Dusit Thani Freehold and Leasehold Real Estate Investment Trust - DREIT.BK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	405	387	385	389	264	242	19	227	286	425	496	453	512	555	544	575	📊
Revenue Growth (1Y)	--	-4.42%	-0.59%	+1.11%	-32.00%	-8.54%	-92.04%	+1080.14%	+26.08%	+48.26%	+16.73%	-8.63%	+13.04%	+8.36%	-2.04%	+5.73%	📊
Revenue Growth (5Y)	--	--	--	--	-34.67%	-37.49%	-95.00%	-41.59%	+8.31%	+75.58%	+2475.16%	+99.37%	+78.74%	+30.64%	+9.63%	+15.92%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+4.91%	+28.12%	+17.76%	+31.65%	+109.77%	+124.70%	+137.57%	📊
Cost of Revenue	12	11	11	11	11	11	1	16	20	28	29	33	27	28	24	25	📊
Cost of Revenue Growth (1Y)	--	-4.50%	-4.57%	+6.41%	-0.82%	-1.63%	-92.08%	+1760.35%	+23.48%	+36.58%	+6.73%	+12.99%	-18.51%	+2.09%	-12.78%	+3.79%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-3.82%	-0.93%	-91.78%	+43.65%	+78.85%	+148.34%	+3248.72%	+103.39%	+34.23%	+0.33%	-18.02%	-14.91%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+134.95%	+162.59%	+210.91%	+138.09%	+145.09%	+117.31%	+125.55%	📊
Gross Profit	393	376	374	378	253	231	18	211	266	397	466	420	485	527	519	550	📊
Gross Profit Growth (1Y)	--	-4.41%	-0.47%	+0.96%	-32.94%	-8.85%	-92.04%	+1047.61%	+26.29%	+49.15%	+17.42%	-10.00%	+15.54%	+8.71%	-1.47%	+5.82%	📊
Gross Profit Growth (5Y)	--	--	--	--	-35.59%	-38.58%	-95.09%	-44.15%	+5.16%	+72.08%	+2438.16%	+99.06%	+82.12%	+32.74%	+11.38%	+17.86%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+1.03%	+24.11%	+12.24%	+28.44%	+108.20%	+125.06%	+138.15%	📊
Operating Expenses	28	35	27	9	7	26	16	4	16	3	10	1	17	3	28	19	📊
Operating Expenses Growth (1Y)	--	+25.87%	-22.82%	-66.52%	-25.56%	+284.08%	-39.17%	-76.68%	+321.55%	-78.45%	+190.86%	-89.33%	+1502.59%	-80.15%	+748.95%	-33.39%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-75.79%	-26.12%	-41.77%	-59.44%	+129.67%	-87.12%	-38.40%	-71.82%	+7.12%	-1.33%	+187.99%	+91.83%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-88.02%	-72.31%	-96.17%	+83.15%	-51.17%	+7.93%	-28.11%	📊
Sell General Administrative	9	12	11	8	5	3	0	16	8	28	29	33	4	3	0	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	-13	0	-13	-10	6	-1	-4	8	-24	-20	-32	0	0	28	18	📊
EBITDA	382	28	363	368	246	0	17	202	244	397	431	400	360	707	491	516	📊
EBITDA Growth (1Y)	--	-92.59%	+1181.28%	+1.49%	-33.12%	-100.00%	--	+1121.55%	+20.99%	+62.76%	+8.55%	-7.30%	-10.03%	+96.70%	-30.56%	+5.05%	📊
EBITDA Growth (5Y)	--	--	--	--	-35.57%	-100.00%	-95.45%	-45.24%	-0.94%	--	+2511.06%	+98.14%	+47.35%	+78.08%	+13.91%	+19.67%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+3.88%	+1422.00%	+10.11%	-2.38%	+187.12%	--	--	📊
Depreciation and Amortization	-57	-328	107	110	125	-211	3	42	47	132	197	210	12	0	0	--	📊
Operating Income	395	311	295	307	179	92	217	211	226	324	392	419	481	524	491	531	📊
Operating Income Growth (1Y)	--	-21.24%	-5.26%	+4.09%	-41.74%	-48.51%	+135.96%	-2.98%	+7.14%	+43.32%	+21.19%	+6.71%	+14.85%	+8.94%	-6.22%	+8.07%	📊
Operating Income Growth (5Y)	--	--	--	--	-54.75%	-70.42%	-26.33%	-31.34%	+26.27%	+251.49%	+80.53%	+98.57%	+112.86%	+61.81%	+25.21%	+35.31%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-18.11%	+26.00%	+41.92%	+56.59%	+192.82%	+433.35%	+476.37%	📊
Interest Expense	0	0	0	0	0	0	0	22	32	73	74	80	105	116	107	102	📊
Pre Tax Income	395	356	295	307	179	92	18	180	122	321	397	319	271	592	384	414	📊
Tax Provision	27	299	-55	-61	-68	-113	18	9	8	3	10	20	1	1	3	-7	📊
NET INCOME	395	356	295	307	179	92	17	180	122	321	397	319	270	591	382	421	📊
Net Income Growth (1Y)	--	-9.91%	-17.16%	+4.09%	-41.74%	-48.51%	-82.07%	+991.13%	-32.33%	+162.86%	+23.88%	-19.75%	-15.20%	+118.60%	-35.39%	+10.27%	📊
Net Income Growth (5Y)	--	--	--	--	-54.75%	-74.14%	-94.40%	-41.31%	-31.83%	+248.02%	+2304.26%	+76.83%	+121.61%	+84.30%	-3.88%	+5.99%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-18.91%	+11.50%	+8.02%	-11.99%	+230.23%	+314.40%	+356.95%	📊
Basic EPS	0.94	0.85	0.7	0.73	0.43	0.22	419,193,857	0.44	0.17	0.45	0.56	0.45	0.38	0.83	0.38	0.65	📊
Diluted EPS	0.94	0.85	0.7	0.73	0.43	0.22	419,193,857	0.43	0.17	0.45	0.56	0.45	0.38	0.83	0.38	0.65	📊
Basic Average Shares	419	409	409	409	409	409	0	409	712	712	712	712	712	712	712	712	📊
Diluted Average Shares	419	419	419	419	419	419	0	419	712	712	712	712	712	712	712	712	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

