Infraset Public Company Limited - INSET.BK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	501	501	529	1,001	1,217	1,501	1,315	1,311	1,632	1,944	1,144	2,000	📊
Revenue Growth (1Y)	--	+0.01%	+5.69%	+89.04%	+21.59%	+23.37%	-12.37%	-0.35%	+24.51%	+19.13%	-41.16%	+74.84%	📊
Revenue Growth (5Y)	--	--	--	--	+142.96%	+199.71%	+148.49%	+30.99%	+34.13%	+29.53%	-13.02%	+52.07%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+288.25%	+128.43%	+299.40%	📊
Cost of Revenue	394	397	427	826	1,004	1,268	1,039	1,129	1,445	1,783	1,046	1,776	📊
Cost of Revenue Growth (1Y)	--	+0.60%	+7.57%	+93.60%	+21.50%	+26.29%	-18.03%	+8.65%	+27.94%	+23.40%	-41.33%	+69.82%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+154.57%	+219.56%	+143.52%	+36.67%	+43.91%	+40.62%	+0.65%	+70.93%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+352.08%	+163.67%	+347.75%	📊
Gross Profit	106	104	103	174	213	233	276	182	187	161	98	224	📊
Gross Profit Growth (1Y)	--	-2.19%	-1.46%	+70.05%	+22.00%	+9.61%	+18.37%	-34.24%	+3.18%	-13.80%	-39.31%	+128.46%	📊
Gross Profit Growth (5Y)	--	--	--	--	+99.94%	+124.07%	+169.17%	+4.09%	-11.97%	-30.77%	-64.50%	-18.90%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+51.73%	-5.85%	+115.10%	📊
Operating Expenses	44	42	22	54	64	63	62	49	66	41	68	75	📊
Operating Expenses Growth (1Y)	--	-3.28%	-48.71%	+147.67%	+18.92%	-2.07%	-1.16%	-21.27%	+35.52%	-37.92%	+64.76%	+11.12%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+46.11%	+47.95%	+185.09%	-9.38%	+3.27%	-34.53%	+9.14%	+21.28%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-6.32%	+59.59%	+77.34%	📊
Sell General Administrative	44	42	23	60	67	66	63	54	66	71	68	80	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	1	7	-3	-3	-1	-5	0	-30	0	-5	📊
EBITDA	0	0	82	121	152	181	226	143	158	134	44	171	📊
EBITDA Growth (1Y)	--	--	--	+48.38%	+25.08%	+19.01%	+24.78%	-36.81%	+10.60%	-15.20%	-67.06%	+287.89%	📊
EBITDA Growth (5Y)	--	--	--	--	--	--	+175.62%	+17.38%	+3.79%	-26.05%	-80.48%	-24.28%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	-63	-62	1	1	3	10	12	10	11	14	14	16	📊
Operating Income	63	62	81	120	149	170	214	133	147	120	30	155	📊
Operating Income Growth (1Y)	--	-1.43%	+31.07%	+49.13%	+23.38%	+14.65%	+25.56%	-38.00%	+10.89%	-18.19%	-74.86%	+413.47%	📊
Operating Income Growth (5Y)	--	--	--	--	+137.73%	+176.50%	+164.88%	+10.12%	-1.03%	-29.38%	-85.86%	-27.41%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+92.48%	-50.92%	+152.03%	📊
Interest Expense	0	0	0	1	1	1	1	1	8	8	7	7	📊
Pre Tax Income	63	62	81	120	147	169	213	132	139	112	45	153	📊
Tax Provision	13	13	17	25	27	34	43	27	30	23	10	32	📊
NET INCOME	50	48	64	95	120	135	171	106	109	89	35	122	📊
Net Income Growth (1Y)	--	-3.13%	+32.71%	+47.95%	+27.04%	+12.79%	+25.87%	-38.12%	+3.44%	-18.54%	-60.32%	+244.61%	📊
Net Income Growth (5Y)	--	--	--	--	+141.62%	+181.34%	+166.83%	+11.60%	-9.13%	-34.37%	-79.31%	-28.71%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+78.86%	-26.74%	+152.45%	📊
Basic EPS	0.45	0.44	0.14	0.15	0.24	0.22	0.28	0.15	0.14	0.11	0.04	0.15	📊
Diluted EPS	0.45	0.44	0.1	0.15	0.24	0.2	0.21	0.13	0.14	0.11	0.04	0.15	📊
Basic Average Shares	110	110	463	616	495	616	616	708	767	813	812	809	📊
Diluted Average Shares	110	110	616	616	495	678	827	807	767	813	812	809	📊

Breakdown

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

501

529

1,001

1,217

1,501

1,315

1,311

1,632

1,944

1,144

2,000

📊

Revenue Growth (1Y)

+0.01%

+5.69%

+89.04%

+21.59%

+23.37%

-12.37%

-0.35%

+24.51%

+19.13%

-41.16%

+74.84%

📊

Revenue Growth (5Y)

