SpareBank 1 Nordmøre - SNOR.OL - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	276	262	236	270	336	380	341	396	437	409	486	405	588	785	835	1,012	2,051	2,066	📊
Revenue Growth (1Y)	--	-5.25%	-10.00%	+14.61%	+24.46%	+13.15%	-10.46%	+16.33%	+10.40%	-6.55%	+18.85%	-16.53%	+45.02%	+33.50%	+6.37%	+21.20%	+102.67%	+0.73%	📊
Revenue Growth (5Y)	--	--	--	--	+21.64%	+45.27%	+44.52%	+46.69%	+30.11%	+7.46%	+42.64%	+2.34%	+34.44%	+92.06%	+71.89%	+149.59%	+248.81%	+251.36%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+47.91%	+85.53%	+72.06%	+117.71%	+133.53%	+119.53%	+197.15%	+417.69%	+421.47%	📊
Cost of Revenue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-832	0	1,002	783	📊
Cost of Revenue Growth (1Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	+100.00%	--	-21.86%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	276	262	236	270	336	380	341	396	437	409	486	405	588	785	1,667	1,012	1,049	763	📊
Gross Profit Growth (1Y)	--	-5.25%	-10.00%	+14.61%	+24.46%	+13.15%	-10.46%	+16.33%	+10.40%	-6.55%	+18.85%	-16.53%	+45.02%	+33.50%	+112.36%	-39.29%	+3.66%	-27.26%	📊
Gross Profit Growth (5Y)	--	--	--	--	+21.64%	+45.27%	+44.52%	+46.69%	+30.11%	+7.46%	+42.64%	+2.34%	+34.44%	+92.06%	+243.16%	+149.59%	+78.40%	+29.76%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+47.91%	+85.53%	+72.06%	+117.71%	+133.53%	+338.28%	+197.15%	+164.77%	+92.59%	📊
Operating Expenses	145	141	152	172	186	192	205	215	245	238	257	252	423	379	893	420	423	346	📊
Operating Expenses Growth (1Y)	--	-2.23%	+7.70%	+12.98%	+8.23%	+3.36%	+6.67%	+4.81%	+14.10%	-2.81%	+7.65%	-1.88%	+67.94%	-10.40%	+135.62%	-52.97%	+0.71%	-18.20%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+28.75%	+36.12%	+34.82%	+25.07%	+31.85%	+23.97%	+25.11%	+17.12%	+72.39%	+58.93%	+247.87%	+66.75%	0.00%	-18.20%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+64.99%	+81.66%	+65.49%	+146.00%	+103.66%	+364.24%	+104.70%	+96.70%	+60.89%	📊
Sell General Administrative	16	16	17	17	18	17	17	17	22	12	14	12	17	20	253	12	11	139	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	128	125	135	155	168	175	188	198	223	174	243	240	406	359	874	408	412	207	📊
EBITDA	0	0	0	0	0	0	0	184	187	159	225	155	128	407	431	0	592	536	📊
EBITDA Growth (1Y)	--	--	--	--	--	--	--	--	+1.97%	-15.02%	+41.32%	-31.24%	-17.16%	+217.97%	+5.90%	-100.00%	--	-9.46%	📊
EBITDA Growth (5Y)	--	--	--	--	--	--	--	--	--	--	--	-15.81%	-31.60%	+155.93%	+91.78%	-100.00%	+362.50%	+318.75%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	+222.56%	+192.05%	📊
Depreciation and Amortization	8	7	7	10	21	12	10	16	11	12	17	21	23	25	20	21	20	5	📊
Operating Income	356	342	343	350	379	432	341	354	367	339	262	173	171	731	582	592	626	583	📊
Operating Income Growth (1Y)	--	-3.92%	+0.36%	+1.95%	+8.26%	+14.01%	-21.09%	+3.92%	+3.56%	-7.54%	-22.81%	-33.78%	-1.42%	+327.49%	-20.38%	+1.72%	+5.74%	-6.87%	📊
Operating Income Growth (5Y)	--	--	--	--	+6.42%	+26.28%	-0.71%	+1.22%	-3.18%	-21.47%	-23.19%	-51.05%	-53.41%	+115.42%	+122.18%	+241.27%	+266.08%	+240.94%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-4.73%	-23.45%	-49.49%	-51.16%	+92.85%	+34.68%	+73.60%	+76.64%	+64.51%	📊
Interest Expense	260	259	291	280	271	273	231	160	161	168	217	180	155	343	759	953	1,002	739	📊
Pre Tax Income	96	83	52	70	109	161	111	195	208	173	263	175	175	390	409	597	572	550	📊
Tax Provision	18	17	13	14	18	29	26	38	29	34	32	30	29	58	94	110	121	103	📊
NET INCOME	78	66	40	56	91	131	84	157	177	138	230	143	142	333	314	486	502	419	📊
Net Income Growth (1Y)	--	-15.38%	-40.07%	+40.65%	+62.95%	+44.15%	-35.63%	+85.95%	+13.11%	-22.27%	+66.99%	-37.76%	-0.70%	+134.51%	-5.71%	+54.78%	+3.29%	-16.58%	📊
Net Income Growth (5Y)	--	--	--	--	+16.22%	+97.98%	+112.65%	+181.15%	+95.15%	+5.23%	+172.99%	-8.63%	-19.78%	+142.02%	+36.66%	+239.86%	+253.52%	+194.90%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+76.28%	+247.89%	+261.31%	+155.09%	+267.11%	+140.14%	+477.44%	+220.76%	+167.57%	📊
Basic EPS	65.04	55.04	31.27	47.76	0.32	13.49	8.59	14.71	15.47	61.33	16.45	9.15	5.97	13.72	4.36	6.58	18.85	18.29	📊
Diluted EPS	65.04	55.04	31.27	47.76	0.32	13.49	8.59	14.71	15.47	61.33	16.45	9.15	5.97	13.72	12.27	18.82	18.85	18.29	📊
Basic Average Shares	1	1	1	1	1	1	1	1	2	2	2	2	9	9	26	9	9	9	📊
Diluted Average Shares	1	1	1	1	1	1	1	1	2	2	2	2	9	9	9	9	9	9	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

