B.Grimm Power Public Company Limited - BGRIM.BK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	13,804	19,854	23,943	27,747	31,482	36,585	44,132	44,087	46,628	62,395	57,115	55,853	55,388	54,463	📊
Revenue Growth (1Y)	--	+43.83%	+20.60%	+15.89%	+13.46%	+16.21%	+20.63%	-0.10%	+5.76%	+33.81%	-8.46%	-2.21%	-0.83%	-1.67%	📊
Revenue Growth (5Y)	--	--	--	--	+128.06%	+84.27%	+84.32%	+58.89%	+48.11%	+70.55%	+29.42%	+26.69%	+18.79%	+16.80%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+352.00%	+187.67%	+133.27%	+99.62%	+96.28%	📊
Cost of Revenue	11,938	16,847	20,192	22,060	24,742	29,732	35,953	34,848	37,935	57,463	47,014	45,247	45,206	44,008	📊
Cost of Revenue Growth (1Y)	--	+41.12%	+19.86%	+9.25%	+12.16%	+20.17%	+20.92%	-3.07%	+8.86%	+51.48%	-18.18%	-3.76%	-0.09%	-2.65%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+107.26%	+76.49%	+78.05%	+57.97%	+53.32%	+93.27%	+30.76%	+29.84%	+19.17%	+16.01%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+381.34%	+179.07%	+124.08%	+104.92%	+99.49%	📊
Gross Profit	1,866	3,007	3,751	5,686	6,740	6,853	8,179	9,239	8,694	4,932	10,101	10,606	10,182	10,455	📊
Gross Profit Growth (1Y)	--	+61.16%	+24.71%	+51.61%	+18.52%	+1.68%	+19.35%	+12.96%	-5.90%	-43.27%	+104.80%	+5.00%	-4.00%	+2.68%	📊
Gross Profit Growth (5Y)	--	--	--	--	+261.18%	+127.87%	+118.07%	+62.47%	+28.99%	-28.03%	+23.50%	+14.80%	+17.12%	+20.26%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+164.31%	+235.88%	+182.78%	+79.05%	+83.86%	📊
Operating Expenses	569	825	954	1,100	1,263	1,409	1,865	2,039	1,673	1,857	2,197	2,557	2,699	2,876	📊
Operating Expenses Growth (1Y)	--	+45.02%	+15.72%	+15.27%	+14.83%	+11.51%	+32.40%	+9.33%	-17.95%	+10.99%	+18.35%	+16.36%	+5.55%	+6.57%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+122.12%	+70.81%	+95.43%	+85.36%	+32.45%	+31.82%	+17.83%	+25.41%	+61.31%	+71.91%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+226.52%	+166.47%	+167.94%	+145.34%	+161.46%	📊
Sell General Administrative	569	825	954	1,100	1,263	1,409	1,865	2,039	1,673	1,857	2,285	2,557	2,699	2,876	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	14	14	25	37	13	46	61	24	73	581	0	0	0	--	📊
EBITDA	2,007	3,573	3,931	7,602	7,284	9,150	11,970	12,703	12,195	8,201	14,048	14,294	13,159	12,320	📊
EBITDA Growth (1Y)	--	+77.97%	+10.03%	+93.41%	-4.19%	+25.62%	+30.82%	+6.12%	-4.00%	-32.76%	+71.31%	+1.75%	-7.94%	-6.38%	📊
EBITDA Growth (5Y)	--	--	--	--	+262.86%	+156.12%	+204.53%	+67.09%	+67.42%	-10.38%	+17.36%	+12.52%	+7.91%	+1.03%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+308.52%	+293.23%	+263.65%	+73.09%	+62.06%	📊
Depreciation and Amortization	1,007	1,402	1,876	2,475	2,758	3,341	4,660	5,494	5,139	4,987	5,324	5,658	5,676	4,297	📊
Operating Income	1,297	2,183	2,796	4,586	5,477	5,444	6,365	7,155	7,070	3,508	7,904	8,049	7,483	7,579	📊
Operating Income Growth (1Y)	--	+68.24%	+28.11%	+64.01%	+19.41%	-0.59%	+16.90%	+12.41%	-1.19%	-50.39%	+125.33%	+1.84%	-7.03%	+1.28%	📊
Operating Income Growth (5Y)	--	--	--	--	+322.13%	+149.43%	+127.61%	+56.00%	+29.09%	-35.58%	+24.18%	+12.50%	+5.85%	+7.20%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+170.35%	+262.10%	+187.85%	+63.16%	+65.25%	📊
Interest Expense	665	1,082	1,795	2,776	2,838	2,768	2,904	2,959	3,202	3,806	4,845	5,110	4,959	3,916	📊
Pre Tax Income	301	986	319	2,541	3,828	3,153	4,212	3,989	3,715	-942	3,973	3,567	3,974	3,200	📊
Tax Provision	-51	31	-28	225	235	177	235	233	298	-44	288	396	722	572	📊
NET INCOME	-13	230	36	1,380	2,127	1,863	3,977	3,755	3,417	-898	1,885	1,557	1,675	2,680	📊
Net Income Growth (1Y)	--	+1895.36%	-84.21%	+3706.38%	+54.08%	-12.41%	+113.50%	-5.57%	-9.01%	-126.28%	+309.84%	-17.39%	+7.62%	+59.93%	📊
Net Income Growth (5Y)	--	--	--	--	+16729.60%	+711.31%	+10867.65%	+172.09%	+60.68%	-148.21%	-52.61%	-58.54%	-50.97%	-21.58%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-6922.55%	+720.81%	+4193.46%	+21.39%	+94.14%	📊
Basic EPS	-0.01	0.12	0.02	0.73	0.96	0.71	1.53	1.44	1.31	-0.34	0.44	0.26	0.29	0.3	📊
Diluted EPS	-0.01	0.12	0.02	0.72	0.96	0.71	1.53	1.44	1.31	-0.34	0.44	0.26	0.29	0.3	📊
Basic Average Shares	1,896	1,896	1,896	1,896	2,214	2,607	2,607	2,607	2,607	2,607	2,607	2,607	2,607	1,955	📊
Diluted Average Shares	1,913	1,913	1,913	1,913	2,214	2,607	2,607	2,607	2,607	2,607	2,607	2,607	2,607	1,955	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

