Empreendimentos Pague Menos S.A. - PGMN3.SA - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	3,138	3,582	4,216	4,631	5,542	5,963	6,245	6,422	6,858	7,529	9,189	11,202	12,642	14,906	15,637	📊
Revenue Growth (1Y)	--	+14.14%	+17.70%	+9.84%	+19.69%	+7.59%	+4.73%	+2.84%	+6.79%	+9.77%	+22.05%	+21.91%	+12.85%	+17.91%	+4.90%	📊
Revenue Growth (5Y)	--	--	--	--	+76.63%	+66.48%	+48.14%	+38.69%	+23.75%	+26.26%	+47.14%	+74.43%	+84.32%	+97.99%	+107.70%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+139.93%	+156.56%	+165.73%	+173.01%	+168.96%	+182.15%	📊
Cost of Revenue	2,229	2,543	2,937	3,182	3,867	4,097	4,167	4,404	4,738	5,108	6,238	7,657	8,616	10,143	10,587	📊
Cost of Revenue Growth (1Y)	--	+14.09%	+15.50%	+8.33%	+21.51%	+5.96%	+1.71%	+5.68%	+7.58%	+7.82%	+22.12%	+22.74%	+12.52%	+17.73%	+4.37%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+73.45%	+61.09%	+41.87%	+38.40%	+22.53%	+24.67%	+49.69%	+73.86%	+81.85%	+98.57%	+107.26%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+129.14%	+145.28%	+160.66%	+170.75%	+162.33%	+173.81%	📊
Gross Profit	909	1,038	1,278	1,448	1,676	1,866	2,078	2,018	2,121	2,421	2,951	3,545	4,026	4,763	5,050	📊
Gross Profit Growth (1Y)	--	+14.27%	+23.10%	+13.32%	+15.69%	+11.33%	+11.37%	-2.86%	+5.08%	+14.14%	+21.90%	+20.15%	+13.56%	+18.31%	+6.03%	📊
Gross Profit Growth (5Y)	--	--	--	--	+84.42%	+79.69%	+62.56%	+39.34%	+26.55%	+29.75%	+42.02%	+75.67%	+89.85%	+96.78%	+108.64%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+166.39%	+184.20%	+177.38%	+177.97%	+184.24%	+201.39%	📊
Operating Expenses	698	823	1,012	1,232	1,528	1,694	1,900	1,803	1,800	2,049	2,319	3,168	3,458	3,914	4,109	📊
Operating Expenses Growth (1Y)	--	+17.97%	+22.90%	+21.73%	+24.09%	+10.82%	+12.19%	-5.11%	-0.15%	+13.81%	+13.19%	+36.60%	+9.17%	+13.17%	+4.99%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+119.01%	+105.73%	+87.81%	+46.39%	+17.80%	+20.98%	+22.06%	+75.72%	+92.11%	+91.02%	+100.55%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+193.62%	+181.72%	+213.13%	+180.81%	+156.10%	+168.88%	📊
Sell General Administrative	700	822	423	1,233	1,525	1,697	1,895	1,802	1,803	2,049	2,579	3,168	3,459	3,914	4,783	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	0	0	0	0	0	0	0	0	0	-1	0	-674	📊
EBITDA	264	310	213	165	100	199	213	422	511	633	966	808	961	1,376	1,582	📊
EBITDA Growth (1Y)	--	+17.42%	-31.54%	-22.43%	-39.05%	+97.84%	+6.89%	+98.71%	+21.04%	+23.85%	+52.57%	-16.38%	+18.99%	+43.15%	+14.97%	📊
EBITDA Growth (5Y)	--	--	--	--	-62.00%	-35.97%	-0.03%	+156.11%	+408.65%	+218.43%	+354.50%	+91.27%	+88.02%	+117.32%	+149.86%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+139.42%	+211.08%	+279.97%	+482.88%	+1269.07%	+1474.08%	📊
Depreciation and Amortization	36	48	66	49	57	83	108	253	251	279	388	527	518	526	545	📊
Operating Income	228	263	147	-115	195	106	6	151	168	332	511	377	568	849	941	📊
Operating Income Growth (1Y)	--	+15.23%	-44.21%	-178.69%	+269.10%	-45.90%	-93.99%	+2281.49%	+11.15%	+97.73%	+54.08%	-26.20%	+50.46%	+49.61%	+10.84%	📊
Operating Income Growth (5Y)	--	--	--	--	-14.46%	-59.84%	-95.68%	+230.83%	-14.01%	+214.32%	+7964.28%	+149.89%	+238.26%	+155.94%	+183.68%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+45.45%	+94.48%	+157.25%	+591.88%	+335.18%	+382.34%	📊
Interest Expense	102	137	59	76	52	37	39	179	160	174	310	569	437	520	523	📊
Pre Tax Income	126	125	128	35	-7	65	48	-30	69	173	229	-282	2	175	267	📊
Tax Provision	18	16	12	4	-49	-17	-45	-23	-27	9	-34	-284	-101	-86	-61	📊
NET INCOME	107	109	116	31	42	82	93	-7	96	164	264	0	103	260	328	📊
Net Income Growth (1Y)	--	+1.89%	+6.31%	-73.40%	+34.84%	+95.52%	+13.98%	-107.47%	+1482.76%	+71.25%	+60.32%	-99.92%	+46977.17%	+152.46%	+26.17%	📊
Net Income Growth (5Y)	--	--	--	--	-61.14%	-25.43%	-20.06%	-122.45%	+130.19%	+101.61%	+183.59%	+103.15%	+7.36%	+58.27%	+99.69%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+53.18%	+141.02%	-99.81%	+233.23%	+523.89%	+687.18%	📊
Basic EPS	0.31	0.31	0.33	0.09	0.12	0.24	0.27	-0.02	0.25	0.36	0.57	0.01	0.18	0.42	0.5	📊
Diluted EPS	0.31	0.31	0.33	0.09	0.12	0.24	0.27	-0.02	0.25	0.36	0.57	0.01	0.18	0.42	0.5	📊
Basic Average Shares	351	351	351	351	351	351	351	357	391	462	462	479	598	620	662	📊
Diluted Average Shares	351	351	351	351	351	351	351	357	391	462	462	479	598	620	662	📊

