MINISO Group Holding Limited - MNSO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2018 06/30	2019 06/30	2020 06/30	2021 06/30	2022 06/30	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	9,395	8,979	9,072	10,086	11,473	15,265	16,994	20,860	23,412	📊
Revenue Growth (1Y)	--	-4.43%	+1.03%	+11.18%	+13.76%	+33.05%	+11.33%	+22.75%	+12.24%	📊
Revenue Growth (5Y)	--	--	--	--	+22.12%	+70.01%	+87.33%	+106.82%	+132.14%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	6,884	6,246	6,641	7,016	7,030	8,783	9,357	11,474	12,890	📊
Cost of Revenue Growth (1Y)	--	-9.26%	+6.32%	+5.65%	+0.20%	+24.93%	+6.54%	+22.63%	+12.34%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+2.12%	+40.60%	+40.90%	+63.55%	+83.73%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Gross Profit	2,511	2,732	2,431	3,070	4,443	6,482	7,637	9,385	10,523	📊
Gross Profit Growth (1Y)	--	+8.82%	-11.05%	+26.29%	+44.74%	+45.89%	+17.82%	+22.89%	+12.12%	📊
Gross Profit Growth (5Y)	--	--	--	--	+76.94%	+137.22%	+214.19%	+205.73%	+242.78%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	1,482	1,967	1,986	2,250	2,331	3,403	4,321	6,335	7,425	📊
Operating Expenses Growth (1Y)	--	+32.68%	+0.99%	+13.26%	+3.60%	+45.99%	+27.00%	+46.60%	+17.21%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+57.24%	+73.01%	+117.55%	+181.59%	+230.04%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	1,412	1,987	2,018	2,259	2,350	3,446	4,449	6,347	7,425	📊
Research and Development	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	71	-20	-31	-9	114	0	-127	-12	--	📊
EBITDA	520	381	-1,185	1,268	2,372	3,156	3,227	4,224	3,900	📊
EBITDA Growth (1Y)	--	-26.68%	-410.93%	+206.99%	+87.08%	+33.09%	+2.25%	+30.87%	-7.66%	📊
EBITDA Growth (5Y)	--	--	--	--	+356.34%	+728.27%	+372.37%	+233.16%	+207.65%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	192	269	-1,629	386	149	74	74	1,173	668	📊
Operating Income	1,011	112	444	882	2,223	3,082	3,316	3,050	3,128	📊
Operating Income Growth (1Y)	--	-88.88%	+295.32%	+98.48%	+152.03%	+38.65%	+7.58%	-8.01%	+2.54%	📊
Operating Income Growth (5Y)	--	--	--	--	+119.93%	+2641.96%	+646.16%	+245.82%	+254.60%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Interest Expense	25	31	28	33	35	0	0	419	479	📊
Pre Tax Income	289	81	-1,216	907	2,334	3,305	3,348	1,861	2,007	📊
Tax Provision	280	211	213	267	552	793	712	684	752	📊
NET INCOME	9	-130	-1,429	638	1,769	2,497	2,618	1,172	1,256	📊
Net Income Growth (1Y)	--	-1481.29%	-998.47%	+144.64%	+177.19%	+41.15%	+4.84%	-55.22%	+7.13%	📊
Net Income Growth (5Y)	--	--	--	--	+18676.41%	+2018.69%	+283.12%	+83.68%	+96.78%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Basic EPS	0.03	-0.59	-5.2	2.12	5.64	8	8.4	3.84	4.08	📊
Diluted EPS	0.03	-0.59	-5.18	2.08	5.64	7.98	8.4	3.76	4.08	📊
Basic Average Shares	301	220	275	301	311	312	312	307	227	📊
Diluted Average Shares	304	220	276	304	314	313	312	308	228	📊

Breakdown

2018

06/30

2019

06/30

2020

06/30

2021

06/30

2022

06/30

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

9,395

8,979

9,072

10,086

11,473

15,265

16,994

20,860

23,412

📊

Revenue Growth (1Y)

