Brava Energia S.A. - BRAV3.SA - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	204	728	1,722	5,620	8,726	11,623	12,339	📊
Revenue Growth (1Y)	--	+256.32%	+136.66%	+226.28%	+55.27%	+33.19%	+6.16%	📊
Revenue Growth (5Y)	--	--	--	--	+4172.31%	+1497.01%	+1595.37%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Cost of Revenue	106	320	836	3,862	6,398	8,937	9,299	📊
Cost of Revenue Growth (1Y)	--	+200.78%	+161.49%	+362.22%	+65.66%	+39.70%	+4.04%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+5922.29%	+2697.04%	+2810.11%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Gross Profit	98	408	887	1,758	2,329	2,686	3,040	📊
Gross Profit Growth (1Y)	--	+316.52%	+117.23%	+98.22%	+32.46%	+15.33%	+13.21%	📊
Gross Profit Growth (5Y)	--	--	--	--	+2275.64%	+557.80%	+644.66%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	📊
Operating Expenses	113	174	493	417	542	1,021	805	📊
Operating Expenses Growth (1Y)	--	+54.33%	+182.44%	-15.30%	+29.89%	+88.53%	-21.16%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+379.54%	+485.80%	+361.87%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	📊
Sell General Administrative	30	37	339	126	160	715	575	📊
Research and Development	0	0	0	0	0	0	--	📊
Other Income Expenses	83	137	154	291	382	307	231	📊
EBITDA	-204	273	870	1,908	2,152	4,391	5,248	📊
EBITDA Growth (1Y)	--	+233.87%	+218.41%	+119.27%	+12.81%	+104.02%	+19.51%	📊
EBITDA Growth (5Y)	--	--	--	--	+1154.37%	+1506.85%	+1820.43%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	📊
Depreciation and Amortization	36	117	279	620	1,246	2,727	3,262	📊
Operating Income	-15	234	394	1,341	1,787	1,664	2,235	📊
Operating Income Growth (1Y)	--	+1662.96%	+68.61%	+239.99%	+33.26%	-6.86%	+34.30%	📊
Operating Income Growth (5Y)	--	--	--	--	+12039.66%	+611.48%	+855.49%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	📊
Interest Expense	62	201	805	697	2,236	2,558	2,561	📊
Pre Tax Income	-302	-45	-214	591	-1,330	1,453	-685	📊
Tax Provision	-25	-61	-342	166	-420	42	-739	📊
NET INCOME	-259	-1	150	405	-910	1,411	54	📊
Net Income Growth (1Y)	--	+99.65%	+16626.96%	+170.93%	-324.49%	+255.13%	-96.14%	📊
Net Income Growth (5Y)	--	--	--	--	-250.92%	+156036.46%	+6117.35%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	📊
Basic EPS	-15.71	-0.01	0.74	1.81	-2.72	3.04	0.12	📊
Diluted EPS	-15.71	-0.01	0.73	1.78	-2.72	3.02	0.1	📊
Basic Average Shares	17	149	203	224	335	464	464	📊
Diluted Average Shares	17	149	204	227	335	467	466	📊

Breakdown

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

204

728

1,722

5,620

8,726

11,623

12,339

📊

Revenue Growth (1Y)

+256.32%

+136.66%

+226.28%

+55.27%

+33.19%

+6.16%

📊

Revenue Growth (5Y)

+4172.31%

+1497.01%

+1595.37%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

106

320

836

3,862

6,398

8,937

9,299

📊

Cost of Revenue Growth (1Y)

+200.78%

+161.49%

+362.22%

+65.66%

+39.70%

+4.04%

📊

Cost of Revenue Growth (5Y)

+5922.29%

+2697.04%

+2810.11%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

408

887

1,758

2,329

2,686

3,040

📊

Gross Profit Growth (1Y)

+316.52%

+117.23%

+98.22%

+32.46%

+15.33%

+13.21%

📊

Gross Profit Growth (5Y)

+2275.64%

+557.80%

+644.66%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

113

174

493

417

542

1,021

805

📊

Operating Expenses Growth (1Y)

+54.33%

+182.44%

-15.30%

+29.89%

+88.53%

-21.16%

📊

Operating Expenses Growth (5Y)