Breakdown

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

3,138

3,582

4,216

4,631

5,542

5,963

6,245

6,422

6,858

7,529

9,189

11,202

12,642

14,906

15,637

📊

Revenue Growth (1Y)

+14.14%

+17.70%

+9.84%

+19.69%

+7.59%

+4.73%

+2.84%

+6.79%

+9.77%

+22.05%

+21.91%

+12.85%

+17.91%

+4.90%

📊

Revenue Growth (5Y)

+76.63%

+66.48%

+48.14%

+38.69%

+23.75%

+26.26%

+47.14%

+74.43%

+84.32%

+97.99%

+107.70%

📊

Revenue Growth (10Y)

+139.93%

+156.56%

+165.73%

+173.01%

+168.96%

+182.15%

📊

Cost of Revenue

2,229

2,543

2,937

3,182

3,867

4,097

4,167

4,404

4,738

5,108

6,238

7,657

8,616

10,143

10,587

📊

Cost of Revenue Growth (1Y)

+14.09%

+15.50%

+8.33%

+21.51%

+5.96%

+1.71%

+5.68%

+7.58%

+7.82%

+22.12%

+22.74%

+12.52%

+17.73%

+4.37%

📊

Cost of Revenue Growth (5Y)

+73.45%

+61.09%

+41.87%

+38.40%

+22.53%

+24.67%

+49.69%

+73.86%

+81.85%

+98.57%

+107.26%

📊

Cost of Revenue Growth (10Y)

+129.14%

+145.28%

+160.66%

+170.75%

+162.33%

+173.81%

📊

Gross Profit

909

1,038

1,278

1,448

1,676

1,866

2,078

2,018

2,121

2,421

2,951

3,545

4,026

4,763

5,050

📊

Gross Profit Growth (1Y)

+14.27%

+23.10%

+13.32%

+15.69%

+11.33%

+11.37%

-2.86%

+5.08%

+14.14%

+21.90%

+20.15%

+13.56%

+18.31%

+6.03%

📊

Gross Profit Growth (5Y)

+84.42%

+79.69%

+62.56%

+39.34%

+26.55%

+29.75%

+42.02%

+75.67%

+89.85%

+96.78%

+108.64%

📊

Gross Profit Growth (10Y)

+166.39%

+184.20%

+177.38%

+177.97%

+184.24%

+201.39%

📊

Operating Expenses

698

823

1,012

1,232

1,528

1,694

1,900

1,803

1,800

2,049

2,319

3,168

3,458

3,914

4,109

📊

Operating Expenses Growth (1Y)

