Nanofilm Technologies International Limited - MZH.SI - Fundamentals

‌
‌

‌

Let's get started...

‌

Breakdown	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	104	123	143	218	247	237	177	204	245	245	📊
Revenue Growth (1Y)	--	+18.57%	+16.33%	+52.78%	+12.99%	-3.76%	-25.44%	+15.39%	+19.73%	--	📊
Revenue Growth (5Y)	--	--	--	--	+138.11%	+93.26%	+23.87%	-6.44%	-0.86%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	46	57	65	99	125	126	111	128	156	156	📊
Cost of Revenue Growth (1Y)	--	+23.88%	+15.19%	+51.05%	+26.37%	+1.19%	-11.56%	+15.21%	+21.60%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+172.39%	+122.49%	+70.82%	+30.29%	+25.37%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	58	66	78	120	122	111	66	76	88	88	📊
Gross Profit Growth (1Y)	--	+14.38%	+17.31%	+54.24%	+1.98%	-8.81%	-41.14%	+15.71%	+16.56%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+111.04%	+68.25%	-15.58%	-36.67%	-27.61%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	25	30	36	48	53	66	66	66	75	75	📊
Operating Expenses Growth (1Y)	--	+20.05%	+20.00%	+34.24%	+8.52%	+24.83%	-0.14%	+1.10%	+13.35%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+109.88%	+118.25%	+81.62%	+36.78%	+42.86%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	26	30	38	51	39	50	52	56	57	57	📊
Research and Development	5	7	9	13	22	22	17	15	18	18	📊
Other Income Expenses	-1	-0	-2	-3	-9	-7	-3	-4	0	--	📊
EBITDA	43	51	56	91	96	78	39	53	57	59	📊
EBITDA Growth (1Y)	--	+16.73%	+10.16%	+63.12%	+5.49%	-18.88%	-49.49%	+34.58%	+7.60%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+121.27%	+53.78%	-29.49%	-41.83%	-40.66%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	10	14	15	19	26	31	34	40	44	44	📊
Operating Income	33	36	41	72	71	47	-1	10	13	13	📊
Operating Income Growth (1Y)	--	+9.22%	+14.27%	+74.40%	-1.82%	-32.97%	-102.82%	+817.53%	+38.80%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+113.71%	+31.15%	-103.24%	-86.67%	-81.15%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Interest Expense	1	1	1	2	1	1	2	4	3	3	📊
Pre Tax Income	32	35	40	70	70	46	3	10	13	13	📊
Tax Provision	5	6	5	12	7	3	0	2	1	1	📊
NET INCOME	27	29	36	58	62	44	3	8	12	12	📊
Net Income Growth (1Y)	--	+8.78%	+22.03%	+61.14%	+7.96%	-29.57%	-92.84%	+147.02%	+52.41%	--	📊
Net Income Growth (5Y)	--	--	--	--	+130.94%	+49.52%	-91.23%	-86.56%	-81.02%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Basic EPS	0.04	0.04	0.05	0.09	0.09	0.07	0	0.01	0.02	0.02	📊
Diluted EPS	0.04	0.04	0.05	0.09	0.09	0.07	0	0.01	0.02	0.02	📊
Basic Average Shares	658	658	658	658	660	658	651	655	655	655	📊
Diluted Average Shares	658	658	658	658	664	660	652	657	657	657	📊

Breakdown

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

104

123

143

218

247

237

177

204

245

📊

Revenue Growth (1Y)

+18.57%

+16.33%

+52.78%

+12.99%

-3.76%

-25.44%

+15.39%

+19.73%

📊

Revenue Growth (5Y)

+138.11%

+93.26%

+23.87%

-6.44%

-0.86%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

125

126

111

128

156

📊

Cost of Revenue Growth (1Y)

+23.88%

+15.19%

+51.05%

+26.37%

+1.19%

-11.56%

+15.21%

+21.60%

📊

Cost of Revenue Growth (5Y)

+172.39%

+122.49%

+70.82%

+30.29%

+25.37%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

120

122

111

📊

Gross Profit Growth (1Y)

+14.38%

+17.31%

+54.24%

+1.98%

-8.81%

-41.14%

+15.71%

+16.56%

📊

Gross Profit Growth (5Y)