13,804

19,854

23,943

27,747

31,482

36,585

44,132

44,087

46,628

62,395

57,115

55,853

55,388

54,463

📊

Revenue Growth (1Y)

+43.83%

+20.60%

+15.89%

+13.46%

+16.21%

+20.63%

-0.10%

+5.76%

+33.81%

-8.46%

-2.21%

-0.83%

-1.67%

📊

Revenue Growth (5Y)

+128.06%

+84.27%

+84.32%

+58.89%

+48.11%

+70.55%

+29.42%

+26.69%

+18.79%

+16.80%

📊

Revenue Growth (10Y)

+352.00%

+187.67%

+133.27%

+99.62%

+96.28%

📊

Cost of Revenue

11,938

16,847

20,192

22,060

24,742

29,732

35,953

34,848

37,935

57,463

47,014

45,247

45,206

44,008

📊

Cost of Revenue Growth (1Y)

+41.12%

+19.86%

+9.25%

+12.16%

+20.17%

+20.92%

-3.07%

+8.86%

+51.48%

-18.18%

-3.76%

-0.09%

-2.65%

📊

Cost of Revenue Growth (5Y)

+107.26%

+76.49%

+78.05%

+57.97%

+53.32%

+93.27%

+30.76%

+29.84%

+19.17%

+16.01%

📊

Cost of Revenue Growth (10Y)

+381.34%

+179.07%

+124.08%

+104.92%

+99.49%

📊

Gross Profit

1,866

3,007

3,751

5,686

6,740

6,853

8,179

9,239

8,694

4,932

10,101

10,606

10,182

10,455

📊

Gross Profit Growth (1Y)

+61.16%

+24.71%

+51.61%

+18.52%

+1.68%

+19.35%

+12.96%

-5.90%

-43.27%

+104.80%

+5.00%

-4.00%

+2.68%

📊

Gross Profit Growth (5Y)

+261.18%

+127.87%

+118.07%

+62.47%

+28.99%

-28.03%

+23.50%

+14.80%

+17.12%

+20.26%

📊

Gross Profit Growth (10Y)

+164.31%

+235.88%

+182.78%

+79.05%

+83.86%

📊

Operating Expenses

569

825

954

1,100

1,263

1,409

1,865

2,039

1,673

1,857

2,197

2,557

2,699

2,876

📊

Operating Expenses Growth (1Y)

