Melhus Sparebank - MELG.OL - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown

2008

12/31

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

101

104

136

144

161

158

323

193

199

221

212

233

253

320

344

758

747

📊

Revenue Growth (1Y)

-2.10%

+4.68%

+2.43%

+31.20%

+6.13%

+11.26%

-1.30%

+103.81%

-40.20%

+2.80%

+11.31%

-4.29%

+10.00%

+8.73%

+26.36%

+7.66%

+120.18%

-1.37%

📊

Revenue Growth (5Y)

+37.72%

+49.29%

+58.68%

+52.90%

+137.52%

+33.83%

+23.67%

+39.46%

-34.51%

+20.46%

+27.41%

+44.64%

+62.70%

+225.68%

+221.21%

📊

Revenue Growth (10Y)

+95.62%

+105.41%

+118.42%

+104.09%

+71.10%

+75.29%

+99.09%

+117.17%

+134.61%

+131.39%

📊

Cost of Revenue

-22

409

408

📊

Cost of Revenue Growth (1Y)

+100.00%

-0.25%

📊

Cost of Revenue Growth (5Y)

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

101

104

136

144

161

158

323

193

199

221

212

233

253

342

344

349

340

📊

Gross Profit Growth (1Y)

-2.10%

+4.68%

+2.43%

+31.20%

+6.13%

+11.26%

-1.30%

+103.81%

-40.20%

+2.80%

+11.31%

-4.29%

+10.00%

+8.73%

+35.06%

+0.73%

+1.44%

-2.69%

📊

Gross Profit Growth (5Y)

+37.72%

+49.29%

+58.68%

+52.90%

+137.52%

+33.83%

+23.67%

+39.46%

-34.51%

+20.46%

+27.41%

+54.59%

+62.70%

+50.05%

+46.01%

📊

Gross Profit Growth (10Y)

+95.62%

+105.41%

+118.42%

+104.09%

+71.10%

+75.29%

+112.80%

+117.17%

+8.09%

+5.18%

📊

Operating Expenses

206

115

125

149

171

172

📊

Operating Expenses Growth (1Y)

-7.51%

+4.33%

+11.79%

+13.63%

+1.46%

-17.80%

+50.19%

+131.51%

-54.77%

-3.80%

+5.95%

+2.90%

+17.80%

+8.80%

-30.58%

+70.82%

+15.13%

+0.73%

📊

Operating Expenses Growth (5Y)

+22.57%

+34.46%

+5.94%

+42.34%

+190.00%

+29.28%

+51.31%

+6.74%

-52.56%

+23.56%

+39.74%

-8.44%

+51.98%

+48.54%

+49.63%

📊

Operating Expenses Growth (10Y)

+60.79%

+67.24%

+69.85%

+56.34%

+62.08%

+73.81%

+46.78%

+66.94%

-16.98%

-16.37%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

149

171

129

📊

EBITDA

106

102

112

131

112

136

125

187

186

174

📊

EBITDA Growth (1Y)

-4.27%

+10.29%

+16.57%

-14.58%

+22.03%

-8.34%

+49.36%

-100.00%

-6.75%

📊

EBITDA Growth (5Y)

+5.15%

+34.02%

+11.38%

+42.70%

-100.00%

+36.62%

+27.40%

📊

EBITDA Growth (10Y)

+75.28%

+63.46%

📊

Depreciation and Amortization

📊

Operating Income

211

150

153

179

202

207

246

180

223

208

216

125

111

133

264

233

195

178

167

📊

Operating Income Growth (1Y)

-29.16%

+1.83%

+17.59%

+12.69%

+2.63%

+18.52%

-26.69%

+23.85%

-6.84%

+3.93%

-42.03%

-11.76%

+20.39%

+98.41%

-11.93%

-15.98%

-8.98%

-5.98%

📊

Operating Income Growth (5Y)

-4.42%

+38.49%

+61.20%

+0.50%

+10.45%

+0.25%

-12.09%

-30.49%

-50.48%

-36.00%

+22.18%

+85.64%

+76.77%

+33.64%

+25.65%

📊

Operating Income Growth (10Y)