405

387

385

389

264

242

227

286

425

496

453

512

555

544

575

📊

Revenue Growth (1Y)

-4.42%

-0.59%

+1.11%

-32.00%

-8.54%

-92.04%

+1080.14%

+26.08%

+48.26%

+16.73%

-8.63%

+13.04%

+8.36%

-2.04%

+5.73%

📊

Revenue Growth (5Y)

-34.67%

-37.49%

-95.00%

-41.59%

+8.31%

+75.58%

+2475.16%

+99.37%

+78.74%

+30.64%

+9.63%

+15.92%

📊

Revenue Growth (10Y)

+4.91%

+28.12%

+17.76%

+31.65%

+109.77%

+124.70%

+137.57%

📊

Cost of Revenue

📊

Cost of Revenue Growth (1Y)

-4.50%

-4.57%

+6.41%

-0.82%

-1.63%

-92.08%

+1760.35%

+23.48%

+36.58%

+6.73%

+12.99%

-18.51%

+2.09%

-12.78%

+3.79%

📊

Cost of Revenue Growth (5Y)

-3.82%

-0.93%

-91.78%

+43.65%

+78.85%

+148.34%

+3248.72%

+103.39%

+34.23%

+0.33%

-18.02%

-14.91%

📊

Cost of Revenue Growth (10Y)

+134.95%

+162.59%

+210.91%

+138.09%

+145.09%

+117.31%

+125.55%

📊

Gross Profit

393

376

374

378

253

231

211

266

397

466

420

485

527

519

550

📊

Gross Profit Growth (1Y)

-4.41%

-0.47%

+0.96%

-32.94%

-8.85%

-92.04%

+1047.61%

+26.29%

+49.15%

+17.42%

-10.00%

+15.54%

+8.71%

-1.47%

+5.82%

📊

Gross Profit Growth (5Y)

-35.59%

-38.58%

-95.09%

-44.15%

+5.16%

+72.08%

+2438.16%

+99.06%

+82.12%

+32.74%

+11.38%

+17.86%

📊

Gross Profit Growth (10Y)

