International Meal Company Alimentação S.A. - MEAL3.SA - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	750	899	1,172	1,368	1,691	1,615	1,541	1,495	1,582	1,603	1,154	1,852	2,241	2,226	2,225	1,730	1,656	📊
Revenue Growth (1Y)	--	+19.86%	+30.47%	+16.65%	+23.66%	-4.51%	-4.61%	-2.99%	+5.86%	+1.34%	-28.05%	+60.57%	+20.97%	-0.64%	-0.06%	-22.26%	-4.23%	📊
Revenue Growth (5Y)	--	--	--	--	+125.59%	+79.73%	+31.41%	+9.28%	-6.46%	-0.73%	-25.13%	+23.94%	+41.63%	+38.86%	+92.88%	-6.62%	-10.57%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+113.85%	+28.37%	+57.98%	+63.84%	+31.64%	+37.76%	+12.27%	+7.52%	📊
Cost of Revenue	512	633	824	958	1,160	1,137	1,068	1,029	1,073	1,091	882	1,264	1,547	1,456	1,495	1,155	1,103	📊
Cost of Revenue Growth (1Y)	--	+23.64%	+30.24%	+16.23%	+21.17%	-1.98%	-6.07%	-3.68%	+4.28%	+1.64%	-19.12%	+43.25%	+22.42%	-5.89%	+2.69%	-22.75%	-4.49%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+126.79%	+79.79%	+29.67%	+7.45%	-7.52%	-4.11%	-17.43%	+22.80%	+44.15%	+33.49%	+69.48%	-8.60%	-12.71%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+113.16%	+39.45%	+53.38%	+61.54%	+25.46%	+31.45%	+8.11%	+3.25%	📊
Gross Profit	238	266	349	410	531	478	472	466	509	513	271	589	694	771	730	575	553	📊
Gross Profit Growth (1Y)	--	+11.74%	+31.03%	+17.63%	+29.48%	-10.01%	-1.13%	-1.45%	+9.34%	+0.71%	-47.05%	+116.85%	+17.87%	+11.05%	-5.26%	-21.27%	-3.71%	📊
Gross Profit Growth (5Y)	--	--	--	--	+123.00%	+79.59%	+35.52%	+13.54%	-4.12%	+7.31%	-42.54%	+26.44%	+36.31%	+50.30%	+168.93%	-2.36%	-5.98%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+115.33%	+2.04%	+68.87%	+69.22%	+45.13%	+52.80%	+21.67%	+17.16%	📊
Operating Expenses	190	232	295	362	489	516	484	438	473	469	474	591	653	770	740	546	509	📊
Operating Expenses Growth (1Y)	--	+22.29%	+26.82%	+22.75%	+35.20%	+5.50%	-6.11%	-9.56%	+8.08%	-0.94%	+1.01%	+24.69%	+10.52%	+17.91%	-3.86%	-26.22%	-6.75%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+157.38%	+122.06%	+64.40%	+21.13%	-3.17%	-9.08%	-2.19%	+34.84%	+37.89%	+64.13%	+56.21%	-7.57%	-13.81%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+146.88%	+103.93%	+100.50%	+80.52%	+57.43%	+43.45%	+12.72%	+5.12%	📊
Sell General Administrative	194	258	303	397	434	448	449	418	185	202	211	279	749	848	841	618	572	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	0	0	-13	-11	10	1	7	-13	-7	2	-79	-101	-72	-63	📊
