Borqs Technologies, Inc. - BRQSF - Fundamentals

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	0	27	30	53	32	28	14	17	📊
Revenue Growth (1Y)	--	--	+10.50%	+77.72%	-39.00%	-13.52%	-50.92%	-47.66%	📊
Revenue Growth (5Y)	--	--	--	--	--	+3.60%	-53.99%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	0	25	27	41	24	22	13	13	📊
Cost of Revenue Growth (1Y)	--	--	+7.16%	+53.67%	-42.17%	-8.46%	-40.23%	-44.12%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	-12.83%	-51.38%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	0	2	3	11	8	6	0	3	📊
Gross Profit Growth (1Y)	--	--	+63.28%	+326.55%	-27.20%	-28.51%	-91.41%	-58.14%	📊
Gross Profit Growth (5Y)	--	--	--	--	--	+262.53%	-80.93%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	0	42	29	12	18	9	18	7	📊
Operating Expenses Growth (1Y)	--	--	-31.88%	-58.61%	+54.41%	-51.45%	+100.48%	-61.47%	📊
Operating Expenses Growth (5Y)	--	--	--	--	--	-78.86%	-37.78%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	0	34	24	8	14	7	14	9	📊
Research and Development	0	8	5	5	5	2	4	5	📊
Other Income Expenses	0	-3	2	-2	-0	-0	0	--	📊
EBITDA	-21	-26	-41	-15	-25	20	-17	-3	📊
EBITDA Growth (1Y)	--	-22.93%	-55.90%	+63.88%	-70.80%	+178.96%	-186.52%	+86.24%	📊
EBITDA Growth (5Y)	--	--	--	--	-18.23%	+175.94%	+57.85%	+83.73%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	0	6	3	2	1	1	0	1	📊
Operating Income	0	-41	-26	-1	-10	-3	-17	-4	📊
Operating Income Growth (1Y)	--	--	+35.62%	+96.99%	-1207.12%	+69.50%	-454.30%	+64.09%	📊
Operating Income Growth (5Y)	--	--	--	--	--	+92.27%	+33.48%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	5	4	12	12	1	1	0	--	📊
Pre Tax Income	0	-36	-56	-29	-28	17	10	16	📊
Tax Provision	0	0	-0	0	-1	0	0	1	📊
NET INCOME	-34	-36	-56	-34	-26	17	5	15	📊
Net Income Growth (1Y)	--	-3.18%	-57.36%	+39.08%	+22.23%	+163.09%	-67.87%	+156.76%	📊
Net Income Growth (5Y)	--	--	--	--	+23.08%	+147.03%	+109.60%	+143.66%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-184.32	-153.12	-90.95	-17.79	-2.03	0.55	0.16	0.08	📊
Diluted EPS	-184.32	-153.12	-90.95	-17.79	-2.03	0.55	0.16	0.08	📊
Basic Average Shares	0	0	1	2	13	30	33	21	📊
Diluted Average Shares	0	0	1	2	13	30	33	21	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

📊

Revenue Growth (1Y)

+10.50%

+77.72%

-39.00%

-13.52%

-50.92%

-47.66%

📊

Revenue Growth (5Y)

+3.60%

-53.99%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

📊

Cost of Revenue Growth (1Y)

+7.16%

+53.67%

-42.17%

-8.46%

-40.23%

-44.12%

📊

Cost of Revenue Growth (5Y)

-12.83%

-51.38%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

📊

Gross Profit Growth (1Y)

+63.28%

+326.55%

-27.20%

-28.51%

-91.41%

-58.14%

📊

Gross Profit Growth (5Y)

+262.53%

-80.93%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

-31.88%

-58.61%

+54.41%

-51.45%

+100.48%

-61.47%

📊

Operating Expenses Growth (5Y)

-78.86%

-37.78%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-3

-2

-0

📊

EBITDA

-21

-26

-41

-15

-25

-17

-3

📊

EBITDA Growth (1Y)

-22.93%

-55.90%

+63.88%

-70.80%

+178.96%

-186.52%

+86.24%

📊

EBITDA Growth (5Y)

-18.23%

+175.94%

+57.85%

+83.73%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-41

-26

-1

-10

-3

-17

-4

📊

Operating Income Growth (1Y)

+35.62%

+96.99%

-1207.12%

+69.50%

-454.30%

+64.09%

📊

Operating Income Growth (5Y)

+92.27%

+33.48%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-36

-56

-29

-28

📊

Tax Provision

-0

-1

📊

NET INCOME

-34

-36

-56

-34

-26

📊

Net Income Growth (1Y)

-3.18%

-57.36%

+39.08%

+22.23%

+163.09%

-67.87%

+156.76%

📊

Net Income Growth (5Y)

+23.08%

+147.03%

+109.60%

+143.66%

📊

Net Income Growth (10Y)