+17.97%

+22.90%

+21.73%

+24.09%

+10.82%

+12.19%

-5.11%

-0.15%

+13.81%

+13.19%

+36.60%

+9.17%

+13.17%

+4.99%

📊

Operating Expenses Growth (5Y)

+119.01%

+105.73%

+87.81%

+46.39%

+17.80%

+20.98%

+22.06%

+75.72%

+92.11%

+91.02%

+100.55%

📊

Operating Expenses Growth (10Y)

+193.62%

+181.72%

+213.13%

+180.81%

+156.10%

+168.88%

📊

Sell General Administrative

700

822

423

1,233

1,525

1,697

1,895

1,802

1,803

2,049

2,579

3,168

3,459

3,914

4,783

📊

Research and Development

📊

Other Income Expenses

-1

-674

📊

EBITDA

264

310

213

165

100

199

213

422

511

633

966

808

961

1,376

1,582

📊

EBITDA Growth (1Y)

+17.42%

-31.54%

-22.43%

-39.05%

+97.84%

+6.89%

+98.71%

+21.04%

+23.85%

+52.57%

-16.38%

+18.99%

+43.15%

+14.97%

📊

EBITDA Growth (5Y)

-62.00%

-35.97%

-0.03%

+156.11%

+408.65%

+218.43%

+354.50%

+91.27%

+88.02%

+117.32%

+149.86%

📊

EBITDA Growth (10Y)

+139.42%

+211.08%

+279.97%

+482.88%

+1269.07%

+1474.08%

📊

Depreciation and Amortization

108

253

251

279

388

527

518

526

545

📊

Operating Income

228

263

147

-115

195

106

151

168

332

511

377

568

849

941

📊

Operating Income Growth (1Y)

+15.23%

-44.21%

-178.69%

+269.10%

-45.90%

-93.99%

+2281.49%

+11.15%

+97.73%

+54.08%

-26.20%

+50.46%

+49.61%

+10.84%

📊

Operating Income Growth (5Y)

-14.46%

-59.84%

-95.68%

+230.83%

-14.01%

+214.32%

+7964.28%

+149.89%

+238.26%

+155.94%

+183.68%

📊

Operating Income Growth (10Y)

+45.45%

+94.48%

+157.25%

+591.88%

+335.18%

+382.34%

📊

Interest Expense

102

137

179

160

174

310

569

437

520

523

📊

Pre Tax Income

126

125

128

-7

-30

173

229

-282

175

267

📊

Tax Provision

-49

-17

-45

-23

-27

-34

-284

-101

-86

-61

📊

NET INCOME

107

109

116

-7

164

264

103

260

328

📊

Net Income Growth (1Y)

+1.89%

+6.31%

-73.40%

+34.84%

+95.52%

+13.98%

-107.47%

+1482.76%

+71.25%

+60.32%

-99.92%

+46977.17%

+152.46%

+26.17%

📊

Net Income Growth (5Y)

-61.14%

-25.43%

-20.06%

-122.45%

+130.19%

+101.61%

+183.59%

+103.15%

+7.36%

+58.27%

+99.69%

📊

Net Income Growth (10Y)