276

262

236

270

336

380

341

396

437

409

486

405

588

785

835

1,012

2,051

2,066

📊

Revenue Growth (1Y)

-5.25%

-10.00%

+14.61%

+24.46%

+13.15%

-10.46%

+16.33%

+10.40%

-6.55%

+18.85%

-16.53%

+45.02%

+33.50%

+6.37%

+21.20%

+102.67%

+0.73%

📊

Revenue Growth (5Y)

+21.64%

+45.27%

+44.52%

+46.69%

+30.11%

+7.46%

+42.64%

+2.34%

+34.44%

+92.06%

+71.89%

+149.59%

+248.81%

+251.36%

📊

Revenue Growth (10Y)

+47.91%

+85.53%

+72.06%

+117.71%

+133.53%

+119.53%

+197.15%

+417.69%

+421.47%

📊

Cost of Revenue

-832

1,002

783

📊

Cost of Revenue Growth (1Y)

+100.00%

-21.86%

📊

Cost of Revenue Growth (5Y)

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

276

262

236

270

336

380

341

396

437

409

486

405

588

785

1,667

1,012

1,049

763

📊

Gross Profit Growth (1Y)

-5.25%

-10.00%

+14.61%

+24.46%

+13.15%

-10.46%

+16.33%

+10.40%

-6.55%

+18.85%

-16.53%

+45.02%

+33.50%

+112.36%

-39.29%

+3.66%

-27.26%

📊

Gross Profit Growth (5Y)

+21.64%

+45.27%

+44.52%

+46.69%

+30.11%

+7.46%

+42.64%

+2.34%

+34.44%

+92.06%

+243.16%

+149.59%

+78.40%

+29.76%

📊

Gross Profit Growth (10Y)

+47.91%

+85.53%

+72.06%

+117.71%

+133.53%

+338.28%

+197.15%

+164.77%

+92.59%

📊

Operating Expenses

145

141

152

172

186

192

205

215

245

238

257

252

423

379

893

420

423

346

📊

Operating Expenses Growth (1Y)