EBITDA	107	112	135	138	35	8	43	109	99	206	-373	141	442	291	125	206	204	📊
EBITDA Growth (1Y)	--	+3.92%	+20.59%	+2.82%	-74.51%	-77.34%	+434.71%	+155.88%	-9.75%	+108.65%	-281.43%	+137.68%	+214.43%	-34.25%	-57.18%	+65.74%	-1.27%	📊
EBITDA Growth (5Y)	--	--	--	--	-67.16%	-92.84%	-68.24%	-20.98%	+179.84%	+2476.43%	-974.19%	+28.74%	+348.51%	+41.34%	+133.36%	+46.71%	+44.85%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+91.75%	-434.76%	+4.61%	+219.88%	+725.22%	+1459.23%	+383.29%	+377.16%	📊
Depreciation and Amortization	57	63	77	95	113	106	93	80	78	150	176	180	216	228	77	177	152	📊
Operating Income	66	49	56	43	55	-45	2	37	38	64	-202	21	53	1	-10	29	44	📊
Operating Income Growth (1Y)	--	-25.44%	+13.90%	-21.98%	+26.77%	-181.31%	+105.06%	+1529.18%	+2.02%	+69.55%	-415.92%	+110.61%	+145.62%	-98.13%	-1094.63%	+394.90%	+53.50%	📊
Operating Income Growth (5Y)	--	--	--	--	-16.01%	-191.59%	-95.93%	-14.96%	-31.56%	+242.72%	-9002.91%	-42.01%	+39.62%	-98.46%	+95.14%	+35.05%	+107.30%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-2.53%	-512.98%	-61.52%	+21.14%	-98.21%	+78.09%	+1175.89%	+1858.53%	📊
Interest Expense	41	30	17	0	0	48	24	14	13	68	54	84	0	0	136	130	125	📊
Pre Tax Income	23	19	40	24	-15	-129	-64	20	8	-8	-608	-76	132	-57	-88	-85	-143	📊
Tax Provision	15	17	22	20	8	-24	16	16	-0	8	-134	4	67	28	-12	57	22	📊
NET INCOME	8	2	18	4	-23	-99	-76	4	8	-16	-474	-80	73	-82	-76	-149	-165	📊
Net Income Growth (1Y)	--	-76.18%	+852.21%	-76.59%	-648.72%	-331.30%	+22.72%	+104.80%	+115.33%	-300.68%	-2889.38%	+83.01%	+190.33%	-212.84%	+6.97%	-95.30%	-10.57%	📊
Net Income Growth (5Y)	--	--	--	--	-391.26%	-5374.72%	-528.08%	-12.28%	+134.43%	+83.98%	-519.62%	-2294.46%	+820.56%	-417.59%	+83.89%	-85.17%	-104.75%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-301.22%	-25357.49%	-550.59%	+1638.91%	-257.58%	+22.87%	-94.91%	-115.52%	📊
Basic EPS	0.17	0.02	0.21	0.05	-0.3	-0.83	-0.47	0.02	0.05	-0.09	-1.65	-0.28	0.25	-0.29	0	-0.52	-0.58	📊
Diluted EPS	0.17	0.02	0.21	0.05	-0.3	-0.83	-0.47	0.02	0.05	-0.09	-1.65	-0.28	0.25	-0.29	0	-0.52	-0.58	📊
Basic Average Shares	46	80	84	84	77	120	164	162	162	169	286	285	285	285	0	286	286	📊
Diluted Average Shares	46	80	84	84	77	120	164	163	162	169	286	285	285	285	0	286	286	📊