+53.18%

+141.02%

-99.81%

+233.23%

+523.89%

+687.18%

📊

Basic EPS

0.31

0.33

0.09

0.12

0.24

0.27

-0.02

0.25

0.36

0.57

0.01

0.18

0.42

0.5

📊

Diluted EPS

0.31

0.33

0.09

0.12

0.24

0.27

-0.02

0.25

0.36

0.57

0.01

0.18

0.42

0.5

📊

Basic Average Shares

351

357

391

462

479

598

620

662

📊

Diluted Average Shares

351

357

391

462

479

598

620

662

📊

Breakdown	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	3,138	3,582	4,216	4,631	5,542	5,963	6,245	6,422	6,858	7,529	9,189	11,202	12,642	14,906	15,637	📊
Revenue Growth (1Y)	--	+14.14%	+17.70%	+9.84%	+19.69%	+7.59%	+4.73%	+2.84%	+6.79%	+9.77%	+22.05%	+21.91%	+12.85%	+17.91%	+4.90%	📊
Revenue Growth (5Y)	--	--	--	--	+76.63%	+66.48%	+48.14%	+38.69%	+23.75%	+26.26%	+47.14%	+74.43%	+84.32%	+97.99%	+107.70%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+139.93%	+156.56%	+165.73%	+173.01%	+168.96%	+182.15%	📊
Cost of Revenue	2,229	2,543	2,937	3,182	3,867	4,097	4,167	4,404	4,738	5,108	6,238	7,657	8,616	10,143	10,587	📊
Cost of Revenue Growth (1Y)	--	+14.09%	+15.50%	+8.33%	+21.51%	+5.96%	+1.71%	+5.68%	+7.58%	+7.82%	+22.12%	+22.74%	+12.52%	+17.73%	+4.37%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+73.45%	+61.09%	+41.87%	+38.40%	+22.53%	+24.67%	+49.69%	+73.86%	+81.85%	+98.57%	+107.26%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+129.14%	+145.28%	+160.66%	+170.75%	+162.33%	+173.81%	📊
Gross Profit	909	1,038	1,278	1,448	1,676	1,866	2,078	2,018	2,121	2,421	2,951	3,545	4,026	4,763	5,050	📊
Gross Profit Growth (1Y)	--	+14.27%	+23.10%	+13.32%	+15.69%	+11.33%	+11.37%	-2.86%	+5.08%	+14.14%	+21.90%	+20.15%	+13.56%	+18.31%	+6.03%	📊
Gross Profit Growth (5Y)	--	--	--	--	+84.42%	+79.69%	+62.56%	+39.34%	+26.55%	+29.75%	+42.02%	+75.67%	+89.85%	+96.78%	+108.64%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+166.39%	+184.20%	+177.38%	+177.97%	+184.24%	+201.39%	📊
Operating Expenses	698	823	1,012	1,232	1,528	1,694	1,900	1,803	1,800	2,049	2,319	3,168	3,458	3,914	4,109	📊
Operating Expenses Growth (1Y)	--	+17.97%	+22.90%	+21.73%	+24.09%	+10.82%	+12.19%	-5.11%	-0.15%	+13.81%	+13.19%	+36.60%	+9.17%	+13.17%	+4.99%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+119.01%	+105.73%	+87.81%	+46.39%	+17.80%	+20.98%	+22.06%	+75.72%	+92.11%	+91.02%	+100.55%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+193.62%	+181.72%	+213.13%	+180.81%	+156.10%	+168.88%	📊
Sell General Administrative	700	822	423	1,233	1,525	1,697	1,895	1,802	1,803	2,049	2,579	3,168	3,459	3,914	4,783	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	0	0	0	0	0	0	0	0	0	-1	0	-674	📊
EBITDA	264	310	213	165	100	199	213	422	511	633	966	808	961	1,376	1,582	📊
EBITDA Growth (1Y)	--	+17.42%	-31.54%	-22.43%	-39.05%	+97.84%	+6.89%	+98.71%	+21.04%	+23.85%	+52.57%	-16.38%	+18.99%	+43.15%	+14.97%	📊
EBITDA Growth (5Y)	--	--	--	--	-62.00%	-35.97%	-0.03%	+156.11%	+408.65%	+218.43%	+354.50%	+91.27%	+88.02%	+117.32%	+149.86%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+139.42%	+211.08%	+279.97%	+482.88%	+1269.07%	+1474.08%	📊
Depreciation and Amortization	36	48	66	49	57	83	108	253	251	279	388	527	518	526	545	📊
Operating Income	228	263	147	-115	195	106	6	151	168	332	511	377	568	849	941	📊
Operating Income Growth (1Y)	--	+15.23%	-44.21%	-178.69%	+269.10%	-45.90%	-93.99%	+2281.49%	+11.15%	+97.73%	+54.08%	-26.20%	+50.46%	+49.61%	+10.84%	📊
Operating Income Growth (5Y)	--	--	--	--	-14.46%	-59.84%	-95.68%	+230.83%	-14.01%	+214.32%	+7964.28%	+149.89%	+238.26%	+155.94%	+183.68%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+45.45%	+94.48%	+157.25%	+591.88%	+335.18%	+382.34%	📊
Interest Expense	102	137	59	76	52	37	39	179	160	174	310	569	437	520	523	📊
Pre Tax Income	126	125	128	35	-7	65	48	-30	69	173	229	-282	2	175	267	📊
Tax Provision	18	16	12	4	-49	-17	-45	-23	-27	9	-34	-284	-101	-86	-61	📊
NET INCOME	107	109	116	31	42	82	93	-7	96	164	264	0	103	260	328	📊
Net Income Growth (1Y)	--	+1.89%	+6.31%	-73.40%	+34.84%	+95.52%	+13.98%	-107.47%	+1482.76%	+71.25%	+60.32%	-99.92%	+46977.17%	+152.46%	+26.17%	📊
Net Income Growth (5Y)	--	--	--	--	-61.14%	-25.43%	-20.06%	-122.45%	+130.19%	+101.61%	+183.59%	+103.15%	+7.36%	+58.27%	+99.69%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+53.18%	+141.02%	-99.81%	+233.23%	+523.89%	+687.18%	📊
Basic EPS	0.31	0.31	0.33	0.09	0.12	0.24	0.27	-0.02	0.25	0.36	0.57	0.01	0.18	0.42	0.5	📊
Diluted EPS	0.31	0.31	0.33	0.09	0.12	0.24	0.27	-0.02	0.25	0.36	0.57	0.01	0.18	0.42	0.5	📊
Basic Average Shares	351	351	351	351	351	351	351	357	391	462	462	479	598	620	662	📊
Diluted Average Shares	351	351	351	351	351	351	351	357	391	462	462	479	598	620	662	📊