-2.23%

+7.70%

+12.98%

+8.23%

+3.36%

+6.67%

+4.81%

+14.10%

-2.81%

+7.65%

-1.88%

+67.94%

-10.40%

+135.62%

-52.97%

+0.71%

-18.20%

📊

Operating Expenses Growth (5Y)

+28.75%

+36.12%

+34.82%

+25.07%

+31.85%

+23.97%

+25.11%

+17.12%

+72.39%

+58.93%

+247.87%

+66.75%

0.00%

-18.20%

📊

Operating Expenses Growth (10Y)

+64.99%

+81.66%

+65.49%

+146.00%

+103.66%

+364.24%

+104.70%

+96.70%

+60.89%

📊

Sell General Administrative

253

139

📊

Research and Development

📊

Other Income Expenses

128

125

135

155

168

175

188

198

223

174

243

240

406

359

874

408

412

207

📊

EBITDA

184

187

159

225

155

128

407

431

592

536

📊

EBITDA Growth (1Y)

+1.97%

-15.02%

+41.32%

-31.24%

-17.16%

+217.97%

+5.90%

-100.00%

-9.46%

📊

EBITDA Growth (5Y)

-15.81%

-31.60%

+155.93%

+91.78%

-100.00%

+362.50%

+318.75%

📊

EBITDA Growth (10Y)

+222.56%

+192.05%

📊

Depreciation and Amortization

📊

Operating Income

356

342

343

350

379

432

341

354

367

339

262

173

171

731

582

592

626

583

📊

Operating Income Growth (1Y)

-3.92%

+0.36%

+1.95%

+8.26%

+14.01%

-21.09%

+3.92%

+3.56%

-7.54%

-22.81%

-33.78%

-1.42%

+327.49%

-20.38%

+1.72%

+5.74%

-6.87%

📊

Operating Income Growth (5Y)

+6.42%

+26.28%

-0.71%

+1.22%

-3.18%

-21.47%

-23.19%

-51.05%

-53.41%

+115.42%

+122.18%

+241.27%

+266.08%

+240.94%

📊

Operating Income Growth (10Y)

-4.73%

-23.45%

-49.49%

-51.16%

+92.85%

+34.68%

+73.60%

+76.64%

+64.51%

📊

Interest Expense

260

259

291

280

271

273

231

160

161

168

217

180

155

343

759

953

1,002

739

📊

Pre Tax Income

109

161

111

195

208

173

263

175

390

409

597

572

550

📊

Tax Provision

110

121

103

📊

NET INCOME

131

157

177

138

230

143

142

333

314

486

502

419

📊

Net Income Growth (1Y)

-15.38%

-40.07%

+40.65%

+62.95%

+44.15%

-35.63%

+85.95%

+13.11%

-22.27%

+66.99%

-37.76%

-0.70%

+134.51%

-5.71%

+54.78%

+3.29%

-16.58%

📊

Net Income Growth (5Y)

+16.22%

+97.98%

+112.65%

+181.15%

+95.15%

+5.23%

+172.99%

-8.63%

-19.78%

+142.02%

+36.66%

+239.86%

+253.52%

+194.90%

📊

Net Income Growth (10Y)