Breakdown

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

750

899

1,172

1,368

1,691

1,615

1,541

1,495

1,582

1,603

1,154

1,852

2,241

2,226

2,225

1,730

1,656

📊

Revenue Growth (1Y)

+19.86%

+30.47%

+16.65%

+23.66%

-4.51%

-4.61%

-2.99%

+5.86%

+1.34%

-28.05%

+60.57%

+20.97%

-0.64%

-0.06%

-22.26%

-4.23%

📊

Revenue Growth (5Y)

+125.59%

+79.73%

+31.41%

+9.28%

-6.46%

-0.73%

-25.13%

+23.94%

+41.63%

+38.86%

+92.88%

-6.62%

-10.57%

📊

Revenue Growth (10Y)

+113.85%

+28.37%

+57.98%

+63.84%

+31.64%

+37.76%

+12.27%

+7.52%

📊

Cost of Revenue

512

633

824

958

1,160

1,137

1,068

1,029

1,073

1,091

882

1,264

1,547

1,456

1,495

1,155

1,103

📊

Cost of Revenue Growth (1Y)

+23.64%

+30.24%

+16.23%

+21.17%

-1.98%

-6.07%

-3.68%

+4.28%

+1.64%

-19.12%

+43.25%

+22.42%

-5.89%

+2.69%

-22.75%

-4.49%

📊

Cost of Revenue Growth (5Y)

+126.79%

+79.79%

+29.67%

+7.45%

-7.52%

-4.11%

-17.43%

+22.80%

+44.15%

+33.49%

+69.48%

-8.60%

-12.71%

📊

Cost of Revenue Growth (10Y)

+113.16%

+39.45%

+53.38%

+61.54%

+25.46%

+31.45%

+8.11%

+3.25%

📊

Gross Profit

238

266

349

410

531

478

472

466

509

513

271

589

694

771

730

575

553

📊

Gross Profit Growth (1Y)

+11.74%

+31.03%

+17.63%

+29.48%

-10.01%

-1.13%

-1.45%

+9.34%

+0.71%

-47.05%

+116.85%

+17.87%

+11.05%

-5.26%

-21.27%

-3.71%

📊

Gross Profit Growth (5Y)

+123.00%

+79.59%

+35.52%

+13.54%

-4.12%

+7.31%

-42.54%

+26.44%

+36.31%

+50.30%

+168.93%

-2.36%

-5.98%

📊

Gross Profit Growth (10Y)

+115.33%

+2.04%

+68.87%

+69.22%

+45.13%

+52.80%

+21.67%

+17.16%

📊

Operating Expenses

190

232

295

362

489

516

484

438

473

469

474

591

653

770

740

546

509

📊

Operating Expenses Growth (1Y)

+22.29%

+26.82%

+22.75%

+35.20%

+5.50%

-6.11%

-9.56%

+8.08%

-0.94%

+1.01%

+24.69%

+10.52%

+17.91%

-3.86%

-26.22%

-6.75%

📊

Operating Expenses Growth (5Y)

+157.38%

+122.06%

+64.40%

+21.13%

-3.17%

-9.08%

-2.19%

+34.84%

+37.89%

+64.13%

+56.21%

-7.57%

-13.81%

📊

Operating Expenses Growth (10Y)

+146.88%

+103.93%

+100.50%

+80.52%

+57.43%

+43.45%

+12.72%

+5.12%

📊

Sell General Administrative

194

258

303

397

434

448

449

418

185

202

211

279

749

848

841

618

572

📊

Research and Development

📊

Other Income Expenses

-13

-11

-13

-7

-79

-101

-72

-63

📊

EBITDA

107

112

135

138

109

206

-373

141

442

291

125

206

204

📊

EBITDA Growth (1Y)

+3.92%

+20.59%

+2.82%

-74.51%

-77.34%

+434.71%

+155.88%

-9.75%

+108.65%

-281.43%

+137.68%

+214.43%

-34.25%

-57.18%

+65.74%

-1.27%

📊

EBITDA Growth (5Y)

-67.16%

-92.84%

-68.24%

-20.98%

+179.84%

+2476.43%

-974.19%

+28.74%

+348.51%

+41.34%

+133.36%

+46.71%

+44.85%

📊

EBITDA Growth (10Y)

+91.75%

-434.76%

+4.61%

+219.88%

+725.22%

+1459.23%

+383.29%

+377.16%

📊

Depreciation and Amortization

113

106

150

176

180

216

228

177

152

📊

Operating Income

-45

-202

-10

📊

Operating Income Growth (1Y)

-25.44%

+13.90%

-21.98%

+26.77%

-181.31%

+105.06%

+1529.18%

+2.02%

+69.55%

-415.92%

+110.61%

+145.62%

-98.13%

-1094.63%

+394.90%

+53.50%

📊

Operating Income Growth (5Y)

-16.01%

-191.59%

-95.93%

-14.96%

-31.56%

+242.72%

-9002.91%

-42.01%

+39.62%

-98.46%

+95.14%

+35.05%

+107.30%

📊

Operating Income Growth (10Y)

