Chememan Public Company Limited - CMAN.BK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	2,196	1,909	1,964	2,198	2,423	2,372	2,240	3,002	3,660	3,505	3,826	3,661	3,571	📊
Revenue Growth (1Y)	--	-13.06%	+2.86%	+11.93%	+10.25%	-2.11%	-5.59%	+34.04%	+21.92%	-4.23%	+9.16%	-4.33%	-2.46%	📊
Revenue Growth (5Y)	--	--	--	--	+10.34%	+24.25%	+14.04%	+36.58%	+51.04%	+47.76%	+70.85%	+21.94%	+18.95%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+59.61%	+100.41%	+86.41%	+81.83%	📊
Cost of Revenue	1,280	1,200	1,210	1,375	1,603	1,604	1,527	1,985	2,600	2,390	2,411	2,322	2,209	📊
Cost of Revenue Growth (1Y)	--	-6.25%	+0.89%	+13.61%	+16.56%	+0.09%	-4.82%	+30.05%	+30.93%	-8.07%	+0.88%	-3.66%	-4.88%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+25.24%	+33.72%	+26.14%	+44.39%	+62.20%	+48.98%	+57.91%	+16.97%	+11.26%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+86.75%	+100.96%	+91.89%	+82.51%	📊
Gross Profit	917	710	754	823	821	768	713	1,017	1,061	1,116	1,416	1,338	1,367	📊
Gross Profit Growth (1Y)	--	-22.57%	+6.17%	+9.23%	-0.30%	-6.39%	-7.19%	+42.60%	+4.33%	+5.18%	+26.90%	-5.45%	+2.17%	📊
Gross Profit Growth (5Y)	--	--	--	--	-10.47%	+8.24%	-5.38%	+23.52%	+29.25%	+45.22%	+98.56%	+31.65%	+34.51%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+21.71%	+99.47%	+77.63%	+81.48%	📊
Operating Expenses	714	552	541	650	609	693	744	813	715	755	934	831	886	📊
Operating Expenses Growth (1Y)	--	-22.68%	-1.93%	+20.15%	-6.37%	+13.85%	+7.33%	+9.30%	-12.09%	+5.56%	+23.81%	-11.05%	+6.60%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-14.70%	+25.61%	+37.46%	+25.05%	+17.41%	+8.86%	+25.57%	+2.19%	+8.94%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+5.72%	+69.29%	+53.54%	+63.68%	📊
Sell General Administrative	714	573	572	667	631	719	787	955	931	799	905	875	877	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	21	31	17	22	-26	-43	-141	-216	-45	29	-44	9	📊
EBITDA	324	276	339	333	401	262	250	557	704	727	870	902	878	📊
EBITDA Growth (1Y)	--	-14.87%	+22.92%	-1.94%	+20.38%	-34.53%	-4.86%	+123.18%	+26.48%	+3.23%	+19.61%	+3.71%	-2.63%	📊
EBITDA Growth (5Y)	--	--	--	--	+23.53%	-4.99%	-26.46%	+67.36%	+75.85%	+177.27%	+248.57%	+61.97%	+57.71%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+124.24%	+215.08%	+165.84%	+158.84%	📊
Depreciation and Amortization	122	118	127	160	187	213	320	348	371	366	373	373	387	📊
Operating Income	203	158	212	173	212	65	-18	197	334	361	481	507	482	📊
Operating Income Growth (1Y)	--	-22.18%	+34.51%	-18.62%	+22.56%	-69.18%	-126.83%	+1227.78%	+68.94%	+8.23%	+33.35%	+5.41%	-5.10%	📊
Operating Income Growth (5Y)	--	--	--	--	+4.41%	-58.65%	-108.25%	+14.28%	+57.52%	+453.26%	+2849.95%	+157.02%	+143.92%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+78.02%	+205.04%	+139.04%	+126.85%	📊
Interest Expense	0	37	41	63	57	52	79	95	157	217	171	121	119	📊
Pre Tax Income	162	121	172	109	152	-11	-137	108	178	166	326	408	427	📊
Tax Provision	15	18	18	-0	-9	-8	0	16	50	53	88	47	50	📊
NET INCOME	177	104	154	110	163	-3	-137	98	152	136	252	361	379	📊
Net Income Growth (1Y)	--	-41.24%	+48.15%	-28.90%	+48.41%	-101.80%	-4583.01%	+171.90%	+54.39%	-10.35%	+84.90%	+43.62%	+4.99%	📊
Net Income Growth (5Y)	--	--	--	--	-8.15%	-102.81%	-188.73%	-10.27%	-6.66%	+4760.32%	+284.01%	+267.54%	+285.88%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-23.14%	+141.88%	+134.48%	+146.18%	📊
Basic EPS	0.39	0.15	0.22	0.16	0.18	0	-0.14	0.1	0.16	0.14	0.26	0.38	0.31	📊
Diluted EPS	0.39	0.11	0.16	0.16	0.18	0	-0.14	0.1	0.16	0.14	0.26	0.38	0.31	📊
Basic Average Shares	450	689	689	689	909	960	960	960	960	960	960	960	720	📊
Diluted Average Shares	450	960	960	689	909	960	960	960	960	960	960	960	720	📊

