Multiconsult ASA - MULTI.OL - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,739	1,850	2,119	2,266	2,555	2,968	3,375	3,909	4,069	4,186	4,285	4,868	5,626	6,349	6,625	6,814	📊
Revenue Growth (1Y)	--	+6.37%	+14.51%	+6.94%	+12.76%	+16.18%	+13.72%	+15.80%	+4.09%	+2.89%	+2.35%	+13.62%	+15.57%	+12.85%	+4.34%	+2.84%	📊
Revenue Growth (5Y)	--	--	--	--	+46.87%	+60.41%	+59.32%	+72.52%	+59.26%	+41.04%	+26.94%	+24.55%	+38.28%	+51.68%	+54.62%	+59.02%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+140.66%	+131.57%	+129.78%	+148.33%	+148.54%	+123.21%	+129.56%	📊
Cost of Revenue	269	240	316	279	307	363	398	574	633	525	481	679	824	966	968	4,470	📊
Cost of Revenue Growth (1Y)	--	-10.72%	+31.51%	-11.61%	+10.00%	+18.37%	+9.44%	+44.26%	+10.29%	-17.01%	-8.43%	+41.17%	+21.33%	+17.25%	+0.20%	+361.84%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+14.17%	+51.37%	+25.96%	+105.57%	+106.12%	+44.51%	+20.91%	+18.32%	+30.17%	+83.90%	+101.23%	+829.36%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+95.30%	+100.29%	+115.01%	+195.14%	+214.59%	+166.28%	+1129.77%	📊
Gross Profit	1,471	1,610	1,803	1,987	2,248	2,605	2,978	3,335	3,436	3,661	3,804	4,189	4,802	5,384	5,657	2,344	📊
Gross Profit Growth (1Y)	--	+9.50%	+11.97%	+10.18%	+13.15%	+15.88%	+14.32%	+12.00%	+3.03%	+6.55%	+3.90%	+10.13%	+14.64%	+12.10%	+5.08%	-58.57%	📊
Gross Profit Growth (5Y)	--	--	--	--	+52.85%	+61.76%	+65.16%	+67.87%	+52.86%	+40.56%	+27.74%	+25.62%	+39.78%	+47.06%	+48.73%	-38.38%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+148.95%	+136.23%	+132.36%	+141.75%	+139.52%	+117.20%	-10.01%	📊
Operating Expenses	1,367	1,475	1,645	1,774	2,072	2,316	2,859	3,236	3,328	3,250	3,455	3,784	4,394	4,867	5,267	1,946	📊
Operating Expenses Growth (1Y)	--	+7.95%	+11.47%	+7.84%	+16.81%	+11.80%	+23.43%	+13.18%	+2.84%	-2.34%	+6.32%	+9.52%	+16.14%	+10.76%	+8.23%	-63.05%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+51.58%	+56.99%	+73.83%	+82.43%	+60.61%	+40.29%	+20.84%	+16.94%	+32.06%	+49.77%	+52.46%	-43.67%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+137.75%	+134.16%	+130.05%	+147.76%	+134.91%	+127.41%	-15.98%	📊
Sell General Administrative	0	0	0	36	45	63	88	76	71	58	61	250	285	0	0	498	📊
Research and Development	25	24	26	0	17	18	12	8	12	9	10	12	10	0	0	--	📊
Other Income Expenses	1,342	1,451	0	1,737	2,027	2,253	2,771	3,160	3,257	3,192	3,394	3,534	4,100	4,867	5,267	1,448	📊
EBITDA	156	174	260	264	241	332	168	157	303	577	547	626	695	831	679	674	📊
EBITDA Growth (1Y)	--	+11.37%	+49.96%	+1.53%	-8.83%	+38.04%	-49.60%	-6.39%	+93.23%	+90.45%	-5.26%	+14.50%	+11.00%	+19.59%	-18.36%	-0.63%	📊
EBITDA Growth (5Y)	--	--	--	--	+54.58%	+91.61%	-35.60%	-40.63%	+25.84%	+73.62%	+226.35%	+299.19%	+129.32%	+43.99%	+24.09%	+23.31%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+270.47%	+215.15%	+140.62%	+163.08%	+245.10%	+104.10%	+102.81%	📊
Depreciation and Amortization	38	41	48	35	38	43	47	50	193	198	194	207	248	249	257	265	📊
Operating Income	104	123	139	212	175	290	118	99	106	371	349	403	408	517	390	398	📊
Operating Income Growth (1Y)	--	+18.65%	+12.80%	+52.66%	-17.35%	+65.40%	-59.27%	-16.07%	+7.40%	+248.96%	-5.98%	+15.55%	+1.25%	+26.56%	-24.53%	+2.03%	📊
Operating Income Growth (5Y)	--	--	--	--	+68.86%	+135.39%	-15.00%	-53.27%	-39.27%	+28.13%	+195.77%	+307.18%	+283.87%	+39.22%	+11.75%	+14.01%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+257.85%	+183.58%	+190.50%	+92.68%	+195.03%	+34.62%	+37.35%	📊
Interest Expense	1	0	0	2	5	6	8	12	49	40	36	43	59	92	93	108	📊
Pre Tax Income	112	134	142	228	198	288	108	90	53	329	311	387	396	514	328	359	📊
Tax Provision	34	39	45	61	48	74	28	27	18	80	77	84	79	101	76	82	📊
NET INCOME	78	95	97	167	150	214	80	64	35	249	235	303	318	416	253	278	📊
Net Income Growth (1Y)	--	+20.56%	+2.45%	+72.06%	-9.96%	+42.41%	-62.79%	-20.09%	-44.76%	+609.79%	-5.84%	+29.13%	+4.98%	+30.92%	-39.26%	+9.86%	📊
Net Income Growth (5Y)	--	--	--	--	+91.37%	+126.04%	-17.91%	-61.88%	-76.61%	+16.58%	+195.05%	+376.76%	+806.06%	+67.12%	+7.79%	+18.43%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+217.71%	+148.14%	+212.75%	+90.82%	+177.46%	+18.33%	+30.00%	📊
Basic EPS	2.99	36.05	63.3	6.35	5.73	8.15	3.01	2.36	1.3	9.25	8.67	11.06	11.56	15.11	9.22	10.11	📊
Diluted EPS	2.99	36.05	63.3	6.35	5.73	8.15	3.01	2.36	1.3	9.25	8.67	11.06	11.56	15.11	9.22	10.11	📊
Basic Average Shares	26	3	3	26	26	26	26	27	27	27	27	27	28	28	27	27	📊
Diluted Average Shares	26	3	3	26	26	26	26	27	27	27	27	27	28	28	27	27	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,739