+1.03%

+24.11%

+12.24%

+28.44%

+108.20%

+125.06%

+138.15%

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+25.87%

-22.82%

-66.52%

-25.56%

+284.08%

-39.17%

-76.68%

+321.55%

-78.45%

+190.86%

-89.33%

+1502.59%

-80.15%

+748.95%

-33.39%

📊

Operating Expenses Growth (5Y)

-75.79%

-26.12%

-41.77%

-59.44%

+129.67%

-87.12%

-38.40%

-71.82%

+7.12%

-1.33%

+187.99%

+91.83%

📊

Operating Expenses Growth (10Y)

-88.02%

-72.31%

-96.17%

+83.15%

-51.17%

+7.93%

-28.11%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-13

-10

-1

-4

-24

-20

-32

📊

EBITDA

382

363

368

246

202

244

397

431

400

360

707

491

516

📊

EBITDA Growth (1Y)

-92.59%

+1181.28%

+1.49%

-33.12%

-100.00%

+1121.55%

+20.99%

+62.76%

+8.55%

-7.30%

-10.03%

+96.70%

-30.56%

+5.05%

📊

EBITDA Growth (5Y)

-35.57%

-100.00%

-95.45%

-45.24%

-0.94%

+2511.06%

+98.14%

+47.35%

+78.08%

+13.91%

+19.67%

📊

EBITDA Growth (10Y)

+3.88%

+1422.00%

+10.11%

-2.38%

+187.12%

📊

Depreciation and Amortization

-57

-328

107

110

125

-211

132

197

210

📊

Operating Income

395

311

295

307

179

217

211

226

324

392

419

481

524

491

531

📊

Operating Income Growth (1Y)

-21.24%

-5.26%

+4.09%

-41.74%

-48.51%

+135.96%

-2.98%

+7.14%

+43.32%

+21.19%

+6.71%

+14.85%

+8.94%

-6.22%

+8.07%

📊

Operating Income Growth (5Y)

-54.75%

-70.42%

-26.33%

-31.34%

+26.27%

+251.49%

+80.53%

+98.57%

+112.86%

+61.81%

+25.21%

+35.31%

📊

Operating Income Growth (10Y)

-18.11%

+26.00%

+41.92%

+56.59%

+192.82%

+433.35%

+476.37%

📊

Interest Expense

105

116

107

102

📊

Pre Tax Income

395

356

295

307

179

180

122

321

397

319

271

592

384

414

📊

Tax Provision

299

-55

-61

-68

-113

-7

📊

NET INCOME

395

356

295

307

179

180

122

321

397

319

270

591

382

421

📊

Net Income Growth (1Y)

-9.91%

-17.16%

+4.09%

-41.74%

-48.51%

-82.07%

+991.13%

-32.33%

+162.86%

+23.88%

-19.75%

-15.20%

+118.60%

-35.39%

+10.27%

📊

Net Income Growth (5Y)

-54.75%

-74.14%

-94.40%

-41.31%

-31.83%

+248.02%

+2304.26%

+76.83%

+121.61%

+84.30%

-3.88%

+5.99%

📊

Net Income Growth (10Y)