-4.43%

+1.03%

+11.18%

+13.76%

+33.05%

+11.33%

+22.75%

+12.24%

📊

Revenue Growth (5Y)

+22.12%

+70.01%

+87.33%

+106.82%

+132.14%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

6,884

6,246

6,641

7,016

7,030

8,783

9,357

11,474

12,890

📊

Cost of Revenue Growth (1Y)

-9.26%

+6.32%

+5.65%

+0.20%

+24.93%

+6.54%

+22.63%

+12.34%

📊

Cost of Revenue Growth (5Y)

+2.12%

+40.60%

+40.90%

+63.55%

+83.73%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

2,511

2,732

2,431

3,070

4,443

6,482

7,637

9,385

10,523

📊

Gross Profit Growth (1Y)

+8.82%

-11.05%

+26.29%

+44.74%

+45.89%

+17.82%

+22.89%

+12.12%

📊

Gross Profit Growth (5Y)

+76.94%

+137.22%

+214.19%

+205.73%

+242.78%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

1,482

1,967

1,986

2,250

2,331

3,403

4,321

6,335

7,425

📊

Operating Expenses Growth (1Y)

+32.68%

+0.99%

+13.26%

+3.60%

+45.99%

+27.00%

+46.60%

+17.21%

📊

Operating Expenses Growth (5Y)

+57.24%

+73.01%

+117.55%

+181.59%

+230.04%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

1,412

1,987

2,018

2,259

2,350

3,446

4,449

6,347

7,425

📊

Research and Development

📊

Other Income Expenses

-20

-31

-9

114

-127

-12

📊

EBITDA

520

381

-1,185

1,268

2,372

3,156

3,227

4,224

3,900

📊

EBITDA Growth (1Y)

-26.68%

-410.93%

+206.99%

+87.08%

+33.09%

+2.25%

+30.87%

-7.66%

📊

EBITDA Growth (5Y)

+356.34%

+728.27%

+372.37%

+233.16%

+207.65%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

192

269

-1,629

386

149

1,173

668

📊

Operating Income

1,011

112

444

882

2,223

3,082

3,316

3,050

3,128

📊

Operating Income Growth (1Y)

-88.88%

+295.32%

+98.48%

+152.03%

+38.65%

+7.58%

-8.01%

+2.54%

📊

Operating Income Growth (5Y)

+119.93%

+2641.96%

+646.16%

+245.82%

+254.60%

📊

Operating Income Growth (10Y)

📊

Interest Expense

419

479

📊

Pre Tax Income

289

-1,216

907

2,334

3,305

3,348

1,861

2,007

📊

Tax Provision

280

211

213

267

552

793

712

684

752

📊

NET INCOME

-130

-1,429

638

1,769

2,497

2,618

1,172

1,256

📊

Net Income Growth (1Y)

-1481.29%

-998.47%

+144.64%

+177.19%

+41.15%

+4.84%

-55.22%

+7.13%

📊

Net Income Growth (5Y)