-2.53%

-512.98%

-61.52%

+21.14%

-98.21%

+78.09%

+1175.89%

+1858.53%

📊

Interest Expense

136

130

125

📊

Pre Tax Income

-15

-129

-64

-8

-608

-76

132

-57

-88

-85

-143

📊

Tax Provision

-24

-0

-134

-12

📊

NET INCOME

-23

-99

-76

-16

-474

-80

-82

-76

-149

-165

📊

Net Income Growth (1Y)

-76.18%

+852.21%

-76.59%

-648.72%

-331.30%

+22.72%

+104.80%

+115.33%

-300.68%

-2889.38%

+83.01%

+190.33%

-212.84%

+6.97%

-95.30%

-10.57%

📊

Net Income Growth (5Y)

-391.26%

-5374.72%

-528.08%

-12.28%

+134.43%

+83.98%

-519.62%

-2294.46%

+820.56%

-417.59%

+83.89%

-85.17%

-104.75%

📊

Net Income Growth (10Y)

-301.22%

-25357.49%

-550.59%

+1638.91%

-257.58%

+22.87%

-94.91%

-115.52%

📊

Basic EPS

0.17

0.02

0.21

0.05

-0.3

-0.83

-0.47

0.02

0.05

-0.09

-1.65

-0.28

0.25

-0.29

-0.52

-0.58

📊

Diluted EPS

0.17

0.02

0.21

0.05

-0.3

-0.83

-0.47

0.02

0.05

-0.09

-1.65

-0.28

0.25

-0.29

-0.52

-0.58

📊

Basic Average Shares

120

164

162

169

286

285

286

📊

Diluted Average Shares

120

164

163

162

169

286

285

286

📊

Breakdown	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	750	899	1,172	1,368	1,691	1,615	1,541	1,495	1,582	1,603	1,154	1,852	2,241	2,226	2,225	1,730	1,656	📊
Revenue Growth (1Y)	--	+19.86%	+30.47%	+16.65%	+23.66%	-4.51%	-4.61%	-2.99%	+5.86%	+1.34%	-28.05%	+60.57%	+20.97%	-0.64%	-0.06%	-22.26%	-4.23%	📊
Revenue Growth (5Y)	--	--	--	--	+125.59%	+79.73%	+31.41%	+9.28%	-6.46%	-0.73%	-25.13%	+23.94%	+41.63%	+38.86%	+92.88%	-6.62%	-10.57%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+113.85%	+28.37%	+57.98%	+63.84%	+31.64%	+37.76%	+12.27%	+7.52%	📊
Cost of Revenue	512	633	824	958	1,160	1,137	1,068	1,029	1,073	1,091	882	1,264	1,547	1,456	1,495	1,155	1,103	📊
Cost of Revenue Growth (1Y)	--	+23.64%	+30.24%	+16.23%	+21.17%	-1.98%	-6.07%	-3.68%	+4.28%	+1.64%	-19.12%	+43.25%	+22.42%	-5.89%	+2.69%	-22.75%	-4.49%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+126.79%	+79.79%	+29.67%	+7.45%	-7.52%	-4.11%	-17.43%	+22.80%	+44.15%	+33.49%	+69.48%	-8.60%	-12.71%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+113.16%	+39.45%	+53.38%	+61.54%	+25.46%	+31.45%	+8.11%	+3.25%	📊
Gross Profit	238	266	349	410	531	478	472	466	509	513	271	589	694	771	730	575	553	📊
Gross Profit Growth (1Y)	--	+11.74%	+31.03%	+17.63%	+29.48%	-10.01%	-1.13%	-1.45%	+9.34%	+0.71%	-47.05%	+116.85%	+17.87%	+11.05%	-5.26%	-21.27%	-3.71%	📊
Gross Profit Growth (5Y)	--	--	--	--	+123.00%	+79.59%	+35.52%	+13.54%	-4.12%	+7.31%	-42.54%	+26.44%	+36.31%	+50.30%	+168.93%	-2.36%	-5.98%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+115.33%	+2.04%	+68.87%	+69.22%	+45.13%	+52.80%	+21.67%	+17.16%	📊
Operating Expenses	190	232	295	362	489	516	484	438	473	469	474	591	653	770	740	546	509	📊