-18.91%

+11.50%

+8.02%

-11.99%

+230.23%

+314.40%

+356.95%

📊

Basic EPS

0.94

0.85

0.7

0.73

0.43

0.22

419,193,857

0.44

0.17

0.45

0.56

0.45

0.38

0.83

0.38

0.65

📊

Diluted EPS

0.94

0.85

0.7

0.73

0.43

0.22

419,193,857

0.43

0.17

0.45

0.56

0.45

0.38

0.83

0.38

0.65

📊

Basic Average Shares

419

409

712

📊

Diluted Average Shares

419

712

📊

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	405	387	385	389	264	242	19	227	286	425	496	453	512	555	544	575	📊
Revenue Growth (1Y)	--	-4.42%	-0.59%	+1.11%	-32.00%	-8.54%	-92.04%	+1080.14%	+26.08%	+48.26%	+16.73%	-8.63%	+13.04%	+8.36%	-2.04%	+5.73%	📊
Revenue Growth (5Y)	--	--	--	--	-34.67%	-37.49%	-95.00%	-41.59%	+8.31%	+75.58%	+2475.16%	+99.37%	+78.74%	+30.64%	+9.63%	+15.92%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+4.91%	+28.12%	+17.76%	+31.65%	+109.77%	+124.70%	+137.57%	📊
Cost of Revenue	12	11	11	11	11	11	1	16	20	28	29	33	27	28	24	25	📊
Cost of Revenue Growth (1Y)	--	-4.50%	-4.57%	+6.41%	-0.82%	-1.63%	-92.08%	+1760.35%	+23.48%	+36.58%	+6.73%	+12.99%	-18.51%	+2.09%	-12.78%	+3.79%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-3.82%	-0.93%	-91.78%	+43.65%	+78.85%	+148.34%	+3248.72%	+103.39%	+34.23%	+0.33%	-18.02%	-14.91%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+134.95%	+162.59%	+210.91%	+138.09%	+145.09%	+117.31%	+125.55%	📊
Gross Profit	393	376	374	378	253	231	18	211	266	397	466	420	485	527	519	550	📊
Gross Profit Growth (1Y)	--	-4.41%	-0.47%	+0.96%	-32.94%	-8.85%	-92.04%	+1047.61%	+26.29%	+49.15%	+17.42%	-10.00%	+15.54%	+8.71%	-1.47%	+5.82%	📊
Gross Profit Growth (5Y)	--	--	--	--	-35.59%	-38.58%	-95.09%	-44.15%	+5.16%	+72.08%	+2438.16%	+99.06%	+82.12%	+32.74%	+11.38%	+17.86%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+1.03%	+24.11%	+12.24%	+28.44%	+108.20%	+125.06%	+138.15%	📊
Operating Expenses	28	35	27	9	7	26	16	4	16	3	10	1	17	3	28	19	📊
Operating Expenses Growth (1Y)	--	+25.87%	-22.82%	-66.52%	-25.56%	+284.08%	-39.17%	-76.68%	+321.55%	-78.45%	+190.86%	-89.33%	+1502.59%	-80.15%	+748.95%	-33.39%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-75.79%	-26.12%	-41.77%	-59.44%	+129.67%	-87.12%	-38.40%	-71.82%	+7.12%	-1.33%	+187.99%	+91.83%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-88.02%	-72.31%	-96.17%	+83.15%	-51.17%	+7.93%	-28.11%	📊
Sell General Administrative	9	12	11	8	5	3	0	16	8	28	29	33	4	3	0	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	-13	0	-13	-10	6	-1	-4	8	-24	-20	-32	0	0	28	18	📊
EBITDA	382	28	363	368	246	0	17	202	244	397	431	400	360	707	491	516	📊
EBITDA Growth (1Y)	--	-92.59%	+1181.28%	+1.49%	-33.12%	-100.00%	--	+1121.55%	+20.99%	+62.76%	+8.55%	-7.30%	-10.03%	+96.70%	-30.56%	+5.05%	📊
EBITDA Growth (5Y)	--	--	--	--	-35.57%	-100.00%	-95.45%	-45.24%	-0.94%	--	+2511.06%	+98.14%	+47.35%	+78.08%	+13.91%	+19.67%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+3.88%	+1422.00%	+10.11%	-2.38%	+187.12%	--	--	📊
Depreciation and Amortization	-57	-328	107	110	125	-211	3	42	47	132	197	210	12	0	0	--	📊
Operating Income	395	311	295	307	179	92	217	211	226	324	392	419	481	524	491	531	📊
Operating Income Growth (1Y)	--	-21.24%	-5.26%	+4.09%	-41.74%	-48.51%	+135.96%	-2.98%	+7.14%	+43.32%	+21.19%	+6.71%	+14.85%	+8.94%	-6.22%	+8.07%	📊
Operating Income Growth (5Y)	--	--	--	--	-54.75%	-70.42%	-26.33%	-31.34%	+26.27%	+251.49%	+80.53%	+98.57%	+112.86%	+61.81%	+25.21%	+35.31%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-18.11%	+26.00%	+41.92%	+56.59%	+192.82%	+433.35%	+476.37%	📊
Interest Expense	0	0	0	0	0	0	0	22	32	73	74	80	105	116	107	102	📊
Pre Tax Income	395	356	295	307	179	92	18	180	122	321	397	319	271	592	384	414	📊
Tax Provision	27	299	-55	-61	-68	-113	18	9	8	3	10	20	1	1	3	-7	📊
NET INCOME	395	356	295	307	179	92	17	180	122	321	397	319	270	591	382	421	📊
Net Income Growth (1Y)	--	-9.91%	-17.16%	+4.09%	-41.74%	-48.51%	-82.07%	+991.13%	-32.33%	+162.86%	+23.88%	-19.75%	-15.20%	+118.60%	-35.39%	+10.27%	📊
Net Income Growth (5Y)	--	--	--	--	-54.75%	-74.14%	-94.40%	-41.31%	-31.83%	+248.02%	+2304.26%	+76.83%	+121.61%	+84.30%	-3.88%	+5.99%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-18.91%	+11.50%	+8.02%	-11.99%	+230.23%	+314.40%	+356.95%	📊
Basic EPS	0.94	0.85	0.7	0.73	0.43	0.22	419,193,857	0.44	0.17	0.45	0.56	0.45	0.38	0.83	0.38	0.65	📊
Diluted EPS	0.94	0.85	0.7	0.73	0.43	0.22	419,193,857	0.43	0.17	0.45	0.56	0.45	0.38	0.83	0.38	0.65	📊
Basic Average Shares	419	409	409	409	409	409	0	409	712	712	712	712	712	712	712	712	📊
Diluted Average Shares	419	419	419	419	419	419	0	419	712	712	712	712	712	712	712	712	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