-1.65%

+44.29%

-17.86%

-38.36%

-34.15%

+27.30%

-5.40%

+8.42%

-20.32%

-25.09%

📊

Interest Expense

180

116

111

138

139

141

151

115

109

110

130

106

139

315

402

409

406

📊

Pre Tax Income

115

106

125

111

133

125

177

180

178

167

📊

Tax Provision

📊

NET INCOME

105

101

135

140

132

📊

Net Income Growth (1Y)

+27.16%

+23.32%

-2.72%

+73.71%

-4.53%

+40.46%

-31.72%

+92.42%

-14.01%

+4.00%

+18.55%

-9.61%

+19.31%

-4.39%

+34.52%

+3.07%

+0.46%

-6.02%

📊

Net Income Growth (5Y)

+164.98%

+98.94%

+126.59%

+59.04%

+76.17%

+58.69%

+17.49%

+104.00%

-4.17%

+32.96%

+22.24%

+38.71%

+58.16%

+33.17%

+25.15%

📊

Net Income Growth (10Y)

+301.44%

+228.30%

+215.61%

+193.26%

+101.42%

+101.72%

+93.20%

+191.64%

+52.26%

+43.09%

📊

Basic EPS

8.91

9.77

12.12

11.05

18.93

15.32

15.1

10.72

14.73

13.11

29.65

13.66

11.84

13.9

12.72

16.09

50.25

29.98

📊

Diluted EPS

8.91

9.77

12.12

11.05

17.84

15.23

15.1

10.72

14.73

13.11

29.65

13.66

11.84

13.9

12.72

16.09

50.25

29.98

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown

2008

12/31

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

101

104

136

144

161

158

323

193

199

221

212

233

253

320

344

758

747

📊

Revenue Growth (1Y)

-2.10%

+4.68%

+2.43%

+31.20%

+6.13%

+11.26%

-1.30%

+103.81%

-40.20%

+2.80%

+11.31%

-4.29%

+10.00%

+8.73%

+26.36%

+7.66%

+120.18%

-1.37%

📊

Revenue Growth (5Y)

+37.72%

+49.29%

+58.68%

+52.90%

+137.52%

+33.83%

+23.67%

+39.46%

-34.51%

+20.46%

+27.41%

+44.64%

+62.70%

+225.68%

+221.21%

📊

Revenue Growth (10Y)

+95.62%

+105.41%

+118.42%

+104.09%

+71.10%

+75.29%

+99.09%

+117.17%

+134.61%

+131.39%

📊

Cost of Revenue

-22

409

408

📊

Cost of Revenue Growth (1Y)

+100.00%

-0.25%

📊

Cost of Revenue Growth (5Y)

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

101

104

136

144

161

158

323

193

199

221

212

233

253

342

344

349

340

📊

Gross Profit Growth (1Y)

-2.10%

+4.68%

+2.43%

+31.20%

+6.13%

+11.26%

-1.30%

+103.81%

-40.20%

+2.80%

+11.31%

-4.29%

+10.00%

+8.73%

+35.06%

+0.73%

+1.44%

-2.69%

📊

Gross Profit Growth (5Y)

+37.72%

+49.29%

+58.68%

+52.90%

+137.52%

+33.83%

+23.67%

+39.46%

-34.51%

+20.46%

+27.41%

+54.59%

+62.70%

+50.05%

+46.01%

📊

Gross Profit Growth (10Y)

+95.62%

+105.41%

+118.42%

+104.09%

+71.10%

+75.29%

+112.80%

+117.17%

+8.09%

+5.18%

📊

Operating Expenses

206

115

125

149

171

172

📊

Operating Expenses Growth (1Y)

-7.51%

+4.33%

+11.79%

+13.63%

+1.46%

-17.80%

+50.19%

+131.51%

-54.77%

-3.80%

+5.95%

+2.90%

+17.80%

+8.80%

-30.58%

+70.82%

+15.13%

+0.73%

📊

Operating Expenses Growth (5Y)

+22.57%

+34.46%

+5.94%

+42.34%

+190.00%

+29.28%

+51.31%

+6.74%

-52.56%

+23.56%

+39.74%

-8.44%

+51.98%

+48.54%

+49.63%

📊

Operating Expenses Growth (10Y)

