Össur hf. - OSSUY - Fundamentals - Financial Statements

Best Investments/trading ideas for the weekJoin our free webinar on May20,2026.

Upcoming Calendar for Earnings and Dividendsis now available.

Explore now

‌
‌

‌

Let's get started...

‌

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	436	509	483	520	568	613	686	630	719	719	786	855	932	955	📊
Revenue Growth (1Y)	--	+16.75%	-5.17%	+7.56%	+9.29%	+7.94%	+11.97%	-8.27%	+14.16%	-0.00%	+9.33%	+8.81%	+9.05%	+2.48%	📊
Revenue Growth (5Y)	--	--	--	--	+30.15%	+20.32%	+42.07%	+21.16%	+26.57%	+17.26%	+14.49%	+35.80%	+29.72%	+32.94%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+64.72%	+54.25%	+76.98%	+79.43%	+83.88%	📊
Cost of Revenue	166	186	180	204	226	240	274	269	298	311	300	320	390	384	📊
Cost of Revenue Growth (1Y)	--	+11.96%	-3.39%	+13.47%	+10.90%	+6.02%	+14.32%	-2.00%	+10.66%	+4.40%	-3.41%	+6.69%	+21.77%	-1.41%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+36.12%	+28.90%	+52.52%	+31.73%	+31.44%	+29.44%	+9.36%	+19.05%	+31.01%	+29.17%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+86.80%	+61.15%	+77.96%	+90.96%	+88.27%	📊
Gross Profit	270	323	303	315	341	373	412	361	421	408	486	535	542	574	📊
Gross Profit Growth (1Y)	--	+19.70%	-6.19%	+4.05%	+8.24%	+9.21%	+10.46%	-12.45%	+16.78%	-3.12%	+19.03%	+10.12%	+1.43%	+5.79%	📊
Gross Profit Growth (5Y)	--	--	--	--	+26.47%	+15.38%	+35.87%	+14.32%	+23.34%	+9.42%	+17.90%	+48.30%	+28.80%	+36.26%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+51.12%	+50.27%	+76.41%	+71.96%	+81.91%	📊
Operating Expenses	211	242	232	239	261	290	306	306	325	323	396	422	417	446	📊
Operating Expenses Growth (1Y)	--	+14.83%	-4.01%	+2.87%	+9.25%	+11.02%	+5.59%	+0.16%	+6.18%	-0.81%	+22.73%	+6.50%	-1.13%	+7.01%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+23.87%	+19.76%	+31.74%	+28.27%	+24.67%	+11.38%	+29.47%	+37.67%	+28.19%	+37.17%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+53.17%	+63.72%	+81.65%	+74.59%	+86.82%	📊
Sell General Administrative	189	218	208	217	234	261	277	280	299	293	360	381	378	402	📊
Research and Development	22	19	18	22	27	29	27	26	27	29	38	41	40	45	📊
Other Income Expenses	0	0	0	0	0	0	-2	-25	2	-2	0	0	0	-1	📊
EBITDA	73	101	93	95	95	107	149	102	147	135	143	170	184	191	📊
EBITDA Growth (1Y)	--	+39.08%	-8.16%	+2.54%	+0.04%	+12.80%	+39.40%	-31.59%	+44.00%	-8.59%	+6.50%	+18.52%	+8.20%	+4.11%	📊
EBITDA Growth (5Y)	--	--	--	--	+31.03%	+6.27%	+61.30%	+7.61%	+54.89%	+25.51%	-4.11%	+66.14%	+24.84%	+29.97%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+85.51%	+42.05%	+83.33%	+93.44%	+101.39%	📊
Depreciation and Amortization	13	15	15	22	23	24	44	48	52	49	50	56	61	62	📊
Operating Income	60	86	77	76	80	83	106	54	96	85	87	113	125	126	📊
Operating Income Growth (1Y)	--	+43.29%	-9.92%	-1.03%	+5.10%	+3.33%	+27.48%	-48.91%	+76.87%	-10.96%	+2.73%	+28.92%	+11.01%	+0.44%	📊
Operating Income Growth (5Y)	--	--	--	--	+34.26%	-3.19%	+37.01%	-29.28%	+19.02%	+2.56%	-17.36%	+108.55%	+30.90%	+31.47%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+42.27%	+1.99%	+45.98%	+63.74%	+64.45%	📊
Interest Expense	4	3	3	4	3	5	10	11	13	13	21	23	21	21	📊
Pre Tax Income	55	78	69	70	68	93	90	12	86	56	73	91	108	111	📊
Tax Provision	14	18	17	17	11	17	21	5	21	13	17	22	24	25	📊
NET INCOME	40	59	51	51	58	80	66	6	64	43	58	68	84	85	📊
Net Income Growth (1Y)	--	+46.84%	-13.80%	-0.64%	+13.06%	+38.55%	-17.20%	-90.59%	+929.84%	-33.57%	+37.34%	+16.94%	+22.52%	+2.02%	📊
Net Income Growth (5Y)	--	--	--	--	+42.19%	+34.16%	+28.88%	-87.79%	+11.17%	-46.69%	-11.59%	+998.78%	+30.72%	+33.37%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+5.01%	-1.78%	+33.24%	+64.31%	+67.63%	📊
Basic EPS	0.09	0.13	0.12	0.12	0.13	0.19	0.16	0.01	0.15	0.1	0.14	0.16	0.2	0.2	📊
Diluted EPS	0.09	0.13	0.11	0.12	0.13	0.19	0.16	0.01	0.15	0.1	0.14	0.16	0.2	0.2	📊
Basic Average Shares	450	454	446	439	431	426	423	422	422	418	420	427	427	424	📊
Diluted Average Shares	450	453	446	441	432	426	425	423	423	418	420	427	427	424	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