+18676.41%

+2018.69%

+283.12%

+83.68%

+96.78%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.03

-0.59

-5.2

2.12

5.64

8.4

3.84

4.08

📊

Diluted EPS

0.03

-0.59

-5.18

2.08

5.64

7.98

8.4

3.76

4.08

📊

Basic Average Shares

301

220

275

301

311

312

307

227

📊

Diluted Average Shares

304

220

276

304

314

313

312

308

228

📊

Breakdown	2018 06/30	2019 06/30	2020 06/30	2021 06/30	2022 06/30	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	9,395	8,979	9,072	10,086	11,473	15,265	16,994	20,860	23,412	📊
Revenue Growth (1Y)	--	-4.43%	+1.03%	+11.18%	+13.76%	+33.05%	+11.33%	+22.75%	+12.24%	📊
Revenue Growth (5Y)	--	--	--	--	+22.12%	+70.01%	+87.33%	+106.82%	+132.14%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	6,884	6,246	6,641	7,016	7,030	8,783	9,357	11,474	12,890	📊
Cost of Revenue Growth (1Y)	--	-9.26%	+6.32%	+5.65%	+0.20%	+24.93%	+6.54%	+22.63%	+12.34%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+2.12%	+40.60%	+40.90%	+63.55%	+83.73%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Gross Profit	2,511	2,732	2,431	3,070	4,443	6,482	7,637	9,385	10,523	📊
Gross Profit Growth (1Y)	--	+8.82%	-11.05%	+26.29%	+44.74%	+45.89%	+17.82%	+22.89%	+12.12%	📊
Gross Profit Growth (5Y)	--	--	--	--	+76.94%	+137.22%	+214.19%	+205.73%	+242.78%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	1,482	1,967	1,986	2,250	2,331	3,403	4,321	6,335	7,425	📊
Operating Expenses Growth (1Y)	--	+32.68%	+0.99%	+13.26%	+3.60%	+45.99%	+27.00%	+46.60%	+17.21%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+57.24%	+73.01%	+117.55%	+181.59%	+230.04%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	1,412	1,987	2,018	2,259	2,350	3,446	4,449	6,347	7,425	📊
Research and Development	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	71	-20	-31	-9	114	0	-127	-12	--	📊
EBITDA	520	381	-1,185	1,268	2,372	3,156	3,227	4,224	3,900	📊
EBITDA Growth (1Y)	--	-26.68%	-410.93%	+206.99%	+87.08%	+33.09%	+2.25%	+30.87%	-7.66%	📊
EBITDA Growth (5Y)	--	--	--	--	+356.34%	+728.27%	+372.37%	+233.16%	+207.65%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	192	269	-1,629	386	149	74	74	1,173	668	📊
Operating Income	1,011	112	444	882	2,223	3,082	3,316	3,050	3,128	📊
Operating Income Growth (1Y)	--	-88.88%	+295.32%	+98.48%	+152.03%	+38.65%	+7.58%	-8.01%	+2.54%	📊
Operating Income Growth (5Y)	--	--	--	--	+119.93%	+2641.96%	+646.16%	+245.82%	+254.60%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Interest Expense	25	31	28	33	35	0	0	419	479	📊
Pre Tax Income	289	81	-1,216	907	2,334	3,305	3,348	1,861	2,007	📊
Tax Provision	280	211	213	267	552	793	712	684	752	📊
NET INCOME	9	-130	-1,429	638	1,769	2,497	2,618	1,172	1,256	📊
Net Income Growth (1Y)	--	-1481.29%	-998.47%	+144.64%	+177.19%	+41.15%	+4.84%	-55.22%	+7.13%	📊
Net Income Growth (5Y)	--	--	--	--	+18676.41%	+2018.69%	+283.12%	+83.68%	+96.78%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Basic EPS	0.03	-0.59	-5.2	2.12	5.64	8	8.4	3.84	4.08	📊
Diluted EPS	0.03	-0.59	-5.18	2.08	5.64	7.98	8.4	3.76	4.08	📊
Basic Average Shares	301	220	275	301	311	312	312	307	227	📊
Diluted Average Shares	304	220	276	304	314	313	312	308	228	📊

Breakdown

2018

06/30

2019

06/30

2020

06/30

2021

06/30

2022

06/30

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

9,395

8,979

9,072

10,086

11,473

15,265

16,994

20,860

23,412

📊

Revenue Growth (1Y)

-4.43%

+1.03%

+11.18%

+13.76%

+33.05%

+11.33%

+22.75%

+12.24%

📊

Revenue Growth (5Y)

+22.12%

+70.01%

+87.33%

+106.82%

+132.14%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

6,884

6,246

6,641

7,016

7,030

8,783

9,357

11,474

12,890

📊

Cost of Revenue Growth (1Y)