+111.04%

+68.25%

-15.58%

-36.67%

-27.61%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+20.05%

+20.00%

+34.24%

+8.52%

+24.83%

-0.14%

+1.10%

+13.35%

📊

Operating Expenses Growth (5Y)

+109.88%

+118.25%

+81.62%

+36.78%

+42.86%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-1

-0

-2

-3

-9

-7

-3

-4

📊

EBITDA

📊

EBITDA Growth (1Y)

+16.73%

+10.16%

+63.12%

+5.49%

-18.88%

-49.49%

+34.58%

+7.60%

📊

EBITDA Growth (5Y)

+121.27%

+53.78%

-29.49%

-41.83%

-40.66%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-1

📊

Operating Income Growth (1Y)

+9.22%

+14.27%

+74.40%

-1.82%

-32.97%

-102.82%

+817.53%

+38.80%

📊

Operating Income Growth (5Y)

+113.71%

+31.15%

-103.24%

-86.67%

-81.15%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

📊

Tax Provision

📊

NET INCOME

📊

Net Income Growth (1Y)

+8.78%

+22.03%

+61.14%

+7.96%

-29.57%

-92.84%

+147.02%

+52.41%

📊

Net Income Growth (5Y)

+130.94%

+49.52%

-91.23%

-86.56%

-81.02%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.04

0.05

0.09

0.07

0.01

0.02

📊

Diluted EPS

0.04

0.05

0.09

0.07

0.01

0.02

📊

Basic Average Shares

658

660

658

651

655

📊

Diluted Average Shares

658

664

660

652

657

📊

Breakdown	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	104	123	143	218	247	237	177	204	245	245	📊
Revenue Growth (1Y)	--	+18.57%	+16.33%	+52.78%	+12.99%	-3.76%	-25.44%	+15.39%	+19.73%	--	📊
Revenue Growth (5Y)	--	--	--	--	+138.11%	+93.26%	+23.87%	-6.44%	-0.86%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	46	57	65	99	125	126	111	128	156	156	📊
Cost of Revenue Growth (1Y)	--	+23.88%	+15.19%	+51.05%	+26.37%	+1.19%	-11.56%	+15.21%	+21.60%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+172.39%	+122.49%	+70.82%	+30.29%	+25.37%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	58	66	78	120	122	111	66	76	88	88	📊
Gross Profit Growth (1Y)	--	+14.38%	+17.31%	+54.24%	+1.98%	-8.81%	-41.14%	+15.71%	+16.56%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+111.04%	+68.25%	-15.58%	-36.67%	-27.61%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	25	30	36	48	53	66	66	66	75	75	📊
Operating Expenses Growth (1Y)	--	+20.05%	+20.00%	+34.24%	+8.52%	+24.83%	-0.14%	+1.10%	+13.35%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+109.88%	+118.25%	+81.62%	+36.78%	+42.86%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	26	30	38	51	39	50	52	56	57	57	📊
Research and Development	5	7	9	13	22	22	17	15	18	18	📊
Other Income Expenses	-1	-0	-2	-3	-9	-7	-3	-4	0	--	📊
EBITDA	43	51	56	91	96	78	39	53	57	59	📊
EBITDA Growth (1Y)	--	+16.73%	+10.16%	+63.12%	+5.49%	-18.88%	-49.49%	+34.58%	+7.60%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+121.27%	+53.78%	-29.49%	-41.83%	-40.66%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	10	14	15	19	26	31	34	40	44	44	📊
Operating Income	33	36	41	72	71	47	-1	10	13	13	📊
Operating Income Growth (1Y)	--	+9.22%	+14.27%	+74.40%	-1.82%	-32.97%	-102.82%	+817.53%	+38.80%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+113.71%	+31.15%	-103.24%	-86.67%	-81.15%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Interest Expense	1	1	1	2	1	1	2	4	3	3	📊
Pre Tax Income	32	35	40	70	70	46	3	10	13	13	📊
Tax Provision	5	6	5	12	7	3	0	2	1	1	📊
NET INCOME	27	29	36	58	62	44	3	8	12	12	📊
Net Income Growth (1Y)	--	+8.78%	+22.03%	+61.14%	+7.96%	-29.57%	-92.84%	+147.02%	+52.41%	--	📊
Net Income Growth (5Y)	--	--	--	--	+130.94%	+49.52%	-91.23%	-86.56%	-81.02%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Basic EPS	0.04	0.04	0.05	0.09	0.09	0.07	0	0.01	0.02	0.02	📊
Diluted EPS	0.04	0.04	0.05	0.09	0.09	0.07	0	0.01	0.02	0.02	📊
Basic Average Shares	658	658	658	658	660	658	651	655	655	655	📊
Diluted Average Shares	658	658	658	658	664	660	652	657	657	657	📊