Breakdown

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

2,196

1,909

1,964

2,198

2,423

2,372

2,240

3,002

3,660

3,505

3,826

3,661

3,571

📊

Revenue Growth (1Y)

-13.06%

+2.86%

+11.93%

+10.25%

-2.11%

-5.59%

+34.04%

+21.92%

-4.23%

+9.16%

-4.33%

-2.46%

📊

Revenue Growth (5Y)

+10.34%

+24.25%

+14.04%

+36.58%

+51.04%

+47.76%

+70.85%

+21.94%

+18.95%

📊

Revenue Growth (10Y)

+59.61%

+100.41%

+86.41%

+81.83%

📊

Cost of Revenue

1,280

1,200

1,210

1,375

1,603

1,604

1,527

1,985

2,600

2,390

2,411

2,322

2,209

📊

Cost of Revenue Growth (1Y)

-6.25%

+0.89%

+13.61%

+16.56%

+0.09%

-4.82%

+30.05%

+30.93%

-8.07%

+0.88%

-3.66%

-4.88%

📊

Cost of Revenue Growth (5Y)

+25.24%

+33.72%

+26.14%

+44.39%

+62.20%

+48.98%

+57.91%

+16.97%

+11.26%

📊

Cost of Revenue Growth (10Y)

+86.75%

+100.96%

+91.89%

+82.51%

📊

Gross Profit

917

710

754

823

821

768

713

1,017

1,061

1,116

1,416

1,338

1,367

📊

Gross Profit Growth (1Y)

-22.57%

+6.17%

+9.23%

-0.30%

-6.39%

-7.19%

+42.60%

+4.33%

+5.18%

+26.90%

-5.45%

+2.17%

📊

Gross Profit Growth (5Y)

-10.47%

+8.24%

-5.38%

+23.52%

+29.25%

+45.22%

+98.56%

+31.65%

+34.51%

📊

Gross Profit Growth (10Y)

+21.71%

+99.47%

+77.63%

+81.48%

📊

Operating Expenses

714

552

541

650

609

693

744

813

715

755

934

831

886

📊

Operating Expenses Growth (1Y)

-22.68%

-1.93%

+20.15%

-6.37%

+13.85%

+7.33%

+9.30%

-12.09%

+5.56%

+23.81%

-11.05%

+6.60%

📊

Operating Expenses Growth (5Y)

-14.70%

+25.61%

+37.46%

+25.05%

+17.41%

+8.86%

+25.57%

+2.19%

+8.94%

📊

Operating Expenses Growth (10Y)

+5.72%

+69.29%

+53.54%

+63.68%

📊

Sell General Administrative

714

573

572

667

631

719

787

955

931

799

905

875

877

📊

Research and Development

📊

Other Income Expenses

-26

-43

-141

-216

-45

-44

📊

EBITDA

324

276

339

333

401

262

250

557

704

727

870

902

878

📊

EBITDA Growth (1Y)

-14.87%

+22.92%

-1.94%

+20.38%

-34.53%

-4.86%

+123.18%

+26.48%

+3.23%

+19.61%

+3.71%

-2.63%

📊

EBITDA Growth (5Y)

+23.53%

-4.99%

-26.46%

+67.36%

+75.85%

+177.27%

+248.57%

+61.97%

+57.71%

📊

EBITDA Growth (10Y)

+124.24%

+215.08%

+165.84%

+158.84%

📊

Depreciation and Amortization

122

118

127

160

187

213

320

348

371

366

373

387

📊

Operating Income

203

158

212

173

212

-18

197

334

361

481

507

482

📊

Operating Income Growth (1Y)