Operating Expenses Growth (1Y)	--	+22.29%	+26.82%	+22.75%	+35.20%	+5.50%	-6.11%	-9.56%	+8.08%	-0.94%	+1.01%	+24.69%	+10.52%	+17.91%	-3.86%	-26.22%	-6.75%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+157.38%	+122.06%	+64.40%	+21.13%	-3.17%	-9.08%	-2.19%	+34.84%	+37.89%	+64.13%	+56.21%	-7.57%	-13.81%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+146.88%	+103.93%	+100.50%	+80.52%	+57.43%	+43.45%	+12.72%	+5.12%	📊
Sell General Administrative	194	258	303	397	434	448	449	418	185	202	211	279	749	848	841	618	572	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	0	0	-13	-11	10	1	7	-13	-7	2	-79	-101	-72	-63	📊
EBITDA	107	112	135	138	35	8	43	109	99	206	-373	141	442	291	125	206	204	📊
EBITDA Growth (1Y)	--	+3.92%	+20.59%	+2.82%	-74.51%	-77.34%	+434.71%	+155.88%	-9.75%	+108.65%	-281.43%	+137.68%	+214.43%	-34.25%	-57.18%	+65.74%	-1.27%	📊
EBITDA Growth (5Y)	--	--	--	--	-67.16%	-92.84%	-68.24%	-20.98%	+179.84%	+2476.43%	-974.19%	+28.74%	+348.51%	+41.34%	+133.36%	+46.71%	+44.85%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+91.75%	-434.76%	+4.61%	+219.88%	+725.22%	+1459.23%	+383.29%	+377.16%	📊
Depreciation and Amortization	57	63	77	95	113	106	93	80	78	150	176	180	216	228	77	177	152	📊
Operating Income	66	49	56	43	55	-45	2	37	38	64	-202	21	53	1	-10	29	44	📊
Operating Income Growth (1Y)	--	-25.44%	+13.90%	-21.98%	+26.77%	-181.31%	+105.06%	+1529.18%	+2.02%	+69.55%	-415.92%	+110.61%	+145.62%	-98.13%	-1094.63%	+394.90%	+53.50%	📊
Operating Income Growth (5Y)	--	--	--	--	-16.01%	-191.59%	-95.93%	-14.96%	-31.56%	+242.72%	-9002.91%	-42.01%	+39.62%	-98.46%	+95.14%	+35.05%	+107.30%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-2.53%	-512.98%	-61.52%	+21.14%	-98.21%	+78.09%	+1175.89%	+1858.53%	📊
Interest Expense	41	30	17	0	0	48	24	14	13	68	54	84	0	0	136	130	125	📊
Pre Tax Income	23	19	40	24	-15	-129	-64	20	8	-8	-608	-76	132	-57	-88	-85	-143	📊
Tax Provision	15	17	22	20	8	-24	16	16	-0	8	-134	4	67	28	-12	57	22	📊
NET INCOME	8	2	18	4	-23	-99	-76	4	8	-16	-474	-80	73	-82	-76	-149	-165	📊
Net Income Growth (1Y)	--	-76.18%	+852.21%	-76.59%	-648.72%	-331.30%	+22.72%	+104.80%	+115.33%	-300.68%	-2889.38%	+83.01%	+190.33%	-212.84%	+6.97%	-95.30%	-10.57%	📊
Net Income Growth (5Y)	--	--	--	--	-391.26%	-5374.72%	-528.08%	-12.28%	+134.43%	+83.98%	-519.62%	-2294.46%	+820.56%	-417.59%	+83.89%	-85.17%	-104.75%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-301.22%	-25357.49%	-550.59%	+1638.91%	-257.58%	+22.87%	-94.91%	-115.52%	📊
Basic EPS	0.17	0.02	0.21	0.05	-0.3	-0.83	-0.47	0.02	0.05	-0.09	-1.65	-0.28	0.25	-0.29	0	-0.52	-0.58	📊
Diluted EPS	0.17	0.02	0.21	0.05	-0.3	-0.83	-0.47	0.02	0.05	-0.09	-1.65	-0.28	0.25	-0.29	0	-0.52	-0.58	📊
Basic Average Shares	46	80	84	84	77	120	164	162	162	169	286	285	285	285	0	286	286	📊
Diluted Average Shares	46	80	84	84	77	120	164	163	162	169	286	285	285	285	0	286	286	📊