Breakdown

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

104

123

143

218

247

237

177

204

245

📊

Revenue Growth (1Y)

+18.57%

+16.33%

+52.78%

+12.99%

-3.76%

-25.44%

+15.39%

+19.73%

📊

Revenue Growth (5Y)

+138.11%

+93.26%

+23.87%

-6.44%

-0.86%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

125

126

111

128

156

📊

Cost of Revenue Growth (1Y)

+23.88%

+15.19%

+51.05%

+26.37%

+1.19%

-11.56%

+15.21%

+21.60%

📊

Cost of Revenue Growth (5Y)

+172.39%

+122.49%

+70.82%

+30.29%

+25.37%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

120

122

111

📊

Gross Profit Growth (1Y)

+14.38%

+17.31%

+54.24%

+1.98%

-8.81%

-41.14%

+15.71%

+16.56%

📊

Gross Profit Growth (5Y)

+111.04%

+68.25%

-15.58%

-36.67%

-27.61%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+20.05%

+20.00%

+34.24%

+8.52%

+24.83%

-0.14%

+1.10%

+13.35%

📊

Operating Expenses Growth (5Y)

+109.88%

+118.25%

+81.62%

+36.78%

+42.86%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-1

-0

-2

-3

-9

-7

-3

-4

📊

EBITDA

📊

EBITDA Growth (1Y)

+16.73%

+10.16%

+63.12%

+5.49%

-18.88%

-49.49%

+34.58%

+7.60%

📊

EBITDA Growth (5Y)

+121.27%

+53.78%

-29.49%

-41.83%

-40.66%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-1

📊

Operating Income Growth (1Y)

+9.22%

+14.27%

+74.40%

-1.82%

-32.97%

-102.82%

+817.53%

+38.80%

📊

Operating Income Growth (5Y)

+113.71%

+31.15%

-103.24%

-86.67%

-81.15%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

📊

Tax Provision

📊

NET INCOME

📊

Net Income Growth (1Y)

+8.78%

+22.03%

+61.14%

+7.96%

-29.57%

-92.84%

+147.02%

+52.41%

📊

Net Income Growth (5Y)

+130.94%

+49.52%

-91.23%

-86.56%

-81.02%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.04

0.05

0.09

0.07

0.01

0.02

📊

Diluted EPS

0.04

0.05

0.09

0.07

0.01

0.02

📊

Basic Average Shares

658

660

658

651

655

📊

Diluted Average Shares

658

664

660

652

657

📊

Ex-Dividend date
Payment date
Annual Dividend	0.01 (SGD)
Dividend Yield	0.83%
Shareholders Yield	-3.11%
Next Earnings
Market cap	792.55M (SGD)
EPS (TTM)	0.02 (SGD)
P/E (TTM)	60.50 (SGD)
Last Close	1.21

Next Earnings
Market cap	792.55M (SGD)
EPS (TTM)	0.02 (SGD)
P/E (TTM)	60.50 (SGD)
Last Close	1.21 (SGD)

Ex-Dividend date
Payment date
Annual Dividend	0.01 (SGD)
Dividend Yield	0.83%
Shareholders Yield	-3.11%
Next Earnings
Market cap	792.55M (SGD)
EPS (TTM)	0.02 (SGD)
P/E (TTM)	60.50 (SGD)
Last Close	1.21

Next Earnings
Market cap	792.55M (SGD)
EPS (TTM)	0.02 (SGD)
P/E (TTM)	60.50 (SGD)
Last Close	1.21 (SGD)