-22.18%

+34.51%

-18.62%

+22.56%

-69.18%

-126.83%

+1227.78%

+68.94%

+8.23%

+33.35%

+5.41%

-5.10%

📊

Operating Income Growth (5Y)

+4.41%

-58.65%

-108.25%

+14.28%

+57.52%

+453.26%

+2849.95%

+157.02%

+143.92%

📊

Operating Income Growth (10Y)

+78.02%

+205.04%

+139.04%

+126.85%

📊

Interest Expense

157

217

171

121

119

📊

Pre Tax Income

162

121

172

109

152

-11

-137

108

178

166

326

408

427

📊

Tax Provision

-0

-9

-8

📊

NET INCOME

177

104

154

110

163

-3

-137

152

136

252

361

379

📊

Net Income Growth (1Y)

-41.24%

+48.15%

-28.90%

+48.41%

-101.80%

-4583.01%

+171.90%

+54.39%

-10.35%

+84.90%

+43.62%

+4.99%

📊

Net Income Growth (5Y)

-8.15%

-102.81%

-188.73%

-10.27%

-6.66%

+4760.32%

+284.01%

+267.54%

+285.88%

📊

Net Income Growth (10Y)

-23.14%

+141.88%

+134.48%

+146.18%

📊

Basic EPS

0.39

0.15

0.22

0.16

0.18

-0.14

0.1

0.16

0.14

0.26

0.38

0.31

📊

Diluted EPS

0.39

0.11

0.16

0.18

-0.14

0.1

0.16

0.14

0.26

0.38

0.31

📊

Basic Average Shares

450

689

909

960

720

📊

Diluted Average Shares

450

960

689

909

960

720

📊

Breakdown	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	2,196	1,909	1,964	2,198	2,423	2,372	2,240	3,002	3,660	3,505	3,826	3,661	3,571	📊
Revenue Growth (1Y)	--	-13.06%	+2.86%	+11.93%	+10.25%	-2.11%	-5.59%	+34.04%	+21.92%	-4.23%	+9.16%	-4.33%	-2.46%	📊
Revenue Growth (5Y)	--	--	--	--	+10.34%	+24.25%	+14.04%	+36.58%	+51.04%	+47.76%	+70.85%	+21.94%	+18.95%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+59.61%	+100.41%	+86.41%	+81.83%	📊
Cost of Revenue	1,280	1,200	1,210	1,375	1,603	1,604	1,527	1,985	2,600	2,390	2,411	2,322	2,209	📊
Cost of Revenue Growth (1Y)	--	-6.25%	+0.89%	+13.61%	+16.56%	+0.09%	-4.82%	+30.05%	+30.93%	-8.07%	+0.88%	-3.66%	-4.88%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+25.24%	+33.72%	+26.14%	+44.39%	+62.20%	+48.98%	+57.91%	+16.97%	+11.26%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+86.75%	+100.96%	+91.89%	+82.51%	📊
Gross Profit	917	710	754	823	821	768	713	1,017	1,061	1,116	1,416	1,338	1,367	📊
Gross Profit Growth (1Y)	--	-22.57%	+6.17%	+9.23%	-0.30%	-6.39%	-7.19%	+42.60%	+4.33%	+5.18%	+26.90%	-5.45%	+2.17%	📊
Gross Profit Growth (5Y)	--	--	--	--	-10.47%	+8.24%	-5.38%	+23.52%	+29.25%	+45.22%	+98.56%	+31.65%	+34.51%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+21.71%	+99.47%	+77.63%	+81.48%	📊
Operating Expenses	714	552	541	650	609	693	744	813	715	755	934	831	886	📊
Operating Expenses Growth (1Y)	--	-22.68%	-1.93%	+20.15%	-6.37%	+13.85%	+7.33%	+9.30%	-12.09%	+5.56%	+23.81%	-11.05%	+6.60%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-14.70%	+25.61%	+37.46%	+25.05%	+17.41%	+8.86%	+25.57%	+2.19%	+8.94%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+5.72%	+69.29%	+53.54%	+63.68%	📊
Sell General Administrative	714	573	572	667	631	719	787	955	931	799	905	875	877	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	21	31	17	22	-26	-43	-141	-216	-45	29	-44	9	📊
EBITDA	324	276	339	333	401	262	250	557	704	727	870	902	878	📊
EBITDA Growth (1Y)	--	-14.87%	+22.92%	-1.94%	+20.38%	-34.53%	-4.86%	+123.18%	+26.48%	+3.23%	+19.61%	+3.71%	-2.63%	📊
EBITDA Growth (5Y)	--	--	--	--	+23.53%	-4.99%	-26.46%	+67.36%	+75.85%	+177.27%	+248.57%	+61.97%	+57.71%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+124.24%	+215.08%	+165.84%	+158.84%	📊
Depreciation and Amortization	122	118	127	160	187	213	320	348	371	366	373	373	387	📊
Operating Income	203	158	212	173	212	65	-18	197	334	361	481	507	482	📊
Operating Income Growth (1Y)	--	-22.18%	+34.51%	-18.62%	+22.56%	-69.18%	-126.83%	+1227.78%	+68.94%	+8.23%	+33.35%	+5.41%	-5.10%	📊
Operating Income Growth (5Y)	--	--	--	--	+4.41%	-58.65%	-108.25%	+14.28%	+57.52%	+453.26%	+2849.95%	+157.02%	+143.92%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+78.02%	+205.04%	+139.04%	+126.85%	📊
Interest Expense	0	37	41	63	57	52	79	95	157	217	171	121	119	📊
Pre Tax Income	162	121	172	109	152	-11	-137	108	178	166	326	408	427	📊
Tax Provision	15	18	18	-0	-9	-8	0	16	50	53	88	47	50	📊
NET INCOME	177	104	154	110	163	-3	-137	98	152	136	252	361	379	📊
Net Income Growth (1Y)	--	-41.24%	+48.15%	-28.90%	+48.41%	-101.80%	-4583.01%	+171.90%	+54.39%	-10.35%	+84.90%	+43.62%	+4.99%	📊
Net Income Growth (5Y)	--	--	--	--	-8.15%	-102.81%	-188.73%	-10.27%	-6.66%	+4760.32%	+284.01%	+267.54%	+285.88%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-23.14%	+141.88%	+134.48%	+146.18%	📊
Basic EPS	0.39	0.15	0.22	0.16	0.18	0	-0.14	0.1	0.16	0.14	0.26	0.38	0.31	📊
Diluted EPS	0.39	0.11	0.16	0.16	0.18	0	-0.14	0.1	0.16	0.14	0.26	0.38	0.31	📊
Basic Average Shares	450	689	689	689	909	960	960	960	960	960	960	960	720	📊
Diluted Average Shares	450	960	960	689	909	960	960	960	960	960	960	960	720	📊