Breakdown

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

750

899

1,172

1,368

1,691

1,615

1,541

1,495

1,582

1,603

1,154

1,852

2,241

2,226

2,225

1,730

1,656

📊

Revenue Growth (1Y)

+19.86%

+30.47%

+16.65%

+23.66%

-4.51%

-4.61%

-2.99%

+5.86%

+1.34%

-28.05%

+60.57%

+20.97%

-0.64%

-0.06%

-22.26%

-4.23%

📊

Revenue Growth (5Y)

+125.59%

+79.73%

+31.41%

+9.28%

-6.46%

-0.73%

-25.13%

+23.94%

+41.63%

+38.86%

+92.88%

-6.62%

-10.57%

📊

Revenue Growth (10Y)

+113.85%

+28.37%

+57.98%

+63.84%

+31.64%

+37.76%

+12.27%

+7.52%

📊

Cost of Revenue

512

633

824

958

1,160

1,137

1,068

1,029

1,073

1,091

882

1,264

1,547

1,456

1,495

1,155

1,103

📊

Cost of Revenue Growth (1Y)

+23.64%

+30.24%

+16.23%

+21.17%

-1.98%

-6.07%

-3.68%

+4.28%

+1.64%

-19.12%

+43.25%

+22.42%

-5.89%

+2.69%

-22.75%

-4.49%

📊

Cost of Revenue Growth (5Y)

+126.79%

+79.79%

+29.67%

+7.45%

-7.52%

-4.11%

-17.43%

+22.80%

+44.15%

+33.49%

+69.48%

-8.60%

-12.71%

📊

Cost of Revenue Growth (10Y)

+113.16%

+39.45%

+53.38%

+61.54%

+25.46%

+31.45%

+8.11%

+3.25%

📊

Gross Profit

238

266

349

410

531

478

472

466

509

513

271

589

694

771

730

575

553

📊

Gross Profit Growth (1Y)

+11.74%

+31.03%

+17.63%

+29.48%

-10.01%

-1.13%

-1.45%

+9.34%

+0.71%

-47.05%

+116.85%

+17.87%

+11.05%

-5.26%

-21.27%

-3.71%

📊

Gross Profit Growth (5Y)

+123.00%

+79.59%

+35.52%

+13.54%

-4.12%

+7.31%

-42.54%

+26.44%

+36.31%

+50.30%

+168.93%

-2.36%

-5.98%

📊

Gross Profit Growth (10Y)

+115.33%

+2.04%

+68.87%

+69.22%

+45.13%

+52.80%

+21.67%

+17.16%

📊

Operating Expenses

190

232

295

362

489

516

484

438

473

469

474

591

653

770

740

546

509

📊

Operating Expenses Growth (1Y)

+22.29%

+26.82%

+22.75%

+35.20%

+5.50%

-6.11%

-9.56%

+8.08%

-0.94%

+1.01%

+24.69%

+10.52%

+17.91%

-3.86%

-26.22%

-6.75%

📊

Operating Expenses Growth (5Y)

+157.38%

+122.06%

+64.40%

+21.13%

-3.17%

-9.08%

-2.19%

+34.84%

+37.89%

+64.13%

+56.21%

-7.57%

-13.81%

📊

Operating Expenses Growth (10Y)

+146.88%

+103.93%

+100.50%

+80.52%

+57.43%

+43.45%

+12.72%

+5.12%

📊

Sell General Administrative

194

258

303

397

434

448

449

418

185

202

211

279

749

848

841

618

572

📊

Research and Development

📊

Other Income Expenses

-13

-11

-13

-7

-79

-101

-72

-63

📊

EBITDA

107

112

135

138

109

206

-373

141

442

291

125

206

204

📊

EBITDA Growth (1Y)