+45.02%

+15.72%

+15.27%

+14.83%

+11.51%

+32.40%

+9.33%

-17.95%

+10.99%

+18.35%

+16.36%

+5.55%

+6.57%

📊

Operating Expenses Growth (5Y)

+122.12%

+70.81%

+95.43%

+85.36%

+32.45%

+31.82%

+17.83%

+25.41%

+61.31%

+71.91%

📊

Operating Expenses Growth (10Y)

+226.52%

+166.47%

+167.94%

+145.34%

+161.46%

📊

Sell General Administrative

569

825

954

1,100

1,263

1,409

1,865

2,039

1,673

1,857

2,285

2,557

2,699

2,876

📊

Research and Development

📊

Other Income Expenses

581

📊

EBITDA

2,007

3,573

3,931

7,602

7,284

9,150

11,970

12,703

12,195

8,201

14,048

14,294

13,159

12,320

📊

EBITDA Growth (1Y)

+77.97%

+10.03%

+93.41%

-4.19%

+25.62%

+30.82%

+6.12%

-4.00%

-32.76%

+71.31%

+1.75%

-7.94%

-6.38%

📊

EBITDA Growth (5Y)

+262.86%

+156.12%

+204.53%

+67.09%

+67.42%

-10.38%

+17.36%

+12.52%

+7.91%

+1.03%

📊

EBITDA Growth (10Y)

+308.52%

+293.23%

+263.65%

+73.09%

+62.06%

📊

Depreciation and Amortization

1,007

1,402

1,876

2,475

2,758

3,341

4,660

5,494

5,139

4,987

5,324

5,658

5,676

4,297

📊

Operating Income

1,297

2,183

2,796

4,586

5,477

5,444

6,365

7,155

7,070

3,508

7,904

8,049

7,483

7,579

📊

Operating Income Growth (1Y)

+68.24%

+28.11%

+64.01%

+19.41%

-0.59%

+16.90%

+12.41%

-1.19%

-50.39%

+125.33%

+1.84%

-7.03%

+1.28%

📊

Operating Income Growth (5Y)

+322.13%

+149.43%

+127.61%

+56.00%

+29.09%

-35.58%

+24.18%

+12.50%

+5.85%

+7.20%

📊

Operating Income Growth (10Y)

+170.35%

+262.10%

+187.85%

+63.16%

+65.25%

📊

Interest Expense

665

1,082

1,795

2,776

2,838

2,768

2,904

2,959

3,202

3,806

4,845

5,110

4,959

3,916

📊

Pre Tax Income

301

986

319

2,541

3,828

3,153

4,212

3,989

3,715

-942

3,973

3,567

3,974

3,200

📊

Tax Provision

-51

-28

225

235

177

235

233

298

-44

288

396

722

572

📊

NET INCOME

-13

230

1,380

2,127

1,863

3,977

3,755

3,417

-898

1,885

1,557

1,675

2,680

📊

Net Income Growth (1Y)

+1895.36%

-84.21%

+3706.38%

+54.08%

-12.41%

+113.50%

-5.57%

-9.01%

-126.28%

+309.84%

-17.39%

+7.62%

+59.93%

📊

Net Income Growth (5Y)

+16729.60%

+711.31%

+10867.65%

+172.09%

+60.68%

-148.21%

-52.61%

-58.54%

-50.97%

-21.58%

📊

Net Income Growth (10Y)