+379.54%

+485.80%

+361.87%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

339

126

160

715

575

📊

Research and Development

📊

Other Income Expenses

137

154

291

382

307

231

📊

EBITDA

-204

273

870

1,908

2,152

4,391

5,248

📊

EBITDA Growth (1Y)

+233.87%

+218.41%

+119.27%

+12.81%

+104.02%

+19.51%

📊

EBITDA Growth (5Y)

+1154.37%

+1506.85%

+1820.43%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

117

279

620

1,246

2,727

3,262

📊

Operating Income

-15

234

394

1,341

1,787

1,664

2,235

📊

Operating Income Growth (1Y)

+1662.96%

+68.61%

+239.99%

+33.26%

-6.86%

+34.30%

📊

Operating Income Growth (5Y)

+12039.66%

+611.48%

+855.49%

📊

Operating Income Growth (10Y)

📊

Interest Expense

201

805

697

2,236

2,558

2,561

📊

Pre Tax Income

-302

-45

-214

591

-1,330

1,453

-685

📊

Tax Provision

-25

-61

-342

166

-420

-739

📊

NET INCOME

-259

-1

150

405

-910

1,411

📊

Net Income Growth (1Y)

+99.65%

+16626.96%

+170.93%

-324.49%

+255.13%

-96.14%

📊

Net Income Growth (5Y)

-250.92%

+156036.46%

+6117.35%

📊

Net Income Growth (10Y)

📊

Basic EPS

-15.71

-0.01

0.74

1.81

-2.72

3.04

0.12

📊

Diluted EPS

-15.71

-0.01

0.73

1.78

-2.72

3.02

0.1

📊

Basic Average Shares

149

203

224

335

464

📊

Diluted Average Shares

149

204

227

335

467

466

📊

Breakdown	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	204	728	1,722	5,620	8,726	11,623	12,339	📊
Revenue Growth (1Y)	--	+256.32%	+136.66%	+226.28%	+55.27%	+33.19%	+6.16%	📊
Revenue Growth (5Y)	--	--	--	--	+4172.31%	+1497.01%	+1595.37%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Cost of Revenue	106	320	836	3,862	6,398	8,937	9,299	📊
Cost of Revenue Growth (1Y)	--	+200.78%	+161.49%	+362.22%	+65.66%	+39.70%	+4.04%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+5922.29%	+2697.04%	+2810.11%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Gross Profit	98	408	887	1,758	2,329	2,686	3,040	📊
Gross Profit Growth (1Y)	--	+316.52%	+117.23%	+98.22%	+32.46%	+15.33%	+13.21%	📊
Gross Profit Growth (5Y)	--	--	--	--	+2275.64%	+557.80%	+644.66%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	📊
Operating Expenses	113	174	493	417	542	1,021	805	📊
Operating Expenses Growth (1Y)	--	+54.33%	+182.44%	-15.30%	+29.89%	+88.53%	-21.16%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+379.54%	+485.80%	+361.87%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	📊
Sell General Administrative	30	37	339	126	160	715	575	📊
Research and Development	0	0	0	0	0	0	--	📊
Other Income Expenses	83	137	154	291	382	307	231	📊
EBITDA	-204	273	870	1,908	2,152	4,391	5,248	📊
EBITDA Growth (1Y)	--	+233.87%	+218.41%	+119.27%	+12.81%	+104.02%	+19.51%	📊
EBITDA Growth (5Y)	--	--	--	--	+1154.37%	+1506.85%	+1820.43%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	📊
Depreciation and Amortization	36	117	279	620	1,246	2,727	3,262	📊
Operating Income	-15	234	394	1,341	1,787	1,664	2,235	📊
Operating Income Growth (1Y)	--	+1662.96%	+68.61%	+239.99%	+33.26%	-6.86%	+34.30%	📊
Operating Income Growth (5Y)	--	--	--	--	+12039.66%	+611.48%	+855.49%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	📊
Interest Expense	62	201	805	697	2,236	2,558	2,561	📊
Pre Tax Income	-302	-45	-214	591	-1,330	1,453	-685	📊
Tax Provision	-25	-61	-342	166	-420	42	-739	📊
NET INCOME	-259	-1	150	405	-910	1,411	54	📊
Net Income Growth (1Y)	--	+99.65%	+16626.96%	+170.93%	-324.49%	+255.13%	-96.14%	📊
Net Income Growth (5Y)	--	--	--	--	-250.92%	+156036.46%	+6117.35%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	📊
Basic EPS	-15.71	-0.01	0.74	1.81	-2.72	3.04	0.12	📊
Diluted EPS	-15.71	-0.01	0.73	1.78	-2.72	3.02	0.1	📊
Basic Average Shares	17	149	203	224	335	464	464	📊
Diluted Average Shares	17	149	204	227	335	467	466	📊