+76.28%

+247.89%

+261.31%

+155.09%

+267.11%

+140.14%

+477.44%

+220.76%

+167.57%

📊

Basic EPS

65.04

55.04

31.27

47.76

0.32

13.49

8.59

14.71

15.47

61.33

16.45

9.15

5.97

13.72

4.36

6.58

18.85

18.29

📊

Diluted EPS

65.04

55.04

31.27

47.76

0.32

13.49

8.59

14.71

15.47

61.33

16.45

9.15

5.97

13.72

12.27

18.82

18.85

18.29

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	276	262	236	270	336	380	341	396	437	409	486	405	588	785	835	1,012	2,051	2,066	📊
Revenue Growth (1Y)	--	-5.25%	-10.00%	+14.61%	+24.46%	+13.15%	-10.46%	+16.33%	+10.40%	-6.55%	+18.85%	-16.53%	+45.02%	+33.50%	+6.37%	+21.20%	+102.67%	+0.73%	📊
Revenue Growth (5Y)	--	--	--	--	+21.64%	+45.27%	+44.52%	+46.69%	+30.11%	+7.46%	+42.64%	+2.34%	+34.44%	+92.06%	+71.89%	+149.59%	+248.81%	+251.36%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+47.91%	+85.53%	+72.06%	+117.71%	+133.53%	+119.53%	+197.15%	+417.69%	+421.47%	📊
Cost of Revenue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-832	0	1,002	783	📊
Cost of Revenue Growth (1Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	+100.00%	--	-21.86%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	276	262	236	270	336	380	341	396	437	409	486	405	588	785	1,667	1,012	1,049	763	📊
Gross Profit Growth (1Y)	--	-5.25%	-10.00%	+14.61%	+24.46%	+13.15%	-10.46%	+16.33%	+10.40%	-6.55%	+18.85%	-16.53%	+45.02%	+33.50%	+112.36%	-39.29%	+3.66%	-27.26%	📊
Gross Profit Growth (5Y)	--	--	--	--	+21.64%	+45.27%	+44.52%	+46.69%	+30.11%	+7.46%	+42.64%	+2.34%	+34.44%	+92.06%	+243.16%	+149.59%	+78.40%	+29.76%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+47.91%	+85.53%	+72.06%	+117.71%	+133.53%	+338.28%	+197.15%	+164.77%	+92.59%	📊
Operating Expenses	145	141	152	172	186	192	205	215	245	238	257	252	423	379	893	420	423	346	📊
Operating Expenses Growth (1Y)	--	-2.23%	+7.70%	+12.98%	+8.23%	+3.36%	+6.67%	+4.81%	+14.10%	-2.81%	+7.65%	-1.88%	+67.94%	-10.40%	+135.62%	-52.97%	+0.71%	-18.20%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+28.75%	+36.12%	+34.82%	+25.07%	+31.85%	+23.97%	+25.11%	+17.12%	+72.39%	+58.93%	+247.87%	+66.75%	0.00%	-18.20%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+64.99%	+81.66%	+65.49%	+146.00%	+103.66%	+364.24%	+104.70%	+96.70%	+60.89%	📊
Sell General Administrative	16	16	17	17	18	17	17	17	22	12	14	12	17	20	253	12	11	139	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	128	125	135	155	168	175	188	198	223	174	243	240	406	359	874	408	412	207	📊
EBITDA	0	0	0	0	0	0	0	184	187	159	225	155	128	407	431	0	592	536	📊
EBITDA Growth (1Y)	--	--	--	--	--	--	--	--	+1.97%	-15.02%	+41.32%	-31.24%	-17.16%	+217.97%	+5.90%	-100.00%	--	-9.46%	📊
EBITDA Growth (5Y)	--	--	--	--	--	--	--	--	--	--	--	-15.81%	-31.60%	+155.93%	+91.78%	-100.00%	+362.50%	+318.75%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	+222.56%	+192.05%	📊
Depreciation and Amortization	8	7	7	10	21	12	10	16	11	12	17	21	23	25	20	21	20	5	📊
Operating Income	356	342	343	350	379	432	341	354	367	339	262	173	171	731	582	592	626	583	📊
Operating Income Growth (1Y)	--	-3.92%	+0.36%	+1.95%	+8.26%	+14.01%	-21.09%	+3.92%	+3.56%	-7.54%	-22.81%	-33.78%	-1.42%	+327.49%	-20.38%	+1.72%	+5.74%	-6.87%	📊
Operating Income Growth (5Y)	--	--	--	--	+6.42%	+26.28%	-0.71%	+1.22%	-3.18%	-21.47%	-23.19%	-51.05%	-53.41%	+115.42%	+122.18%	+241.27%	+266.08%	+240.94%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-4.73%	-23.45%	-49.49%	-51.16%	+92.85%	+34.68%	+73.60%	+76.64%	+64.51%	📊
Interest Expense	260	259	291	280	271	273	231	160	161	168	217	180	155	343	759	953	1,002	739	📊
Pre Tax Income	96	83	52	70	109	161	111	195	208	173	263	175	175	390	409	597	572	550	📊
Tax Provision	18	17	13	14	18	29	26	38	29	34	32	30	29	58	94	110	121	103	📊
NET INCOME	78	66	40	56	91	131	84	157	177	138	230	143	142	333	314	486	502	419	📊
Net Income Growth (1Y)	--	-15.38%	-40.07%	+40.65%	+62.95%	+44.15%	-35.63%	+85.95%	+13.11%	-22.27%	+66.99%	-37.76%	-0.70%	+134.51%	-5.71%	+54.78%	+3.29%	-16.58%	📊
Net Income Growth (5Y)	--	--	--	--	+16.22%	+97.98%	+112.65%	+181.15%	+95.15%	+5.23%	+172.99%	-8.63%	-19.78%	+142.02%	+36.66%	+239.86%	+253.52%	+194.90%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+76.28%	+247.89%	+261.31%	+155.09%	+267.11%	+140.14%	+477.44%	+220.76%	+167.57%	📊
Basic EPS	65.04	55.04	31.27	47.76	0.32	13.49	8.59	14.71	15.47	61.33	16.45	9.15	5.97	13.72	4.36	6.58	18.85	18.29	📊
Diluted EPS	65.04	55.04	31.27	47.76	0.32	13.49	8.59	14.71	15.47	61.33	16.45	9.15	5.97	13.72	12.27	18.82	18.85	18.29	📊
Basic Average Shares	1	1	1	1	1	1	1	1	2	2	2	2	9	9	26	9	9	9	📊
Diluted Average Shares	1	1	1	1	1	1	1	1	2	2	2	2	9	9	9	9	9	9	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