405

387

385

389

264

242

227

286

425

496

453

512

555

544

575

📊

Revenue Growth (1Y)

-4.42%

-0.59%

+1.11%

-32.00%

-8.54%

-92.04%

+1080.14%

+26.08%

+48.26%

+16.73%

-8.63%

+13.04%

+8.36%

-2.04%

+5.73%

📊

Revenue Growth (5Y)

-34.67%

-37.49%

-95.00%

-41.59%

+8.31%

+75.58%

+2475.16%

+99.37%

+78.74%

+30.64%

+9.63%

+15.92%

📊

Revenue Growth (10Y)

+4.91%

+28.12%

+17.76%

+31.65%

+109.77%

+124.70%

+137.57%

📊

Cost of Revenue

📊

Cost of Revenue Growth (1Y)

-4.50%

-4.57%

+6.41%

-0.82%

-1.63%

-92.08%

+1760.35%

+23.48%

+36.58%

+6.73%

+12.99%

-18.51%

+2.09%

-12.78%

+3.79%

📊

Cost of Revenue Growth (5Y)

-3.82%

-0.93%

-91.78%

+43.65%

+78.85%

+148.34%

+3248.72%

+103.39%

+34.23%

+0.33%

-18.02%

-14.91%

📊

Cost of Revenue Growth (10Y)

+134.95%

+162.59%

+210.91%

+138.09%

+145.09%

+117.31%

+125.55%

📊

Gross Profit

393

376

374

378

253

231

211

266

397

466

420

485

527

519

550

📊

Gross Profit Growth (1Y)

-4.41%

-0.47%

+0.96%

-32.94%

-8.85%

-92.04%

+1047.61%

+26.29%

+49.15%

+17.42%

-10.00%

+15.54%

+8.71%

-1.47%

+5.82%

📊

Gross Profit Growth (5Y)

-35.59%

-38.58%

-95.09%

-44.15%

+5.16%

+72.08%

+2438.16%

+99.06%

+82.12%

+32.74%

+11.38%

+17.86%

📊

Gross Profit Growth (10Y)

+1.03%

+24.11%

+12.24%

+28.44%

+108.20%

+125.06%

+138.15%

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+25.87%

-22.82%

-66.52%

-25.56%

+284.08%

-39.17%

-76.68%

+321.55%

-78.45%

+190.86%

-89.33%

+1502.59%

-80.15%

+748.95%

-33.39%

📊

Operating Expenses Growth (5Y)

-75.79%

-26.12%

-41.77%

-59.44%

+129.67%

-87.12%

-38.40%

-71.82%

+7.12%

-1.33%

+187.99%

+91.83%

📊

Operating Expenses Growth (10Y)