Breakdown

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

204

728

1,722

5,620

8,726

11,623

12,339

📊

Revenue Growth (1Y)

+256.32%

+136.66%

+226.28%

+55.27%

+33.19%

+6.16%

📊

Revenue Growth (5Y)

+4172.31%

+1497.01%

+1595.37%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

106

320

836

3,862

6,398

8,937

9,299

📊

Cost of Revenue Growth (1Y)

+200.78%

+161.49%

+362.22%

+65.66%

+39.70%

+4.04%

📊

Cost of Revenue Growth (5Y)

+5922.29%

+2697.04%

+2810.11%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

408

887

1,758

2,329

2,686

3,040

📊

Gross Profit Growth (1Y)

+316.52%

+117.23%

+98.22%

+32.46%

+15.33%

+13.21%

📊

Gross Profit Growth (5Y)

+2275.64%

+557.80%

+644.66%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

113

174

493

417

542

1,021

805

📊

Operating Expenses Growth (1Y)

+54.33%

+182.44%

-15.30%

+29.89%

+88.53%

-21.16%

📊

Operating Expenses Growth (5Y)

+379.54%

+485.80%

+361.87%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

339

126

160

715

575

📊

Research and Development

📊

Other Income Expenses

137

154

291

382

307

231

📊

EBITDA

-204

273

870

1,908

2,152

4,391

5,248

📊

EBITDA Growth (1Y)

+233.87%

+218.41%

+119.27%

+12.81%

+104.02%

+19.51%

📊

EBITDA Growth (5Y)

+1154.37%

+1506.85%

+1820.43%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

117

279

620

1,246

2,727

3,262

📊

Operating Income

-15

234

394

1,341

1,787

1,664

2,235

📊

Operating Income Growth (1Y)

+1662.96%

+68.61%

+239.99%

+33.26%

-6.86%

+34.30%

📊

Operating Income Growth (5Y)

+12039.66%

+611.48%

+855.49%

📊

Operating Income Growth (10Y)

📊

Interest Expense

201

805

697

2,236

2,558

2,561

📊

Pre Tax Income

-302

-45

-214

591

-1,330

1,453

-685

📊

Tax Provision

-25

-61

-342

166

-420

-739

📊

NET INCOME

-259

-1

150

405

-910

1,411

📊

Net Income Growth (1Y)

+99.65%

+16626.96%

+170.93%

-324.49%

+255.13%

-96.14%

📊

Net Income Growth (5Y)

-250.92%

+156036.46%

+6117.35%

📊

Net Income Growth (10Y)

📊

Basic EPS

-15.71

-0.01

0.74

1.81

-2.72

3.04

0.12

📊

Diluted EPS

-15.71

-0.01

0.73

1.78

-2.72

3.02

0.1

📊

Basic Average Shares

149

203

224

335

464

📊

Diluted Average Shares

149

204

227

335

467

466

📊

Ex-Dividend date
Payment date
Annual Dividend	0.12 (BRL)
Dividend Yield	0.69%
Shareholders Yield	19.88%
Next Earnings
Market cap	8.06B (BRL)
EPS (TTM)	0.12 (BRL)
P/E (TTM)	144.58 (BRL)
Last Close	17.35

Next Earnings
Market cap	8.06B (BRL)
EPS (TTM)	0.12 (BRL)
P/E (TTM)	144.58 (BRL)
Last Close	17.35 (BRL)

Ex-Dividend date
Payment date
Annual Dividend	0.12 (BRL)
Dividend Yield	0.69%
Shareholders Yield	19.88%
Next Earnings
Market cap	8.06B (BRL)
EPS (TTM)	0.12 (BRL)
P/E (TTM)	144.58 (BRL)
Last Close	17.35

Next Earnings
Market cap	8.06B (BRL)
EPS (TTM)	0.12 (BRL)
P/E (TTM)	144.58 (BRL)
Last Close	17.35 (BRL)