1,850

2,119

2,266

2,555

2,968

3,375

3,909

4,069

4,186

4,285

4,868

5,626

6,349

6,625

6,814

📊

Revenue Growth (1Y)

+6.37%

+14.51%

+6.94%

+12.76%

+16.18%

+13.72%

+15.80%

+4.09%

+2.89%

+2.35%

+13.62%

+15.57%

+12.85%

+4.34%

+2.84%

📊

Revenue Growth (5Y)

+46.87%

+60.41%

+59.32%

+72.52%

+59.26%

+41.04%

+26.94%

+24.55%

+38.28%

+51.68%

+54.62%

+59.02%

📊

Revenue Growth (10Y)

+140.66%

+131.57%

+129.78%

+148.33%

+148.54%

+123.21%

+129.56%

📊

Cost of Revenue

269

240

316

279

307

363

398

574

633

525

481

679

824

966

968

4,470

📊

Cost of Revenue Growth (1Y)

-10.72%

+31.51%

-11.61%

+10.00%

+18.37%

+9.44%

+44.26%

+10.29%

-17.01%

-8.43%

+41.17%

+21.33%

+17.25%

+0.20%

+361.84%

📊

Cost of Revenue Growth (5Y)

+14.17%

+51.37%

+25.96%

+105.57%

+106.12%

+44.51%

+20.91%

+18.32%

+30.17%

+83.90%

+101.23%

+829.36%

📊

Cost of Revenue Growth (10Y)

+95.30%

+100.29%

+115.01%

+195.14%

+214.59%

+166.28%

+1129.77%

📊

Gross Profit

1,471

1,610

1,803

1,987

2,248

2,605

2,978

3,335

3,436

3,661

3,804

4,189

4,802

5,384

5,657

2,344

📊

Gross Profit Growth (1Y)

+9.50%

+11.97%

+10.18%

+13.15%

+15.88%

+14.32%

+12.00%

+3.03%

+6.55%

+3.90%

+10.13%

+14.64%

+12.10%

+5.08%

-58.57%

📊

Gross Profit Growth (5Y)

+52.85%

+61.76%

+65.16%

+67.87%

+52.86%

+40.56%

+27.74%

+25.62%

+39.78%

+47.06%

+48.73%

-38.38%

📊

Gross Profit Growth (10Y)