Breakdown

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

2,196

1,909

1,964

2,198

2,423

2,372

2,240

3,002

3,660

3,505

3,826

3,661

3,571

📊

Revenue Growth (1Y)

-13.06%

+2.86%

+11.93%

+10.25%

-2.11%

-5.59%

+34.04%

+21.92%

-4.23%

+9.16%

-4.33%

-2.46%

📊

Revenue Growth (5Y)

+10.34%

+24.25%

+14.04%

+36.58%

+51.04%

+47.76%

+70.85%

+21.94%

+18.95%

📊

Revenue Growth (10Y)

+59.61%

+100.41%

+86.41%

+81.83%

📊

Cost of Revenue

1,280

1,200

1,210

1,375

1,603

1,604

1,527

1,985

2,600

2,390

2,411

2,322

2,209

📊

Cost of Revenue Growth (1Y)

-6.25%

+0.89%

+13.61%

+16.56%

+0.09%

-4.82%

+30.05%

+30.93%

-8.07%

+0.88%

-3.66%

-4.88%

📊

Cost of Revenue Growth (5Y)

+25.24%

+33.72%

+26.14%

+44.39%

+62.20%

+48.98%

+57.91%

+16.97%

+11.26%

📊

Cost of Revenue Growth (10Y)

+86.75%

+100.96%

+91.89%

+82.51%

📊

Gross Profit

917

710

754

823

821

768

713

1,017

1,061

1,116

1,416

1,338

1,367

📊

Gross Profit Growth (1Y)

-22.57%

+6.17%

+9.23%

-0.30%

-6.39%

-7.19%

+42.60%

+4.33%

+5.18%

+26.90%

-5.45%

+2.17%

📊

Gross Profit Growth (5Y)

-10.47%

+8.24%

-5.38%

+23.52%

+29.25%

+45.22%

+98.56%

+31.65%

+34.51%

📊

Gross Profit Growth (10Y)