-88.02%

-72.31%

-96.17%

+83.15%

-51.17%

+7.93%

-28.11%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-13

-10

-1

-4

-24

-20

-32

📊

EBITDA

382

363

368

246

202

244

397

431

400

360

707

491

516

📊

EBITDA Growth (1Y)

-92.59%

+1181.28%

+1.49%

-33.12%

-100.00%

+1121.55%

+20.99%

+62.76%

+8.55%

-7.30%

-10.03%

+96.70%

-30.56%

+5.05%

📊

EBITDA Growth (5Y)

-35.57%

-100.00%

-95.45%

-45.24%

-0.94%

+2511.06%

+98.14%

+47.35%

+78.08%

+13.91%

+19.67%

📊

EBITDA Growth (10Y)

+3.88%

+1422.00%

+10.11%

-2.38%

+187.12%

📊

Depreciation and Amortization

-57

-328

107

110

125

-211

132

197

210

📊

Operating Income

395

311

295

307

179

217

211

226

324

392

419

481

524

491

531

📊

Operating Income Growth (1Y)

-21.24%

-5.26%

+4.09%

-41.74%

-48.51%

+135.96%

-2.98%

+7.14%

+43.32%

+21.19%

+6.71%

+14.85%

+8.94%

-6.22%

+8.07%

📊

Operating Income Growth (5Y)

-54.75%

-70.42%

-26.33%

-31.34%

+26.27%

+251.49%

+80.53%

+98.57%

+112.86%

+61.81%

+25.21%

+35.31%

📊

Operating Income Growth (10Y)

-18.11%

+26.00%

+41.92%

+56.59%

+192.82%

+433.35%

+476.37%

📊

Interest Expense

105

116

107

102

📊

Pre Tax Income

395

356

295

307

179

180

122

321

397

319

271

592

384

414

📊

Tax Provision

299

-55

-61

-68

-113

-7

📊

NET INCOME

395

356

295

307

179

180

122

321

397

319

270

591

382

421

📊

Net Income Growth (1Y)

-9.91%

-17.16%

+4.09%

-41.74%

-48.51%

-82.07%

+991.13%

-32.33%

+162.86%

+23.88%

-19.75%

-15.20%

+118.60%

-35.39%

+10.27%

📊

Net Income Growth (5Y)

-54.75%

-74.14%

-94.40%

-41.31%

-31.83%

+248.02%

+2304.26%

+76.83%

+121.61%

+84.30%

-3.88%

+5.99%

📊

Net Income Growth (10Y)

-18.91%

+11.50%

+8.02%

-11.99%

+230.23%

+314.40%

+356.95%

📊

Basic EPS

0.94

0.85

0.7

0.73

0.43

0.22

419,193,857

0.44

0.17

0.45

0.56

0.45

0.38

0.83

0.38

0.65

📊

Diluted EPS

0.94

0.85

0.7

0.73

0.43

0.22

419,193,857

0.43

0.17

0.45

0.56

0.45

0.38

0.83

0.38

0.65

📊

Basic Average Shares

419

409

712

📊

Diluted Average Shares

419

712

📊

Ex-Dividend date
Payment date
Annual Dividend	0.40 (THB)
Dividend Yield	8.33%
Shareholders Yield	3.87%
Next Earnings
Market cap	3.42B (THB)
EPS (TTM)	0.65 (THB)
P/E (TTM)	7.38 (THB)
Last Close	4.80

Next Earnings
Market cap	3.42B (THB)
EPS (TTM)	0.65 (THB)
P/E (TTM)	7.38 (THB)
Last Close	4.80 (THB)

Ex-Dividend date
Payment date
Annual Dividend	0.40 (THB)
Dividend Yield	8.33%
Shareholders Yield	3.87%
Next Earnings
Market cap	3.42B (THB)
EPS (TTM)	0.65 (THB)
P/E (TTM)	7.38 (THB)
Last Close	4.80

Next Earnings
Market cap	3.42B (THB)
EPS (TTM)	0.65 (THB)
P/E (TTM)	7.38 (THB)
Last Close	4.80 (THB)