Breakdown

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

3,138

3,582

4,216

4,631

5,542

5,963

6,245

6,422

6,858

7,529

9,189

11,202

12,642

14,906

15,637

📊

Revenue Growth (1Y)

+14.14%

+17.70%

+9.84%

+19.69%

+7.59%

+4.73%

+2.84%

+6.79%

+9.77%

+22.05%

+21.91%

+12.85%

+17.91%

+4.90%

📊

Revenue Growth (5Y)

+76.63%

+66.48%

+48.14%

+38.69%

+23.75%

+26.26%

+47.14%

+74.43%

+84.32%

+97.99%

+107.70%

📊

Revenue Growth (10Y)

+139.93%

+156.56%

+165.73%

+173.01%

+168.96%

+182.15%

📊

Cost of Revenue

2,229

2,543

2,937

3,182

3,867

4,097

4,167

4,404

4,738

5,108

6,238

7,657

8,616

10,143

10,587

📊

Cost of Revenue Growth (1Y)

+14.09%

+15.50%

+8.33%

+21.51%

+5.96%

+1.71%

+5.68%

+7.58%

+7.82%

+22.12%

+22.74%

+12.52%

+17.73%

+4.37%

📊

Cost of Revenue Growth (5Y)

+73.45%

+61.09%

+41.87%

+38.40%

+22.53%

+24.67%

+49.69%

+73.86%

+81.85%

+98.57%

+107.26%

📊

Cost of Revenue Growth (10Y)

+129.14%

+145.28%

+160.66%

+170.75%

+162.33%

+173.81%

📊

Gross Profit

909

1,038

1,278

1,448

1,676

1,866

2,078

2,018

2,121

2,421

2,951

3,545

4,026

4,763

5,050

📊

Gross Profit Growth (1Y)

+14.27%

+23.10%

+13.32%

+15.69%

+11.33%

+11.37%

-2.86%

+5.08%

+14.14%

+21.90%

+20.15%

+13.56%

+18.31%

+6.03%

📊

Gross Profit Growth (5Y)

+84.42%

+79.69%

+62.56%

+39.34%

+26.55%

+29.75%

+42.02%

+75.67%

+89.85%

+96.78%

+108.64%

📊

Gross Profit Growth (10Y)

+166.39%

+184.20%

+177.38%

+177.97%

+184.24%

+201.39%

📊

Operating Expenses

698

823

1,012

1,232

1,528

1,694

1,900

1,803

1,800

2,049

2,319

3,168

3,458

3,914

4,109

📊

Operating Expenses Growth (1Y)

+17.97%

+22.90%

+21.73%

+24.09%

+10.82%

+12.19%

-5.11%

-0.15%

+13.81%

+13.19%

+36.60%

+9.17%

+13.17%

+4.99%

📊

Operating Expenses Growth (5Y)

+119.01%

+105.73%

+87.81%

+46.39%

+17.80%

+20.98%

+22.06%

+75.72%

+92.11%

+91.02%

+100.55%

📊

Operating Expenses Growth (10Y)