-6922.55%

+720.81%

+4193.46%

+21.39%

+94.14%

📊

Basic EPS

-0.01

0.12

0.02

0.73

0.96

0.71

1.53

1.44

1.31

-0.34

0.44

0.26

0.29

0.3

📊

Diluted EPS

-0.01

0.12

0.02

0.72

0.96

0.71

1.53

1.44

1.31

-0.34

0.44

0.26

0.29

0.3

📊

Basic Average Shares

1,896

2,214

2,607

1,955

📊

Diluted Average Shares

1,913

2,214

2,607

1,955

📊

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	13,804	19,854	23,943	27,747	31,482	36,585	44,132	44,087	46,628	62,395	57,115	55,853	55,388	54,463	📊
Revenue Growth (1Y)	--	+43.83%	+20.60%	+15.89%	+13.46%	+16.21%	+20.63%	-0.10%	+5.76%	+33.81%	-8.46%	-2.21%	-0.83%	-1.67%	📊
Revenue Growth (5Y)	--	--	--	--	+128.06%	+84.27%	+84.32%	+58.89%	+48.11%	+70.55%	+29.42%	+26.69%	+18.79%	+16.80%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+352.00%	+187.67%	+133.27%	+99.62%	+96.28%	📊
Cost of Revenue	11,938	16,847	20,192	22,060	24,742	29,732	35,953	34,848	37,935	57,463	47,014	45,247	45,206	44,008	📊
Cost of Revenue Growth (1Y)	--	+41.12%	+19.86%	+9.25%	+12.16%	+20.17%	+20.92%	-3.07%	+8.86%	+51.48%	-18.18%	-3.76%	-0.09%	-2.65%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+107.26%	+76.49%	+78.05%	+57.97%	+53.32%	+93.27%	+30.76%	+29.84%	+19.17%	+16.01%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+381.34%	+179.07%	+124.08%	+104.92%	+99.49%	📊
Gross Profit	1,866	3,007	3,751	5,686	6,740	6,853	8,179	9,239	8,694	4,932	10,101	10,606	10,182	10,455	📊
Gross Profit Growth (1Y)	--	+61.16%	+24.71%	+51.61%	+18.52%	+1.68%	+19.35%	+12.96%	-5.90%	-43.27%	+104.80%	+5.00%	-4.00%	+2.68%	📊
Gross Profit Growth (5Y)	--	--	--	--	+261.18%	+127.87%	+118.07%	+62.47%	+28.99%	-28.03%	+23.50%	+14.80%	+17.12%	+20.26%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+164.31%	+235.88%	+182.78%	+79.05%	+83.86%	📊
Operating Expenses	569	825	954	1,100	1,263	1,409	1,865	2,039	1,673	1,857	2,197	2,557	2,699	2,876	📊
Operating Expenses Growth (1Y)	--	+45.02%	+15.72%	+15.27%	+14.83%	+11.51%	+32.40%	+9.33%	-17.95%	+10.99%	+18.35%	+16.36%	+5.55%	+6.57%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+122.12%	+70.81%	+95.43%	+85.36%	+32.45%	+31.82%	+17.83%	+25.41%	+61.31%	+71.91%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+226.52%	+166.47%	+167.94%	+145.34%	+161.46%	📊
Sell General Administrative	569	825	954	1,100	1,263	1,409	1,865	2,039	1,673	1,857	2,285	2,557	2,699	2,876	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	14	14	25	37	13	46	61	24	73	581	0	0	0	--	📊
EBITDA	2,007	3,573	3,931	7,602	7,284	9,150	11,970	12,703	12,195	8,201	14,048	14,294	13,159	12,320	📊
EBITDA Growth (1Y)	--	+77.97%	+10.03%	+93.41%	-4.19%	+25.62%	+30.82%	+6.12%	-4.00%	-32.76%	+71.31%	+1.75%	-7.94%	-6.38%	📊
EBITDA Growth (5Y)	--	--	--	--	+262.86%	+156.12%	+204.53%	+67.09%	+67.42%	-10.38%	+17.36%	+12.52%	+7.91%	+1.03%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+308.52%	+293.23%	+263.65%	+73.09%	+62.06%	📊
Depreciation and Amortization	1,007	1,402	1,876	2,475	2,758	3,341	4,660	5,494	5,139	4,987	5,324	5,658	5,676	4,297	📊
Operating Income	1,297	2,183	2,796	4,586	5,477	5,444	6,365	7,155	7,070	3,508	7,904	8,049	7,483	7,579	📊
Operating Income Growth (1Y)	--	+68.24%	+28.11%	+64.01%	+19.41%	-0.59%	+16.90%	+12.41%	-1.19%	-50.39%	+125.33%	+1.84%	-7.03%	+1.28%	📊
Operating Income Growth (5Y)	--	--	--	--	+322.13%	+149.43%	+127.61%	+56.00%	+29.09%	-35.58%	+24.18%	+12.50%	+5.85%	+7.20%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+170.35%	+262.10%	+187.85%	+63.16%	+65.25%	📊
Interest Expense	665	1,082	1,795	2,776	2,838	2,768	2,904	2,959	3,202	3,806	4,845	5,110	4,959	3,916	📊
Pre Tax Income	301	986	319	2,541	3,828	3,153	4,212	3,989	3,715	-942	3,973	3,567	3,974	3,200	📊
Tax Provision	-51	31	-28	225	235	177	235	233	298	-44	288	396	722	572	📊
NET INCOME	-13	230	36	1,380	2,127	1,863	3,977	3,755	3,417	-898	1,885	1,557	1,675	2,680	📊
Net Income Growth (1Y)	--	+1895.36%	-84.21%	+3706.38%	+54.08%	-12.41%	+113.50%	-5.57%	-9.01%	-126.28%	+309.84%	-17.39%	+7.62%	+59.93%	📊
Net Income Growth (5Y)	--	--	--	--	+16729.60%	+711.31%	+10867.65%	+172.09%	+60.68%	-148.21%	-52.61%	-58.54%	-50.97%	-21.58%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-6922.55%	+720.81%	+4193.46%	+21.39%	+94.14%	📊
Basic EPS	-0.01	0.12	0.02	0.73	0.96	0.71	1.53	1.44	1.31	-0.34	0.44	0.26	0.29	0.3	📊
Diluted EPS	-0.01	0.12	0.02	0.72	0.96	0.71	1.53	1.44	1.31	-0.34	0.44	0.26	0.29	0.3	📊
Basic Average Shares	1,896	1,896	1,896	1,896	2,214	2,607	2,607	2,607	2,607	2,607	2,607	2,607	2,607	1,955	📊
Diluted Average Shares	1,913	1,913	1,913	1,913	2,214	2,607	2,607	2,607	2,607	2,607	2,607	2,607	2,607	1,955	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

