA Growth (5Y)	--	--	--	--	+62.96%	+10.79%	-24.03%	-162.84%	-6.76%	-17.10%	-39.95%	-65.00%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-5.12%	-42.98%	-66.77%	📊
Depreciation and Amortization	42	35	25	26	40	66	119	125	117	116	87	32	📊
Operating Income	288	312	387	535	505	319	242	-438	336	162	112	144	📊
Operating Income Growth (1Y)	--	+8.51%	+24.08%	+38.09%	-5.69%	-36.73%	-24.29%	-281.10%	+176.68%	-51.76%	-31.01%	+29.15%	📊
Operating Income Growth (5Y)	--	--	--	--	+75.33%	+2.24%	-37.61%	-181.82%	-33.48%	-49.28%	-53.79%	-40.31%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-43.73%	-64.23%	-53.80%	📊
Interest Expense	0	0	1	1	3	3	13	25	14	6	7	7	📊
Pre Tax Income	333	360	473	562	626	354	313	-454	379	197	204	76	📊
Tax Provision	80	84	187	160	190	110	105	-46	118	89	45	35	📊
NET INCOME	236	266	285	394	443	261	212	-408	269	110	162	-10	📊
Net Income Growth (1Y)	--	+12.80%	+7.30%	+38.09%	+12.34%	-40.97%	-19.03%	-292.65%	+166.07%	-59.16%	+47.50%	-106.15%	📊
Net Income Growth (5Y)	--	--	--	--	+87.76%	-1.74%	-25.86%	-203.43%	-39.17%	-57.91%	-23.32%	-104.72%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-53.35%	-39.00%	-103.75%	📊
Basic EPS	1.16	1.31	2.69	3.97	4.34	2.54	2.05	-3.96	2.64	1.08	1.61	-0.1	📊
Diluted EPS	1.16	1.31	2.69	3.97	4.34	2.54	2.05	-3.96	2.64	0	1.61	-0.1	📊
Basic Average Shares	203	203	102	99	102	103	103	103	102	102	101	101	📊
Diluted Average Shares	203	203	102	99	102	103	103	103	102	102	101	101	📊

Breakdown

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

635

648

778

945

1,092

930

1,206

945

1,627

1,343

1,067

730

📊

Revenue Growth (1Y)

+2.06%

+20.12%

+21.45%

+15.53%

-14.82%

+29.69%

-21.64%

+72.17%

-17.44%

-20.54%

-31.60%

📊

Revenue Growth (5Y)

+72.01%

+43.57%

+55.01%

+0.01%

+49.04%

+44.45%

-11.50%

-39.47%

📊

Revenue Growth (10Y)

+111.66%

+64.78%

+12.71%

📊

Cost of Revenue

264

240

234

281

339

393

651

594

947

823

695

327

📊

Cost of Revenue Growth (1Y)

-9.16%

-2.70%

+20.25%

+20.60%

+15.85%

+65.95%

-8.81%

+59.50%

-13.18%

-15.52%

-52.91%

📊

Cost of Revenue Growth (5Y)

+28.18%

+63.46%

+178.79%

+111.43%

+179.62%

+109.56%

+6.69%

-49.76%

📊

Cost of Revenue Growth (10Y)

+211.19%

+189.40%

+36.27%

📊

Gross Profit

370

408

544

664

753

537

555

351

680

521

373

403

📊

Gross Profit Growth (1Y)

+10.06%

+33.56%

+21.96%

+13.39%

-28.62%

+3.22%

-36.71%

+93.61%

-23.38%

-28.48%

+8.15%

📊

Gross Profit Growth (5Y)

+103.29%

+31.85%

+1.89%

-47.12%

-9.71%

-3.09%

-32.85%

-27.38%

📊

Gross Profit Growth (10Y)

+40.62%

-8.62%

-1.17%

📊

Operating Expenses

157

129

248

218

313

789

344

359

261

319

📊

Operating Expenses Growth (1Y)