+3.92%

+20.59%

+2.82%

-74.51%

-77.34%

+434.71%

+155.88%

-9.75%

+108.65%

-281.43%

+137.68%

+214.43%

-34.25%

-57.18%

+65.74%

-1.27%

📊

EBITDA Growth (5Y)

-67.16%

-92.84%

-68.24%

-20.98%

+179.84%

+2476.43%

-974.19%

+28.74%

+348.51%

+41.34%

+133.36%

+46.71%

+44.85%

📊

EBITDA Growth (10Y)

+91.75%

-434.76%

+4.61%

+219.88%

+725.22%

+1459.23%

+383.29%

+377.16%

📊

Depreciation and Amortization

113

106

150

176

180

216

228

177

152

📊

Operating Income

-45

-202

-10

📊

Operating Income Growth (1Y)

-25.44%

+13.90%

-21.98%

+26.77%

-181.31%

+105.06%

+1529.18%

+2.02%

+69.55%

-415.92%

+110.61%

+145.62%

-98.13%

-1094.63%

+394.90%

+53.50%

📊

Operating Income Growth (5Y)

-16.01%

-191.59%

-95.93%

-14.96%

-31.56%

+242.72%

-9002.91%

-42.01%

+39.62%

-98.46%

+95.14%

+35.05%

+107.30%

📊

Operating Income Growth (10Y)

-2.53%

-512.98%

-61.52%

+21.14%

-98.21%

+78.09%

+1175.89%

+1858.53%

📊

Interest Expense

136

130

125

📊

Pre Tax Income

-15

-129

-64

-8

-608

-76

132

-57

-88

-85

-143

📊

Tax Provision

-24

-0

-134

-12

📊

NET INCOME

-23

-99

-76

-16

-474

-80

-82

-76

-149

-165

📊

Net Income Growth (1Y)

-76.18%

+852.21%

-76.59%

-648.72%

-331.30%

+22.72%

+104.80%

+115.33%

-300.68%

-2889.38%

+83.01%

+190.33%

-212.84%

+6.97%

-95.30%

-10.57%

📊

Net Income Growth (5Y)

-391.26%

-5374.72%

-528.08%

-12.28%

+134.43%

+83.98%

-519.62%

-2294.46%

+820.56%

-417.59%

+83.89%

-85.17%

-104.75%

📊

Net Income Growth (10Y)

-301.22%

-25357.49%

-550.59%

+1638.91%

-257.58%

+22.87%

-94.91%

-115.52%

📊

Basic EPS

0.17

0.02

0.21

0.05

-0.3

-0.83

-0.47

0.02

0.05

-0.09

-1.65

-0.28

0.25

-0.29

-0.52

-0.58

📊

Diluted EPS

0.17

0.02

0.21

0.05

-0.3

-0.83

-0.47

0.02

0.05

-0.09

-1.65

-0.28

0.25

-0.29

-0.52

-0.58

📊

Basic Average Shares

120

164

162

169

286

285

286

📊

Diluted Average Shares

120

164

163

162

169

286

285

286

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	86%
Next Earnings
Market cap	277.18M (BRL)
EPS (TTM)	-0.58 (BRL)
P/E (TTM)	-1.67 (BRL)
Last Close	0.97

Next Earnings
Market cap	277.18M (BRL)
EPS (TTM)	-0.58 (BRL)
P/E (TTM)	-1.67 (BRL)
Last Close	0.97 (BRL)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	86%
Next Earnings
Market cap	277.18M (BRL)
EPS (TTM)	-0.58 (BRL)
P/E (TTM)	-1.67 (BRL)
Last Close	0.97

Next Earnings
Market cap	277.18M (BRL)
EPS (TTM)	-0.58 (BRL)
P/E (TTM)	-1.67 (BRL)
Last Close	0.97 (BRL)