13,804

19,854

23,943

27,747

31,482

36,585

44,132

44,087

46,628

62,395

57,115

55,853

55,388

54,463

📊

Revenue Growth (1Y)

+43.83%

+20.60%

+15.89%

+13.46%

+16.21%

+20.63%

-0.10%

+5.76%

+33.81%

-8.46%

-2.21%

-0.83%

-1.67%

📊

Revenue Growth (5Y)

+128.06%

+84.27%

+84.32%

+58.89%

+48.11%

+70.55%

+29.42%

+26.69%

+18.79%

+16.80%

📊

Revenue Growth (10Y)

+352.00%

+187.67%

+133.27%

+99.62%

+96.28%

📊

Cost of Revenue

11,938

16,847

20,192

22,060

24,742

29,732

35,953

34,848

37,935

57,463

47,014

45,247

45,206

44,008

📊

Cost of Revenue Growth (1Y)

+41.12%

+19.86%

+9.25%

+12.16%

+20.17%

+20.92%

-3.07%

+8.86%

+51.48%

-18.18%

-3.76%

-0.09%

-2.65%

📊

Cost of Revenue Growth (5Y)

+107.26%

+76.49%

+78.05%

+57.97%

+53.32%

+93.27%

+30.76%

+29.84%

+19.17%

+16.01%

📊

Cost of Revenue Growth (10Y)

+381.34%

+179.07%

+124.08%

+104.92%

+99.49%

📊

Gross Profit

1,866

3,007

3,751

5,686

6,740

6,853

8,179

9,239

8,694

4,932

10,101

10,606

10,182

10,455

📊

Gross Profit Growth (1Y)

+61.16%

+24.71%

+51.61%

+18.52%

+1.68%

+19.35%

+12.96%

-5.90%

-43.27%

+104.80%

+5.00%

-4.00%

+2.68%

📊

Gross Profit Growth (5Y)

+261.18%

+127.87%

+118.07%

+62.47%

+28.99%

-28.03%

+23.50%

+14.80%

+17.12%

+20.26%

📊

Gross Profit Growth (10Y)

+164.31%

+235.88%

+182.78%

+79.05%

+83.86%

📊

Operating Expenses

569

825

954

1,100

1,263

1,409

1,865

2,039

1,673

1,857

2,197

2,557

2,699

2,876

📊

Operating Expenses Growth (1Y)

+45.02%

+15.72%

+15.27%

+14.83%

+11.51%

+32.40%

+9.33%

-17.95%

+10.99%

+18.35%

+16.36%

+5.55%

+6.57%

📊

Operating Expenses Growth (5Y)

+122.12%

+70.81%

+95.43%

+85.36%

+32.45%

+31.82%

+17.83%

+25.41%

+61.31%

+71.91%

📊

Operating Expenses Growth (10Y)