276

262

236

270

336

380

341

396

437

409

486

405

588

785

835

1,012

2,051

2,066

📊

Revenue Growth (1Y)

-5.25%

-10.00%

+14.61%

+24.46%

+13.15%

-10.46%

+16.33%

+10.40%

-6.55%

+18.85%

-16.53%

+45.02%

+33.50%

+6.37%

+21.20%

+102.67%

+0.73%

📊

Revenue Growth (5Y)

+21.64%

+45.27%

+44.52%

+46.69%

+30.11%

+7.46%

+42.64%

+2.34%

+34.44%

+92.06%

+71.89%

+149.59%

+248.81%

+251.36%

📊

Revenue Growth (10Y)

+47.91%

+85.53%

+72.06%

+117.71%

+133.53%

+119.53%

+197.15%

+417.69%

+421.47%

📊

Cost of Revenue

-832

1,002

783

📊

Cost of Revenue Growth (1Y)

+100.00%

-21.86%

📊

Cost of Revenue Growth (5Y)

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

276

262

236

270

336

380

341

396

437

409

486

405

588

785

1,667

1,012

1,049

763

📊

Gross Profit Growth (1Y)

-5.25%

-10.00%

+14.61%

+24.46%

+13.15%

-10.46%

+16.33%

+10.40%

-6.55%

+18.85%

-16.53%

+45.02%

+33.50%

+112.36%

-39.29%

+3.66%

-27.26%

📊

Gross Profit Growth (5Y)

+21.64%

+45.27%

+44.52%

+46.69%

+30.11%

+7.46%

+42.64%

+2.34%

+34.44%

+92.06%

+243.16%

+149.59%

+78.40%

+29.76%

📊

Gross Profit Growth (10Y)

+47.91%

+85.53%

+72.06%

+117.71%

+133.53%

+338.28%

+197.15%

+164.77%

+92.59%

📊

Operating Expenses

145

141

152

172

186

192

205

215

245

238

257

252

423

379

893

420

423

346

📊

Operating Expenses Growth (1Y)

-2.23%

+7.70%

+12.98%

+8.23%

+3.36%

+6.67%

+4.81%

+14.10%

-2.81%

+7.65%

-1.88%

+67.94%

-10.40%

+135.62%

-52.97%

+0.71%

-18.20%

📊

Operating Expenses Growth (5Y)

+28.75%

+36.12%

+34.82%

+25.07%

+31.85%

+23.97%

+25.11%

+17.12%

+72.39%

+58.93%

+247.87%

+66.75%

0.00%

-18.20%

📊

Operating Expenses Growth (10Y)