436

509

483

520

568

613

686

630

719

786

855

932

955

📊

Revenue Growth (1Y)

+16.75%

-5.17%

+7.56%

+9.29%

+7.94%

+11.97%

-8.27%

+14.16%

-0.00%

+9.33%

+8.81%

+9.05%

+2.48%

📊

Revenue Growth (5Y)

+30.15%

+20.32%

+42.07%

+21.16%

+26.57%

+17.26%

+14.49%

+35.80%

+29.72%

+32.94%

📊

Revenue Growth (10Y)

+64.72%

+54.25%

+76.98%

+79.43%

+83.88%

📊

Cost of Revenue

166

186

180

204

226

240

274

269

298

311

300

320

390

384

📊

Cost of Revenue Growth (1Y)

+11.96%

-3.39%

+13.47%

+10.90%

+6.02%

+14.32%

-2.00%

+10.66%

+4.40%

-3.41%

+6.69%

+21.77%

-1.41%

📊

Cost of Revenue Growth (5Y)

+36.12%

+28.90%

+52.52%

+31.73%

+31.44%

+29.44%

+9.36%

+19.05%

+31.01%

+29.17%

📊

Cost of Revenue Growth (10Y)

+86.80%

+61.15%

+77.96%

+90.96%

+88.27%

📊

Gross Profit

270

323

303

315

341

373

412

361

421

408

486

535

542

574

📊

Gross Profit Growth (1Y)

+19.70%

-6.19%

+4.05%

+8.24%

+9.21%

+10.46%

-12.45%

+16.78%

-3.12%

+19.03%

+10.12%

+1.43%

+5.79%

📊

Gross Profit Growth (5Y)

+26.47%

+15.38%

+35.87%

+14.32%

+23.34%

+9.42%

+17.90%

+48.30%

+28.80%

+36.26%

📊

Gross Profit Growth (10Y)

+51.12%

+50.27%

+76.41%

+71.96%

+81.91%

📊

Operating Expenses

211

242

232

239

261

290

306

325

323

396

422

417

446

📊

Operating Expenses Growth (1Y)