+60.79%

+67.24%

+69.85%

+56.34%

+62.08%

+73.81%

+46.78%

+66.94%

-16.98%

-16.37%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

149

171

129

📊

EBITDA

106

102

112

131

112

136

125

187

186

174

📊

EBITDA Growth (1Y)

-4.27%

+10.29%

+16.57%

-14.58%

+22.03%

-8.34%

+49.36%

-100.00%

-6.75%

📊

EBITDA Growth (5Y)

+5.15%

+34.02%

+11.38%

+42.70%

-100.00%

+36.62%

+27.40%

📊

EBITDA Growth (10Y)

+75.28%

+63.46%

📊

Depreciation and Amortization

📊

Operating Income

211

150

153

179

202

207

246

180

223

208

216

125

111

133

264

233

195

178

167

📊

Operating Income Growth (1Y)

-29.16%

+1.83%

+17.59%

+12.69%

+2.63%

+18.52%

-26.69%

+23.85%

-6.84%

+3.93%

-42.03%

-11.76%

+20.39%

+98.41%

-11.93%

-15.98%

-8.98%

-5.98%

📊

Operating Income Growth (5Y)

-4.42%

+38.49%

+61.20%

+0.50%

+10.45%

+0.25%

-12.09%

-30.49%

-50.48%

-36.00%

+22.18%

+85.64%

+76.77%

+33.64%

+25.65%

📊

Operating Income Growth (10Y)

-1.65%

+44.29%

-17.86%

-38.36%

-34.15%

+27.30%

-5.40%

+8.42%

-20.32%

-25.09%

📊

Interest Expense

180

116

111

138

139

141

151

115

109

110

130

106

139

315

402

409

406

📊

Pre Tax Income

115

106

125

111

133

125

177

180

178

167

📊

Tax Provision

📊

NET INCOME

105

101

135

140

132

📊

Net Income Growth (1Y)

+27.16%

+23.32%

-2.72%

+73.71%

-4.53%

+40.46%

-31.72%

+92.42%

-14.01%

+4.00%

+18.55%

-9.61%

+19.31%

-4.39%

+34.52%

+3.07%

+0.46%

-6.02%

📊

Net Income Growth (5Y)

+164.98%

+98.94%

+126.59%

+59.04%

+76.17%

+58.69%

+17.49%

+104.00%

-4.17%

+32.96%

+22.24%

+38.71%

+58.16%

+33.17%

+25.15%

📊

Net Income Growth (10Y)

+301.44%

+228.30%

+215.61%

+193.26%

+101.42%

+101.72%

+93.20%

+191.64%

+52.26%

+43.09%

📊

Basic EPS

8.91

9.77

12.12

11.05

18.93

15.32

15.1

10.72

14.73

13.11

29.65

13.66

11.84

13.9

12.72

16.09

50.25

29.98

📊

Diluted EPS

8.91

9.77

12.12

11.05

17.84

15.23

15.1

10.72

14.73

13.11

29.65

13.66

11.84

13.9

12.72

16.09

50.25

29.98

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	13.50 (NOK)
Dividend Yield	7.34%
Shareholders Yield	1.86%
Next Earnings
Market cap	510.83M (NOK)
EPS (TTM)	29.98 (NOK)
P/E (TTM)	6.14 (NOK)
Last Close	184.00

Next Earnings
Market cap	510.83M (NOK)
EPS (TTM)	29.98 (NOK)
P/E (TTM)	6.14 (NOK)
Last Close	184.00 (NOK)

Ex-Dividend date
Payment date
Annual Dividend	13.50 (NOK)
Dividend Yield	7.34%
Shareholders Yield	1.86%
Next Earnings
Market cap	510.83M (NOK)
EPS (TTM)	29.98 (NOK)
P/E (TTM)	6.14 (NOK)
Last Close	184.00

Next Earnings
Market cap	510.83M (NOK)
EPS (TTM)	29.98 (NOK)
P/E (TTM)	6.14 (NOK)
Last Close	184.00 (NOK)