+21.71%

+99.47%

+77.63%

+81.48%

📊

Operating Expenses

714

552

541

650

609

693

744

813

715

755

934

831

886

📊

Operating Expenses Growth (1Y)

-22.68%

-1.93%

+20.15%

-6.37%

+13.85%

+7.33%

+9.30%

-12.09%

+5.56%

+23.81%

-11.05%

+6.60%

📊

Operating Expenses Growth (5Y)

-14.70%

+25.61%

+37.46%

+25.05%

+17.41%

+8.86%

+25.57%

+2.19%

+8.94%

📊

Operating Expenses Growth (10Y)

+5.72%

+69.29%

+53.54%

+63.68%

📊

Sell General Administrative

714

573

572

667

631

719

787

955

931

799

905

875

877

📊

Research and Development

📊

Other Income Expenses

-26

-43

-141

-216

-45

-44

📊

EBITDA

324

276

339

333

401

262

250

557

704

727

870

902

878

📊

EBITDA Growth (1Y)

-14.87%

+22.92%

-1.94%

+20.38%

-34.53%

-4.86%

+123.18%

+26.48%

+3.23%

+19.61%

+3.71%

-2.63%

📊

EBITDA Growth (5Y)

+23.53%

-4.99%

-26.46%

+67.36%

+75.85%

+177.27%

+248.57%

+61.97%

+57.71%

📊

EBITDA Growth (10Y)

+124.24%

+215.08%

+165.84%

+158.84%

📊

Depreciation and Amortization

122

118

127

160

187

213

320

348

371

366

373

387

📊

Operating Income

203

158

212

173

212

-18

197

334

361

481

507

482

📊

Operating Income Growth (1Y)

-22.18%

+34.51%

-18.62%

+22.56%

-69.18%

-126.83%

+1227.78%

+68.94%

+8.23%

+33.35%

+5.41%

-5.10%

📊

Operating Income Growth (5Y)

+4.41%

-58.65%

-108.25%

+14.28%

+57.52%

+453.26%

+2849.95%

+157.02%

+143.92%

📊

Operating Income Growth (10Y)

+78.02%

+205.04%

+139.04%

+126.85%

📊

Interest Expense

157

217

171

121

119

📊

Pre Tax Income

162

121

172

109

152

-11

-137

108

178

166

326

408

427

📊

Tax Provision

-0

-9

-8

📊

NET INCOME

177

104

154

110

163

-3

-137

152

136

252

361

379

📊

Net Income Growth (1Y)

-41.24%

+48.15%

-28.90%

+48.41%

-101.80%

-4583.01%

+171.90%

+54.39%

-10.35%

+84.90%

+43.62%

+4.99%

📊

Net Income Growth (5Y)

-8.15%

-102.81%

-188.73%

-10.27%

-6.66%

+4760.32%

+284.01%

+267.54%

+285.88%

📊

Net Income Growth (10Y)

-23.14%

+141.88%

+134.48%

+146.18%

📊

Basic EPS

0.39

0.15

0.22

0.16

0.18

-0.14

0.1

0.16

0.14

0.26

0.38

0.31

📊

Diluted EPS

0.39

0.11

0.16

0.18

-0.14

0.1

0.16

0.14

0.26

0.38

0.31

📊

Basic Average Shares

450

689

909

960

720

📊

Diluted Average Shares

450

960

689

909

960

720

📊

Ex-Dividend date
Payment date
Annual Dividend	0.15 (THB)
Dividend Yield	5.43%
Shareholders Yield	-1.77%
Next Earnings	--
Market cap	2.65B (THB)
EPS (TTM)	0.31 (THB)
P/E (TTM)	8.90 (THB)
Last Close	2.76

Next Earnings	--
Market cap	2.65B (THB)
EPS (TTM)	0.31 (THB)
P/E (TTM)	8.90 (THB)
Last Close	2.76 (THB)

Ex-Dividend date
Payment date
Annual Dividend	0.15 (THB)
Dividend Yield	5.43%
Shareholders Yield	-1.77%
Next Earnings	--
Market cap	2.65B (THB)
EPS (TTM)	0.31 (THB)
P/E (TTM)	8.90 (THB)
Last Close	2.76

Next Earnings	--
Market cap	2.65B (THB)
EPS (TTM)	0.31 (THB)
P/E (TTM)	8.90 (THB)
Last Close	2.76 (THB)