+148.95%

+136.23%

+132.36%

+141.75%

+139.52%

+117.20%

-10.01%

📊

Operating Expenses

1,367

1,475

1,645

1,774

2,072

2,316

2,859

3,236

3,328

3,250

3,455

3,784

4,394

4,867

5,267

1,946

📊

Operating Expenses Growth (1Y)

+7.95%

+11.47%

+7.84%

+16.81%

+11.80%

+23.43%

+13.18%

+2.84%

-2.34%

+6.32%

+9.52%

+16.14%

+10.76%

+8.23%

-63.05%

📊

Operating Expenses Growth (5Y)

+51.58%

+56.99%

+73.83%

+82.43%

+60.61%

+40.29%

+20.84%

+16.94%

+32.06%

+49.77%

+52.46%

-43.67%

📊

Operating Expenses Growth (10Y)

+137.75%

+134.16%

+130.05%

+147.76%

+134.91%

+127.41%

-15.98%

📊

Sell General Administrative

250

285

498

📊

Research and Development

📊

Other Income Expenses

1,342

1,451

1,737

2,027

2,253

2,771

3,160

3,257

3,192

3,394

3,534

4,100

4,867

5,267

1,448

📊

EBITDA

156

174

260

264

241

332

168

157

303

577

547

626

695

831

679

674

📊

EBITDA Growth (1Y)

+11.37%

+49.96%

+1.53%

-8.83%

+38.04%

-49.60%

-6.39%

+93.23%

+90.45%

-5.26%

+14.50%

+11.00%

+19.59%

-18.36%

-0.63%

📊

EBITDA Growth (5Y)

+54.58%

+91.61%

-35.60%

-40.63%

+25.84%

+73.62%

+226.35%

+299.19%

+129.32%

+43.99%

+24.09%

+23.31%

📊

EBITDA Growth (10Y)

+270.47%

+215.15%

+140.62%

+163.08%

+245.10%

+104.10%

+102.81%

📊

Depreciation and Amortization

193

198

194

207

248

249

257

265

📊

Operating Income

104

123

139

212

175

290

118

106

371

349

403

408

517

390

398

📊

Operating Income Growth (1Y)

+18.65%

+12.80%

+52.66%

-17.35%

+65.40%

-59.27%

-16.07%

+7.40%

+248.96%

-5.98%

+15.55%

+1.25%

+26.56%

-24.53%

+2.03%

📊

Operating Income Growth (5Y)

+68.86%

+135.39%

-15.00%

-53.27%

-39.27%

+28.13%

+195.77%

+307.18%

+283.87%

+39.22%

+11.75%

+14.01%

📊

Operating Income Growth (10Y)

+257.85%

+183.58%

+190.50%

+92.68%

+195.03%

+34.62%

+37.35%

📊

Interest Expense

108

📊

Pre Tax Income

112

134

142

228

198

288

108

329

311

387

396

514

328

359

📊

Tax Provision

101

📊

NET INCOME

167

150

214

249

235

303

318

416

253

278

📊

Net Income Growth (1Y)

+20.56%

+2.45%

+72.06%

-9.96%

+42.41%

-62.79%

-20.09%

-44.76%

+609.79%

-5.84%

+29.13%

+4.98%

+30.92%

-39.26%

+9.86%

📊

Net Income Growth (5Y)

+91.37%

+126.04%

-17.91%

-61.88%

-76.61%

+16.58%

+195.05%

+376.76%

+806.06%

+67.12%

+7.79%

+18.43%

📊

Net Income Growth (10Y)