+142.96%

+199.71%

+148.49%

+30.99%

+34.13%

+29.53%

-13.02%

+52.07%

📊

Revenue Growth (10Y)

+288.25%

+128.43%

+299.40%

📊

Cost of Revenue

394

397

427

826

1,004

1,268

1,039

1,129

1,445

1,783

1,046

1,776

📊

Cost of Revenue Growth (1Y)

+0.60%

+7.57%

+93.60%

+21.50%

+26.29%

-18.03%

+8.65%

+27.94%

+23.40%

-41.33%

+69.82%

📊

Cost of Revenue Growth (5Y)

+154.57%

+219.56%

+143.52%

+36.67%

+43.91%

+40.62%

+0.65%

+70.93%

📊

Cost of Revenue Growth (10Y)

+352.08%

+163.67%

+347.75%

📊

Gross Profit

106

104

103

174

213

233

276

182

187

161

224

📊

Gross Profit Growth (1Y)

-2.19%

-1.46%

+70.05%

+22.00%

+9.61%

+18.37%

-34.24%

+3.18%

-13.80%

-39.31%

+128.46%

📊

Gross Profit Growth (5Y)

+99.94%

+124.07%

+169.17%

+4.09%

-11.97%

-30.77%

-64.50%

-18.90%

📊

Gross Profit Growth (10Y)

+51.73%

-5.85%

+115.10%

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

-3.28%

-48.71%

+147.67%

+18.92%

-2.07%

-1.16%

-21.27%

+35.52%

-37.92%

+64.76%

+11.12%

📊

Operating Expenses Growth (5Y)

+46.11%

+47.95%

+185.09%

-9.38%

+3.27%

-34.53%

+9.14%

+21.28%

📊

Operating Expenses Growth (10Y)

-6.32%

+59.59%

+77.34%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-3

-1

-5

-30

-5

📊

EBITDA

121

152

181

226

143

158

134

171

📊

EBITDA Growth (1Y)

+48.38%

+25.08%

+19.01%

+24.78%

-36.81%

+10.60%

-15.20%

-67.06%

+287.89%

📊

EBITDA Growth (5Y)

+175.62%

+17.38%

+3.79%

-26.05%

-80.48%

-24.28%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

-63

-62

📊

Operating Income

120

149

170

214

133

147

120

155

📊

Operating Income Growth (1Y)

-1.43%

+31.07%

+49.13%

+23.38%

+14.65%

+25.56%

-38.00%

+10.89%

-18.19%

-74.86%

+413.47%

📊

Operating Income Growth (5Y)

+137.73%

+176.50%

+164.88%

+10.12%

-1.03%

-29.38%

-85.86%

-27.41%

📊

Operating Income Growth (10Y)

+92.48%

-50.92%

+152.03%

📊

Interest Expense

📊

Pre Tax Income

120

147

169

213

132

139

112

153

📊

Tax Provision

📊

NET INCOME

120

135

171

106

109

122

📊

Net Income Growth (1Y)

-3.13%

+32.71%

+47.95%

+27.04%

+12.79%

+25.87%

-38.12%

+3.44%

-18.54%

-60.32%

+244.61%

📊

Net Income Growth (5Y)

+141.62%

+181.34%

+166.83%

+11.60%

-9.13%

-34.37%

-79.31%

-28.71%

📊

Net Income Growth (10Y)