-9.26%

+6.32%

+5.65%

+0.20%

+24.93%

+6.54%

+22.63%

+12.34%

📊

Cost of Revenue Growth (5Y)

+2.12%

+40.60%

+40.90%

+63.55%

+83.73%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

2,511

2,732

2,431

3,070

4,443

6,482

7,637

9,385

10,523

📊

Gross Profit Growth (1Y)

+8.82%

-11.05%

+26.29%

+44.74%

+45.89%

+17.82%

+22.89%

+12.12%

📊

Gross Profit Growth (5Y)

+76.94%

+137.22%

+214.19%

+205.73%

+242.78%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

1,482

1,967

1,986

2,250

2,331

3,403

4,321

6,335

7,425

📊

Operating Expenses Growth (1Y)

+32.68%

+0.99%

+13.26%

+3.60%

+45.99%

+27.00%

+46.60%

+17.21%

📊

Operating Expenses Growth (5Y)

+57.24%

+73.01%

+117.55%

+181.59%

+230.04%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

1,412

1,987

2,018

2,259

2,350

3,446

4,449

6,347

7,425

📊

Research and Development

📊

Other Income Expenses

-20

-31

-9

114

-127

-12

📊

EBITDA

520

381

-1,185

1,268

2,372

3,156

3,227

4,224

3,900

📊

EBITDA Growth (1Y)

-26.68%

-410.93%

+206.99%

+87.08%

+33.09%

+2.25%

+30.87%

-7.66%

📊

EBITDA Growth (5Y)

+356.34%

+728.27%

+372.37%

+233.16%

+207.65%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

192

269

-1,629

386

149

1,173

668

📊

Operating Income

1,011

112

444

882

2,223

3,082

3,316

3,050

3,128

📊

Operating Income Growth (1Y)

-88.88%

+295.32%

+98.48%

+152.03%

+38.65%

+7.58%

-8.01%

+2.54%

📊

Operating Income Growth (5Y)

+119.93%

+2641.96%

+646.16%

+245.82%

+254.60%

📊

Operating Income Growth (10Y)

📊

Interest Expense

419

479

📊

Pre Tax Income

289

-1,216

907

2,334

3,305

3,348

1,861

2,007

📊

Tax Provision

280

211

213

267

552

793

712

684

752

📊

NET INCOME

-130

-1,429

638

1,769

2,497

2,618

1,172

1,256

📊

Net Income Growth (1Y)

-1481.29%

-998.47%

+144.64%

+177.19%

+41.15%

+4.84%

-55.22%

+7.13%

📊

Net Income Growth (5Y)

+18676.41%

+2018.69%

+283.12%

+83.68%

+96.78%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.03

-0.59

-5.2

2.12

5.64

8.4

3.84

4.08

📊

Diluted EPS

0.03

-0.59

-5.18

2.08

5.64

7.98

8.4

3.76

4.08

📊

Basic Average Shares

301

220

275

301

311

312

307

227

📊

Diluted Average Shares

304

220

276

304

314

313

312

308

228

📊

Ex-Dividend date
Payment date
Annual Dividend	0.38 ($)
Dividend Yield	4.42%
Shareholders Yield	--
Next Earnings	--
Market cap	665.74M (USD)
EPS (TTM)	4.08 ($)
P/E (TTM)	2.11 ($)
Last Close	8.60

Next Earnings	--
Market cap	665.74M (USD)
EPS (TTM)	4.08 ($)
P/E (TTM)	2.11 ($)
Last Close	8.60 ($)

Ex-Dividend date
Payment date
Annual Dividend	0.38 ($)
Dividend Yield	4.42%
Shareholders Yield	--
Next Earnings	--
Market cap	665.74M (USD)
EPS (TTM)	4.08 ($)
P/E (TTM)	2.11 ($)
Last Close	8.60

Next Earnings	--
Market cap	665.74M (USD)
EPS (TTM)	4.08 ($)
P/E (TTM)	2.11 ($)
Last Close	8.60 ($)