+217.71%

+148.14%

+212.75%

+90.82%

+177.46%

+18.33%

+30.00%

📊

Basic EPS

2.99

36.05

63.3

6.35

5.73

8.15

3.01

2.36

1.3

9.25

8.67

11.06

11.56

15.11

9.22

10.11

📊

Diluted EPS

2.99

36.05

63.3

6.35

5.73

8.15

3.01

2.36

1.3

9.25

8.67

11.06

11.56

15.11

9.22

10.11

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,739	1,850	2,119	2,266	2,555	2,968	3,375	3,909	4,069	4,186	4,285	4,868	5,626	6,349	6,625	6,814	📊
Revenue Growth (1Y)	--	+6.37%	+14.51%	+6.94%	+12.76%	+16.18%	+13.72%	+15.80%	+4.09%	+2.89%	+2.35%	+13.62%	+15.57%	+12.85%	+4.34%	+2.84%	📊
Revenue Growth (5Y)	--	--	--	--	+46.87%	+60.41%	+59.32%	+72.52%	+59.26%	+41.04%	+26.94%	+24.55%	+38.28%	+51.68%	+54.62%	+59.02%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+140.66%	+131.57%	+129.78%	+148.33%	+148.54%	+123.21%	+129.56%	📊
Cost of Revenue	269	240	316	279	307	363	398	574	633	525	481	679	824	966	968	4,470	📊
Cost of Revenue Growth (1Y)	--	-10.72%	+31.51%	-11.61%	+10.00%	+18.37%	+9.44%	+44.26%	+10.29%	-17.01%	-8.43%	+41.17%	+21.33%	+17.25%	+0.20%	+361.84%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+14.17%	+51.37%	+25.96%	+105.57%	+106.12%	+44.51%	+20.91%	+18.32%	+30.17%	+83.90%	+101.23%	+829.36%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+95.30%	+100.29%	+115.01%	+195.14%	+214.59%	+166.28%	+1129.77%	📊
Gross Profit	1,471	1,610	1,803	1,987	2,248	2,605	2,978	3,335	3,436	3,661	3,804	4,189	4,802	5,384	5,657	2,344	📊
Gross Profit Growth (1Y)	--	+9.50%	+11.97%	+10.18%	+13.15%	+15.88%	+14.32%	+12.00%	+3.03%	+6.55%	+3.90%	+10.13%	+14.64%	+12.10%	+5.08%	-58.57%	📊
Gross Profit Growth (5Y)	--	--	--	--	+52.85%	+61.76%	+65.16%	+67.87%	+52.86%	+40.56%	+27.74%	+25.62%	+39.78%	+47.06%	+48.73%	-38.38%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+148.95%	+136.23%	+132.36%	+141.75%	+139.52%	+117.20%	-10.01%	📊
Operating Expenses	1,367	1,475	1,645	1,774	2,072	2,316	2,859	3,236	3,328	3,250	3,455	3,784	4,394	4,867	5,267	1,946	📊
Operating Expenses Growth (1Y)	--	+7.95%	+11.47%	+7.84%	+16.81%	+11.80%	+23.43%	+13.18%	+2.84%	-2.34%	+6.32%	+9.52%	+16.14%	+10.76%	+8.23%	-63.05%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+51.58%	+56.99%	+73.83%	+82.43%	+60.61%	+40.29%	+20.84%	+16.94%	+32.06%	+49.77%	+52.46%	-43.67%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+137.75%	+134.16%	+130.05%	+147.76%	+134.91%	+127.41%	-15.98%	📊
Sell General Administrative	0	0	0	36	45	63	88	76	71	58	61	250	285	0	0	498	📊
Research and Development	25	24	26	0	17	18	12	8	12	9	10	12	10	0	0	--	📊
Other Income Expenses	1,342	1,451	0	1,737	2,027	2,253	2,771	3,160	3,257	3,192	3,394	3,534	4,100	4,867	5,267	1,448	📊
EBITDA	156	174	260	264	241	332	168	157	303	577	547	626	695	831	679	674	📊
EBITDA Growth (1Y)	--	+11.37%	+49.96%	+1.53%	-8.83%	+38.04%	-49.60%	-6.39%	+93.23%	+90.45%	-5.26%	+14.50%	+11.00%	+19.59%	-18.36%	-0.63%	📊
EBITDA Growth (5Y)	--	--	--	--	+54.58%	+91.61%	-35.60%	-40.63%	+25.84%	+73.62%	+226.35%	+299.19%	+129.32%	+43.99%	+24.09%	+23.31%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+270.47%	+215.15%	+140.62%	+163.08%	+245.10%	+104.10%	+102.81%	📊
Depreciation and Amortization	38	41	48	35	38	43	47	50	193	198	194	207	248	249	257	265	📊
Operating Income	104	123	139	212	175	290	118	99	106	371	349	403	408	517	390	398	📊
Operating Income Growth (1Y)	--	+18.65%	+12.80%	+52.66%	-17.35%	+65.40%	-59.27%	-16.07%	+7.40%	+248.96%	-5.98%	+15.55%	+1.25%	+26.56%	-24.53%	+2.03%	📊
Operating Income Growth (5Y)	--	--	--	--	+68.86%	+135.39%	-15.00%	-53.27%	-39.27%	+28.13%	+195.77%	+307.18%	+283.87%	+39.22%	+11.75%	+14.01%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+257.85%	+183.58%	+190.50%	+92.68%	+195.03%	+34.62%	+37.35%	📊
Interest Expense	1	0	0	2	5	6	8	12	49	40	36	43	59	92	93	108	📊
Pre Tax Income	112	134	142	228	198	288	108	90	53	329	311	387	396	514	328	359	📊
Tax Provision	34	39	45	61	48	74	28	27	18	80	77	84	79	101	76	82	📊
NET INCOME	78	95	97	167	150	214	80	64	35	249	235	303	318	416	253	278	📊
Net Income Growth (1Y)	--	+20.56%	+2.45%	+72.06%	-9.96%	+42.41%	-62.79%	-20.09%	-44.76%	+609.79%	-5.84%	+29.13%	+4.98%	+30.92%	-39.26%	+9.86%	📊
Net Income Growth (5Y)	--	--	--	--	+91.37%	+126.04%	-17.91%	-61.88%	-76.61%	+16.58%	+195.05%	+376.76%	+806.06%	+67.12%	+7.79%	+18.43%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+217.71%	+148.14%	+212.75%	+90.82%	+177.46%	+18.33%	+30.00%	📊
Basic EPS	2.99	36.05	63.3	6.35	5.73	8.15	3.01	2.36	1.3	9.25	8.67	11.06	11.56	15.11	9.22	10.11	📊
Diluted EPS	2.99	36.05	63.3	6.35	5.73	8.15	3.01	2.36	1.3	9.25	8.67	11.06	11.56	15.11	9.22	10.11	📊
Basic Average Shares	26	3	3	26	26	26	26	27	27	27	27	27	28	28	27	27	📊
Diluted Average Shares	26	3	3	26	26	26	26	27	27	27	27	27	28	28	27	27	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,739