+14.83%

-4.01%

+2.87%

+9.25%

+11.02%

+5.59%

+0.16%

+6.18%

-0.81%

+22.73%

+6.50%

-1.13%

+7.01%

📊

Operating Expenses Growth (5Y)

+23.87%

+19.76%

+31.74%

+28.27%

+24.67%

+11.38%

+29.47%

+37.67%

+28.19%

+37.17%

📊

Operating Expenses Growth (10Y)

+53.17%

+63.72%

+81.65%

+74.59%

+86.82%

📊

Sell General Administrative

189

218

208

217

234

261

277

280

299

293

360

381

378

402

📊

Research and Development

📊

Other Income Expenses

-2

-25

-2

-1

📊

EBITDA

101

107

149

102

147

135

143

170

184

191

📊

EBITDA Growth (1Y)

+39.08%

-8.16%

+2.54%

+0.04%

+12.80%

+39.40%

-31.59%

+44.00%

-8.59%

+6.50%

+18.52%

+8.20%

+4.11%

📊

EBITDA Growth (5Y)

+31.03%

+6.27%

+61.30%

+7.61%

+54.89%

+25.51%

-4.11%

+66.14%

+24.84%

+29.97%

📊

EBITDA Growth (10Y)

+85.51%

+42.05%

+83.33%

+93.44%

+101.39%

📊

Depreciation and Amortization

📊

Operating Income

106

113

125

126

📊

Operating Income Growth (1Y)

+43.29%

-9.92%

-1.03%

+5.10%

+3.33%

+27.48%

-48.91%

+76.87%

-10.96%

+2.73%

+28.92%

+11.01%

+0.44%

📊

Operating Income Growth (5Y)

+34.26%

-3.19%

+37.01%

-29.28%

+19.02%

+2.56%

-17.36%

+108.55%

+30.90%

+31.47%

📊

Operating Income Growth (10Y)

+42.27%

+1.99%

+45.98%

+63.74%

+64.45%

📊

Interest Expense

📊

Pre Tax Income

108

111

📊

Tax Provision

📊

NET INCOME

📊

Net Income Growth (1Y)

+46.84%

-13.80%

-0.64%

+13.06%

+38.55%

-17.20%

-90.59%

+929.84%

-33.57%

+37.34%

+16.94%

+22.52%

+2.02%

📊

Net Income Growth (5Y)

+42.19%

+34.16%

+28.88%

-87.79%

+11.17%

-46.69%

-11.59%

+998.78%

+30.72%

+33.37%

📊

Net Income Growth (10Y)

+5.01%

-1.78%

+33.24%

+64.31%

+67.63%

📊

Basic EPS

0.09

0.13

0.12

0.13

0.19

0.16

0.01

0.15

0.1

0.14

0.16

0.2

📊

Diluted EPS

0.09

0.13

0.11

0.12

0.13

0.19

0.16

0.01

0.15

0.1

0.14

0.16

0.2

📊

Basic Average Shares

450

454

446

439

431

426

423

422

418

420

427

424

📊

Diluted Average Shares

450

453

446

441

432

426

425

423

418

420

427

424

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-0.82%
Next Earnings	--
Market cap	1.62B (USD)
EPS (TTM)	0.20 ($)
P/E (TTM)	19.10 ($)
Last Close	3.82

Next Earnings	--
Market cap	1.62B (USD)
EPS (TTM)	0.20 ($)
P/E (TTM)	19.10 ($)
Last Close	3.82 ($)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-0.82%
Next Earnings	--
Market cap	1.62B (USD)
EPS (TTM)	0.20 ($)
P/E (TTM)	19.10 ($)
Last Close	3.82

Next Earnings	--
Market cap	1.62B (USD)
EPS (TTM)	0.20 ($)
P/E (TTM)	19.10 ($)
Last Close	3.82 ($)