+226.52%

+166.47%

+167.94%

+145.34%

+161.46%

📊

Sell General Administrative

569

825

954

1,100

1,263

1,409

1,865

2,039

1,673

1,857

2,285

2,557

2,699

2,876

📊

Research and Development

📊

Other Income Expenses

581

📊

EBITDA

2,007

3,573

3,931

7,602

7,284

9,150

11,970

12,703

12,195

8,201

14,048

14,294

13,159

12,320

📊

EBITDA Growth (1Y)

+77.97%

+10.03%

+93.41%

-4.19%

+25.62%

+30.82%

+6.12%

-4.00%

-32.76%

+71.31%

+1.75%

-7.94%

-6.38%

📊

EBITDA Growth (5Y)

+262.86%

+156.12%

+204.53%

+67.09%

+67.42%

-10.38%

+17.36%

+12.52%

+7.91%

+1.03%

📊

EBITDA Growth (10Y)

+308.52%

+293.23%

+263.65%

+73.09%

+62.06%

📊

Depreciation and Amortization

1,007

1,402

1,876

2,475

2,758

3,341

4,660

5,494

5,139

4,987

5,324

5,658

5,676

4,297

📊

Operating Income

1,297

2,183

2,796

4,586

5,477

5,444

6,365

7,155

7,070

3,508

7,904

8,049

7,483

7,579

📊

Operating Income Growth (1Y)

+68.24%

+28.11%

+64.01%

+19.41%

-0.59%

+16.90%

+12.41%

-1.19%

-50.39%

+125.33%

+1.84%

-7.03%

+1.28%

📊

Operating Income Growth (5Y)

+322.13%

+149.43%

+127.61%

+56.00%

+29.09%

-35.58%

+24.18%

+12.50%

+5.85%

+7.20%

📊

Operating Income Growth (10Y)

+170.35%

+262.10%

+187.85%

+63.16%

+65.25%

📊

Interest Expense

665

1,082

1,795

2,776

2,838

2,768

2,904

2,959

3,202

3,806

4,845

5,110

4,959

3,916

📊

Pre Tax Income

301

986

319

2,541

3,828

3,153

4,212

3,989

3,715

-942

3,973

3,567

3,974

3,200

📊

Tax Provision

-51

-28

225

235

177

235

233

298

-44

288

396

722

572

📊

NET INCOME

-13

230

1,380

2,127

1,863

3,977

3,755

3,417

-898

1,885

1,557

1,675

2,680

📊

Net Income Growth (1Y)

+1895.36%

-84.21%

+3706.38%

+54.08%

-12.41%

+113.50%

-5.57%

-9.01%

-126.28%

+309.84%

-17.39%

+7.62%

+59.93%

📊

Net Income Growth (5Y)

+16729.60%

+711.31%

+10867.65%

+172.09%

+60.68%

-148.21%

-52.61%

-58.54%

-50.97%

-21.58%

📊

Net Income Growth (10Y)

-6922.55%

+720.81%

+4193.46%

+21.39%

+94.14%

📊

Basic EPS

-0.01

0.12

0.02

0.73

0.96

0.71

1.53

1.44

1.31

-0.34

0.44

0.26

0.29

0.3

📊

Diluted EPS

-0.01

0.12

0.02

0.72

0.96

0.71

1.53

1.44

1.31

-0.34

0.44

0.26

0.29

0.3

📊

Basic Average Shares

1,896

2,214

2,607

1,955

📊

Diluted Average Shares

1,913

2,214

2,607

1,955

📊

Ex-Dividend date
Payment date
Annual Dividend	0.41 (THB)
Dividend Yield	2.20%
Shareholders Yield	-34.72%
Next Earnings
Market cap	48.49B (THB)
EPS (TTM)	0.30 (THB)
P/E (TTM)	62.00 (THB)
Last Close	18.60

Next Earnings
Market cap	48.49B (THB)
EPS (TTM)	0.30 (THB)
P/E (TTM)	62.00 (THB)
Last Close	18.60 (THB)

Ex-Dividend date
Payment date
Annual Dividend	0.41 (THB)
Dividend Yield	2.20%
Shareholders Yield	-34.72%
Next Earnings
Market cap	48.49B (THB)
EPS (TTM)	0.30 (THB)
P/E (TTM)	62.00 (THB)
Last Close	18.60

Next Earnings
Market cap	48.49B (THB)
EPS (TTM)	0.30 (THB)
P/E (TTM)	62.00 (THB)
Last Close	18.60 (THB)