1,850

2,119

2,266

2,555

2,968

3,375

3,909

4,069

4,186

4,285

4,868

5,626

6,349

6,625

6,814

📊

Revenue Growth (1Y)

+6.37%

+14.51%

+6.94%

+12.76%

+16.18%

+13.72%

+15.80%

+4.09%

+2.89%

+2.35%

+13.62%

+15.57%

+12.85%

+4.34%

+2.84%

📊

Revenue Growth (5Y)

+46.87%

+60.41%

+59.32%

+72.52%

+59.26%

+41.04%

+26.94%

+24.55%

+38.28%

+51.68%

+54.62%

+59.02%

📊

Revenue Growth (10Y)

+140.66%

+131.57%

+129.78%

+148.33%

+148.54%

+123.21%

+129.56%

📊

Cost of Revenue

269

240

316

279

307

363

398

574

633

525

481

679

824

966

968

4,470

📊

Cost of Revenue Growth (1Y)

-10.72%

+31.51%

-11.61%

+10.00%

+18.37%

+9.44%

+44.26%

+10.29%

-17.01%

-8.43%

+41.17%

+21.33%

+17.25%

+0.20%

+361.84%

📊

Cost of Revenue Growth (5Y)

+14.17%

+51.37%

+25.96%

+105.57%

+106.12%

+44.51%

+20.91%

+18.32%

+30.17%

+83.90%

+101.23%

+829.36%

📊

Cost of Revenue Growth (10Y)

+95.30%

+100.29%

+115.01%

+195.14%

+214.59%

+166.28%

+1129.77%

📊

Gross Profit

1,471

1,610

1,803

1,987

2,248

2,605

2,978

3,335

3,436

3,661

3,804

4,189

4,802

5,384

5,657

2,344

📊

Gross Profit Growth (1Y)

+9.50%

+11.97%

+10.18%

+13.15%

+15.88%

+14.32%

+12.00%

+3.03%

+6.55%

+3.90%

+10.13%

+14.64%

+12.10%

+5.08%

-58.57%

📊

Gross Profit Growth (5Y)

+52.85%

+61.76%

+65.16%

+67.87%

+52.86%

+40.56%

+27.74%

+25.62%

+39.78%

+47.06%

+48.73%

-38.38%

📊

Gross Profit Growth (10Y)

+148.95%

+136.23%

+132.36%

+141.75%

+139.52%

+117.20%

-10.01%

📊

Operating Expenses

1,367

1,475

1,645

1,774

2,072

2,316

2,859

3,236

3,328

3,250

3,455

3,784

4,394

4,867

5,267

1,946

📊

Operating Expenses Growth (1Y)

+7.95%

+11.47%

+7.84%

+16.81%

+11.80%

+23.43%

+13.18%

+2.84%

-2.34%

+6.32%

+9.52%

+16.14%

+10.76%

+8.23%

-63.05%

📊

Operating Expenses Growth (5Y)