+64.99%

+81.66%

+65.49%

+146.00%

+103.66%

+364.24%

+104.70%

+96.70%

+60.89%

📊

Sell General Administrative

253

139

📊

Research and Development

📊

Other Income Expenses

128

125

135

155

168

175

188

198

223

174

243

240

406

359

874

408

412

207

📊

EBITDA

184

187

159

225

155

128

407

431

592

536

📊

EBITDA Growth (1Y)

+1.97%

-15.02%

+41.32%

-31.24%

-17.16%

+217.97%

+5.90%

-100.00%

-9.46%

📊

EBITDA Growth (5Y)

-15.81%

-31.60%

+155.93%

+91.78%

-100.00%

+362.50%

+318.75%

📊

EBITDA Growth (10Y)

+222.56%

+192.05%

📊

Depreciation and Amortization

📊

Operating Income

356

342

343

350

379

432

341

354

367

339

262

173

171

731

582

592

626

583

📊

Operating Income Growth (1Y)

-3.92%

+0.36%

+1.95%

+8.26%

+14.01%

-21.09%

+3.92%

+3.56%

-7.54%

-22.81%

-33.78%

-1.42%

+327.49%

-20.38%

+1.72%

+5.74%

-6.87%

📊

Operating Income Growth (5Y)

+6.42%

+26.28%

-0.71%

+1.22%

-3.18%

-21.47%

-23.19%

-51.05%

-53.41%

+115.42%

+122.18%

+241.27%

+266.08%

+240.94%

📊

Operating Income Growth (10Y)

-4.73%

-23.45%

-49.49%

-51.16%

+92.85%

+34.68%

+73.60%

+76.64%

+64.51%

📊

Interest Expense

260

259

291

280

271

273

231

160

161

168

217

180

155

343

759

953

1,002

739

📊

Pre Tax Income

109

161

111

195

208

173

263

175

390

409

597

572

550

📊

Tax Provision

110

121

103

📊

NET INCOME

131

157

177

138

230

143

142

333

314

486

502

419

📊

Net Income Growth (1Y)

-15.38%

-40.07%

+40.65%

+62.95%

+44.15%

-35.63%

+85.95%

+13.11%

-22.27%

+66.99%

-37.76%

-0.70%

+134.51%

-5.71%

+54.78%

+3.29%

-16.58%

📊

Net Income Growth (5Y)

+16.22%

+97.98%

+112.65%

+181.15%

+95.15%

+5.23%

+172.99%

-8.63%

-19.78%

+142.02%

+36.66%

+239.86%

+253.52%

+194.90%

📊

Net Income Growth (10Y)

+76.28%

+247.89%

+261.31%

+155.09%

+267.11%

+140.14%

+477.44%

+220.76%

+167.57%

📊

Basic EPS

65.04

55.04

31.27

47.76

0.32

13.49

8.59

14.71

15.47

61.33

16.45

9.15

5.97

13.72

4.36

6.58

18.85

18.29

📊

Diluted EPS

65.04

55.04

31.27

47.76

0.32

13.49

8.59

14.71

15.47

61.33

16.45

9.15

5.97

13.72

12.27

18.82

18.85

18.29

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	11.00 (NOK)
Dividend Yield	5.98%
Shareholders Yield	-33.23%
Next Earnings
Market cap	1.67B (NOK)
EPS (TTM)	18.29 (NOK)
P/E (TTM)	10.06 (NOK)
Last Close	184.02

Next Earnings
Market cap	1.67B (NOK)
EPS (TTM)	18.29 (NOK)
P/E (TTM)	10.06 (NOK)
Last Close	184.02 (NOK)

Ex-Dividend date
Payment date
Annual Dividend	11.00 (NOK)
Dividend Yield	5.98%
Shareholders Yield	-33.23%
Next Earnings
Market cap	1.67B (NOK)
EPS (TTM)	18.29 (NOK)
P/E (TTM)	10.06 (NOK)
Last Close	184.02

Next Earnings
Market cap	1.67B (NOK)
EPS (TTM)	18.29 (NOK)
P/E (TTM)	10.06 (NOK)
Last Close	184.02 (NOK)