+193.62%

+181.72%

+213.13%

+180.81%

+156.10%

+168.88%

📊

Sell General Administrative

700

822

423

1,233

1,525

1,697

1,895

1,802

1,803

2,049

2,579

3,168

3,459

3,914

4,783

📊

Research and Development

📊

Other Income Expenses

-1

-674

📊

EBITDA

264

310

213

165

100

199

213

422

511

633

966

808

961

1,376

1,582

📊

EBITDA Growth (1Y)

+17.42%

-31.54%

-22.43%

-39.05%

+97.84%

+6.89%

+98.71%

+21.04%

+23.85%

+52.57%

-16.38%

+18.99%

+43.15%

+14.97%

📊

EBITDA Growth (5Y)

-62.00%

-35.97%

-0.03%

+156.11%

+408.65%

+218.43%

+354.50%

+91.27%

+88.02%

+117.32%

+149.86%

📊

EBITDA Growth (10Y)

+139.42%

+211.08%

+279.97%

+482.88%

+1269.07%

+1474.08%

📊

Depreciation and Amortization

108

253

251

279

388

527

518

526

545

📊

Operating Income

228

263

147

-115

195

106

151

168

332

511

377

568

849

941

📊

Operating Income Growth (1Y)

+15.23%

-44.21%

-178.69%

+269.10%

-45.90%

-93.99%

+2281.49%

+11.15%

+97.73%

+54.08%

-26.20%

+50.46%

+49.61%

+10.84%

📊

Operating Income Growth (5Y)

-14.46%

-59.84%

-95.68%

+230.83%

-14.01%

+214.32%

+7964.28%

+149.89%

+238.26%

+155.94%

+183.68%

📊

Operating Income Growth (10Y)

+45.45%

+94.48%

+157.25%

+591.88%

+335.18%

+382.34%

📊

Interest Expense

102

137

179

160

174

310

569

437

520

523

📊

Pre Tax Income

126

125

128

-7

-30

173

229

-282

175

267

📊

Tax Provision

-49

-17

-45

-23

-27

-34

-284

-101

-86

-61

📊

NET INCOME

107

109

116

-7

164

264

103

260

328

📊

Net Income Growth (1Y)

+1.89%

+6.31%

-73.40%

+34.84%

+95.52%

+13.98%

-107.47%

+1482.76%

+71.25%

+60.32%

-99.92%

+46977.17%

+152.46%

+26.17%

📊

Net Income Growth (5Y)

-61.14%

-25.43%

-20.06%

-122.45%

+130.19%

+101.61%

+183.59%

+103.15%

+7.36%

+58.27%

+99.69%

📊

Net Income Growth (10Y)

+53.18%

+141.02%

-99.81%

+233.23%

+523.89%

+687.18%

📊

Basic EPS

0.31

0.33

0.09

0.12

0.24

0.27

-0.02

0.25

0.36

0.57

0.01

0.18

0.42

0.5

📊

Diluted EPS

0.31

0.33

0.09

0.12

0.24

0.27

-0.02

0.25

0.36

0.57

0.01

0.18

0.42

0.5

📊

Basic Average Shares

351

357

391

462

479

598

620

662

📊

Diluted Average Shares

351

357

391

462

479

598

620

662

📊

Ex-Dividend date
Payment date
Annual Dividend	0.26 (BRL)
Dividend Yield	7.05%
Shareholders Yield	-1.87%
Next Earnings
Market cap	2.66B (BRL)
EPS (TTM)	0.50 (BRL)
P/E (TTM)	7.38 (BRL)
Last Close	3.69

Next Earnings
Market cap	2.66B (BRL)
EPS (TTM)	0.50 (BRL)
P/E (TTM)	7.38 (BRL)
Last Close	3.69 (BRL)

Ex-Dividend date
Payment date
Annual Dividend	0.26 (BRL)
Dividend Yield	7.05%
Shareholders Yield	-1.87%
Next Earnings
Market cap	2.66B (BRL)
EPS (TTM)	0.50 (BRL)
P/E (TTM)	7.38 (BRL)
Last Close	3.69

Next Earnings
Market cap	2.66B (BRL)
EPS (TTM)	0.50 (BRL)
P/E (TTM)	7.38 (BRL)
Last Close	3.69 (BRL)