+51.58%

+56.99%

+73.83%

+82.43%

+60.61%

+40.29%

+20.84%

+16.94%

+32.06%

+49.77%

+52.46%

-43.67%

📊

Operating Expenses Growth (10Y)

+137.75%

+134.16%

+130.05%

+147.76%

+134.91%

+127.41%

-15.98%

📊

Sell General Administrative

250

285

498

📊

Research and Development

📊

Other Income Expenses

1,342

1,451

1,737

2,027

2,253

2,771

3,160

3,257

3,192

3,394

3,534

4,100

4,867

5,267

1,448

📊

EBITDA

156

174

260

264

241

332

168

157

303

577

547

626

695

831

679

674

📊

EBITDA Growth (1Y)

+11.37%

+49.96%

+1.53%

-8.83%

+38.04%

-49.60%

-6.39%

+93.23%

+90.45%

-5.26%

+14.50%

+11.00%

+19.59%

-18.36%

-0.63%

📊

EBITDA Growth (5Y)

+54.58%

+91.61%

-35.60%

-40.63%

+25.84%

+73.62%

+226.35%

+299.19%

+129.32%

+43.99%

+24.09%

+23.31%

📊

EBITDA Growth (10Y)

+270.47%

+215.15%

+140.62%

+163.08%

+245.10%

+104.10%

+102.81%

📊

Depreciation and Amortization

193

198

194

207

248

249

257

265

📊

Operating Income

104

123

139

212

175

290

118

106

371

349

403

408

517

390

398

📊

Operating Income Growth (1Y)

+18.65%

+12.80%

+52.66%

-17.35%

+65.40%

-59.27%

-16.07%

+7.40%

+248.96%

-5.98%

+15.55%

+1.25%

+26.56%

-24.53%

+2.03%

📊

Operating Income Growth (5Y)

+68.86%

+135.39%

-15.00%

-53.27%

-39.27%

+28.13%

+195.77%

+307.18%

+283.87%

+39.22%

+11.75%

+14.01%

📊

Operating Income Growth (10Y)

+257.85%

+183.58%

+190.50%

+92.68%

+195.03%

+34.62%

+37.35%

📊

Interest Expense

108

📊

Pre Tax Income

112

134

142

228

198

288

108

329

311

387

396

514

328

359

📊

Tax Provision

101

📊

NET INCOME

167

150

214

249

235

303

318

416

253

278

📊

Net Income Growth (1Y)

+20.56%

+2.45%

+72.06%

-9.96%

+42.41%

-62.79%

-20.09%

-44.76%

+609.79%

-5.84%

+29.13%

+4.98%

+30.92%

-39.26%

+9.86%

📊

Net Income Growth (5Y)

+91.37%

+126.04%

-17.91%

-61.88%

-76.61%

+16.58%

+195.05%

+376.76%

+806.06%

+67.12%

+7.79%

+18.43%

📊

Net Income Growth (10Y)

+217.71%

+148.14%

+212.75%

+90.82%

+177.46%

+18.33%

+30.00%

📊

Basic EPS

2.99

36.05

63.3

6.35

5.73

8.15

3.01

2.36

1.3

9.25

8.67

11.06

11.56

15.11

9.22

10.11

📊

Diluted EPS

2.99

36.05

63.3

6.35

5.73

8.15

3.01

2.36

1.3

9.25

8.67

11.06

11.56

15.11

9.22

10.11

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	5.00 (NOK)
Dividend Yield	3.40%
Shareholders Yield	-7.88%
Next Earnings
Market cap	4.05B (NOK)
EPS (TTM)	10.11 (NOK)
P/E (TTM)	14.54 (NOK)
Last Close	147.00

Next Earnings
Market cap	4.05B (NOK)
EPS (TTM)	10.11 (NOK)
P/E (TTM)	14.54 (NOK)
Last Close	147.00 (NOK)

Ex-Dividend date
Payment date
Annual Dividend	5.00 (NOK)
Dividend Yield	3.40%
Shareholders Yield	-7.88%
Next Earnings
Market cap	4.05B (NOK)
EPS (TTM)	10.11 (NOK)
P/E (TTM)	14.54 (NOK)
Last Close	147.00

Next Earnings
Market cap	4.05B (NOK)
EPS (TTM)	10.11 (NOK)
P/E (TTM)	14.54 (NOK)
Last Close	147.00 (NOK)