+15.47%

+64.62%

-17.83%

+92.52%

-12.15%

+43.45%

+151.99%

-56.37%

+4.29%

-27.33%

+22.30%

📊

Operating Expenses Growth (5Y)

+200.69%

+128.78%

+99.35%

+511.39%

+38.55%

+64.47%

-16.69%

+1.89%

📊

Operating Expenses Growth (10Y)

+334.47%

+173.41%

+234.39%

📊

Sell General Administrative

105

167

146

270

248

335

805

360

292

261

213

📊

Research and Development

📊

Other Income Expenses

-6

-22

-30

-22

-16

-15

106

📊

EBITDA

337

348

435

558

548

385

330

-351

511

319

198

116

📊

EBITDA Growth (1Y)

+3.30%

+25.00%

+28.50%

-1.78%

-29.77%

-14.28%

-206.28%

+245.74%

-37.56%

-37.91%

-41.72%

📊

EBITDA Growth (5Y)

+62.96%

+10.79%

-24.03%

-162.84%

-6.76%

-17.10%

-39.95%

-65.00%

📊

EBITDA Growth (10Y)

-5.12%

-42.98%

-66.77%

📊

Depreciation and Amortization

119

125

117

116

📊

Operating Income

288

312

387

535

505

319

242

-438

336

162

112

144

📊

Operating Income Growth (1Y)

+8.51%

+24.08%

+38.09%

-5.69%

-36.73%

-24.29%

-281.10%

+176.68%

-51.76%

-31.01%

+29.15%

📊

Operating Income Growth (5Y)

+75.33%

+2.24%

-37.61%

-181.82%

-33.48%

-49.28%

-53.79%

-40.31%

📊

Operating Income Growth (10Y)

-43.73%

-64.23%

-53.80%

📊

Interest Expense

📊

Pre Tax Income

333

360

473

562

626

354

313

-454

379

197

204

📊

Tax Provision

187

160

190

110

105

-46

118

📊

NET INCOME

236

266

285

394

443

261

212

-408

269

110

162

-10

📊

Net Income Growth (1Y)

+12.80%

+7.30%

+38.09%

+12.34%

-40.97%

-19.03%

-292.65%

+166.07%

-59.16%

+47.50%

-106.15%

📊

Net Income Growth (5Y)

+87.76%

-1.74%

-25.86%

-203.43%

-39.17%

-57.91%

-23.32%

-104.72%

📊

Net Income Growth (10Y)

-53.35%

-39.00%

-103.75%

📊

Basic EPS

1.16

1.31

2.69

3.97

4.34

2.54

2.05

-3.96

2.64

1.08

1.61

-0.1

📊

Diluted EPS

1.16

1.31

2.69

3.97

4.34

2.54

2.05

-3.96

2.64

1.61

-0.1

📊

Basic Average Shares

203

102

103

102

101

📊

Diluted Average Shares

203

102

103

102

101

📊

Ex-Dividend date
Payment date
Annual Dividend	0.06 ($)
Dividend Yield	5.83%
Shareholders Yield	260.22%
Next Earnings
Market cap	103.92M (USD)
EPS (TTM)	-0.10 ($)
P/E (TTM)	-10.30 ($)
Last Close	1.03

Next Earnings
Market cap	103.92M (USD)
EPS (TTM)	-0.10 ($)
P/E (TTM)	-10.30 ($)
Last Close	1.03 ($)

Ex-Dividend date
Payment date
Annual Dividend	0.06 ($)
Dividend Yield	5.83%
Shareholders Yield	260.22%
Next Earnings
Market cap	103.92M (USD)
EPS (TTM)	-0.10 ($)
P/E (TTM)	-10.30 ($)
Last Close	1.03

Next Earnings
Market cap	103.92M (USD)
EPS (TTM)	-0.10 ($)
P/E (TTM)	-10.30 ($)
Last Close	1.03 ($)