📊

Basic EPS

-184.32

-153.12

-90.95

-17.79

-2.03

0.55

0.16

0.08

📊

Diluted EPS

-184.32

-153.12

-90.95

-17.79

-2.03

0.55

0.16

0.08

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	0	27	30	53	32	28	14	17	📊
Revenue Growth (1Y)	--	--	+10.50%	+77.72%	-39.00%	-13.52%	-50.92%	-47.66%	📊
Revenue Growth (5Y)	--	--	--	--	--	+3.60%	-53.99%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	0	25	27	41	24	22	13	13	📊
Cost of Revenue Growth (1Y)	--	--	+7.16%	+53.67%	-42.17%	-8.46%	-40.23%	-44.12%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	-12.83%	-51.38%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	0	2	3	11	8	6	0	3	📊
Gross Profit Growth (1Y)	--	--	+63.28%	+326.55%	-27.20%	-28.51%	-91.41%	-58.14%	📊
Gross Profit Growth (5Y)	--	--	--	--	--	+262.53%	-80.93%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	0	42	29	12	18	9	18	7	📊
Operating Expenses Growth (1Y)	--	--	-31.88%	-58.61%	+54.41%	-51.45%	+100.48%	-61.47%	📊
Operating Expenses Growth (5Y)	--	--	--	--	--	-78.86%	-37.78%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	0	34	24	8	14	7	14	9	📊
Research and Development	0	8	5	5	5	2	4	5	📊
Other Income Expenses	0	-3	2	-2	-0	-0	0	--	📊
EBITDA	-21	-26	-41	-15	-25	20	-17	-3	📊
EBITDA Growth (1Y)	--	-22.93%	-55.90%	+63.88%	-70.80%	+178.96%	-186.52%	+86.24%	📊
EBITDA Growth (5Y)	--	--	--	--	-18.23%	+175.94%	+57.85%	+83.73%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	0	6	3	2	1	1	0	1	📊
Operating Income	0	-41	-26	-1	-10	-3	-17	-4	📊
Operating Income Growth (1Y)	--	--	+35.62%	+96.99%	-1207.12%	+69.50%	-454.30%	+64.09%	📊
Operating Income Growth (5Y)	--	--	--	--	--	+92.27%	+33.48%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	5	4	12	12	1	1	0	--	📊
Pre Tax Income	0	-36	-56	-29	-28	17	10	16	📊
Tax Provision	0	0	-0	0	-1	0	0	1	📊
NET INCOME	-34	-36	-56	-34	-26	17	5	15	📊
Net Income Growth (1Y)	--	-3.18%	-57.36%	+39.08%	+22.23%	+163.09%	-67.87%	+156.76%	📊
Net Income Growth (5Y)	--	--	--	--	+23.08%	+147.03%	+109.60%	+143.66%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-184.32	-153.12	-90.95	-17.79	-2.03	0.55	0.16	0.08	📊
Diluted EPS	-184.32	-153.12	-90.95	-17.79	-2.03	0.55	0.16	0.08	📊
Basic Average Shares	0	0	1	2	13	30	33	21	📊
Diluted Average Shares	0	0	1	2	13	30	33	21	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

📊

Revenue Growth (1Y)

+10.50%

+77.72%

-39.00%

-13.52%

-50.92%

-47.66%

📊

Revenue Growth (5Y)

+3.60%

-53.99%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

📊

Cost of Revenue Growth (1Y)

+7.16%

+53.67%

-42.17%

-8.46%

-40.23%

-44.12%

📊

Cost of Revenue Growth (5Y)

-12.83%

-51.38%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

📊

Gross Profit Growth (1Y)

+63.28%

+326.55%

-27.20%

-28.51%

-91.41%

-58.14%

📊

Gross Profit Growth (5Y)

+262.53%

-80.93%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

-31.88%

-58.61%

+54.41%

-51.45%

+100.48%

-61.47%

📊

Operating Expenses Growth (5Y)

-78.86%

-37.78%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-3

-2

-0

📊

EBITDA

-21

-26

-41

-15

-25

-17

-3

📊

EBITDA Growth (1Y)

-22.93%

-55.90%

+63.88%

-70.80%

+178.96%

-186.52%

+86.24%

📊

EBITDA Growth (5Y)

-18.23%

+175.94%

+57.85%

+83.73%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-41

-26

-1

-10

-3

-17

-4

📊

Operating Income Growth (1Y)

+35.62%

+96.99%

-1207.12%

+69.50%

-454.30%

+64.09%

📊

Operating Income Growth (5Y)

+92.27%

+33.48%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-36

-56

-29

-28

📊

Tax Provision

-0

-1

📊

NET INCOME

-34

-36

-56

-34

-26

📊

Net Income Growth (1Y)

-3.18%

-57.36%

+39.08%

+22.23%

+163.09%

-67.87%

+156.76%

📊

Net Income Growth (5Y)

+23.08%

+147.03%

+109.60%

+143.66%

📊

Net Income Growth (10Y)

📊

Basic EPS

-184.32

-153.12

-90.95

-17.79

-2.03

0.55

0.16

0.08

📊

Diluted EPS

-184.32

-153.12

-90.95

-17.79

-2.03

0.55

0.16

0.08

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	16.48%
Next Earnings	--
Market cap	1.83M (USD)
EPS (TTM)	0.08 ($)
P/E (TTM)	1.75 ($)
Last Close	0.14

Next Earnings	--
Market cap	1.83M (USD)
EPS (TTM)	0.08 ($)
P/E (TTM)	1.75 ($)
Last Close	0.14 ($)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	16.48%
Next Earnings	--
Market cap	1.83M (USD)
EPS (TTM)	0.08 ($)
P/E (TTM)	1.75 ($)
Last Close	0.14

Next Earnings	--
Market cap	1.83M (USD)
EPS (TTM)	0.08 ($)
P/E (TTM)	1.75 ($)
Last Close	0.14 ($)