+78.86%

-26.74%

+152.45%

📊

Basic EPS

0.45

0.44

0.14

0.15

0.24

0.22

0.28

0.15

0.14

0.11

0.04

0.15

📊

Diluted EPS

0.45

0.44

0.1

0.15

0.24

0.2

0.21

0.13

0.14

0.11

0.04

0.15

📊

Basic Average Shares

110

463

616

495

616

708

767

813

812

809

📊

Diluted Average Shares

110

616

495

678

827

807

767

813

812

809

📊

Breakdown	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	501	501	529	1,001	1,217	1,501	1,315	1,311	1,632	1,944	1,144	2,000	📊
Revenue Growth (1Y)	--	+0.01%	+5.69%	+89.04%	+21.59%	+23.37%	-12.37%	-0.35%	+24.51%	+19.13%	-41.16%	+74.84%	📊
Revenue Growth (5Y)	--	--	--	--	+142.96%	+199.71%	+148.49%	+30.99%	+34.13%	+29.53%	-13.02%	+52.07%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+288.25%	+128.43%	+299.40%	📊
Cost of Revenue	394	397	427	826	1,004	1,268	1,039	1,129	1,445	1,783	1,046	1,776	📊
Cost of Revenue Growth (1Y)	--	+0.60%	+7.57%	+93.60%	+21.50%	+26.29%	-18.03%	+8.65%	+27.94%	+23.40%	-41.33%	+69.82%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+154.57%	+219.56%	+143.52%	+36.67%	+43.91%	+40.62%	+0.65%	+70.93%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+352.08%	+163.67%	+347.75%	📊
Gross Profit	106	104	103	174	213	233	276	182	187	161	98	224	📊
Gross Profit Growth (1Y)	--	-2.19%	-1.46%	+70.05%	+22.00%	+9.61%	+18.37%	-34.24%	+3.18%	-13.80%	-39.31%	+128.46%	📊
Gross Profit Growth (5Y)	--	--	--	--	+99.94%	+124.07%	+169.17%	+4.09%	-11.97%	-30.77%	-64.50%	-18.90%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+51.73%	-5.85%	+115.10%	📊
Operating Expenses	44	42	22	54	64	63	62	49	66	41	68	75	📊
Operating Expenses Growth (1Y)	--	-3.28%	-48.71%	+147.67%	+18.92%	-2.07%	-1.16%	-21.27%	+35.52%	-37.92%	+64.76%	+11.12%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+46.11%	+47.95%	+185.09%	-9.38%	+3.27%	-34.53%	+9.14%	+21.28%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-6.32%	+59.59%	+77.34%	📊
Sell General Administrative	44	42	23	60	67	66	63	54	66	71	68	80	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	1	7	-3	-3	-1	-5	0	-30	0	-5	📊
EBITDA	0	0	82	121	152	181	226	143	158	134	44	171	📊
EBITDA Growth (1Y)	--	--	--	+48.38%	+25.08%	+19.01%	+24.78%	-36.81%	+10.60%	-15.20%	-67.06%	+287.89%	📊
EBITDA Growth (5Y)	--	--	--	--	--	--	+175.62%	+17.38%	+3.79%	-26.05%	-80.48%	-24.28%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	-63	-62	1	1	3	10	12	10	11	14	14	16	📊
Operating Income	63	62	81	120	149	170	214	133	147	120	30	155	📊
Operating Income Growth (1Y)	--	-1.43%	+31.07%	+49.13%	+23.38%	+14.65%	+25.56%	-38.00%	+10.89%	-18.19%	-74.86%	+413.47%	📊
Operating Income Growth (5Y)	--	--	--	--	+137.73%	+176.50%	+164.88%	+10.12%	-1.03%	-29.38%	-85.86%	-27.41%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+92.48%	-50.92%	+152.03%	📊
Interest Expense	0	0	0	1	1	1	1	1	8	8	7	7	📊
Pre Tax Income	63	62	81	120	147	169	213	132	139	112	45	153	📊
Tax Provision	13	13	17	25	27	34	43	27	30	23	10	32	📊
NET INCOME	50	48	64	95	120	135	171	106	109	89	35	122	📊
Net Income Growth (1Y)	--	-3.13%	+32.71%	+47.95%	+27.04%	+12.79%	+25.87%	-38.12%	+3.44%	-18.54%	-60.32%	+244.61%	📊
Net Income Growth (5Y)	--	--	--	--	+141.62%	+181.34%	+166.83%	+11.60%	-9.13%	-34.37%	-79.31%	-28.71%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+78.86%	-26.74%	+152.45%	📊
Basic EPS	0.45	0.44	0.14	0.15	0.24	0.22	0.28	0.15	0.14	0.11	0.04	0.15	📊
Diluted EPS	0.45	0.44	0.1	0.15	0.24	0.2	0.21	0.13	0.14	0.11	0.04	0.15	📊
Basic Average Shares	110	110	463	616	495	616	616	708	767	813	812	809	📊
Diluted Average Shares	110	110	616	616	495	678	827	807	767	813	812	809	📊

Breakdown

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

501

529

1,001

1,217

1,501

1,315

1,311

1,632

1,944

1,144

2,000

📊

Revenue Growth (1Y)

+0.01%

+5.69%

+89.04%

+21.59%

+23.37%

-12.37%

-0.35%

+24.51%

+19.13%

-41.16%

+74.84%

📊

Revenue Growth (5Y)

+142.96%

+199.71%

+148.49%

+30.99%

+34.13%

+29.53%

-13.02%

+52.07%

📊

Revenue Growth (10Y)

+288.25%

+128.43%

+299.40%

📊

Cost of Revenue

394

397

427

826

1,004

1,268

1,039

1,129

1,445

1,783

1,046

1,776

📊

Cost of Revenue Growth (1Y)

+0.60%

+7.57%

+93.60%

+21.50%

+26.29%

-18.03%

+8.65%

+27.94%

+23.40%

-41.33%

+69.82%

📊

Cost of Revenue Growth (5Y)

+154.57%

+219.56%

+143.52%

+36.67%

+43.91%

+40.62%

+0.65%

+70.93%

📊

Cost of Revenue Growth (10Y)

+352.08%

+163.67%

+347.75%

📊

Gross Profit

106

104

103

174

213

233

276

182

187

161

224

📊

Gross Profit Growth (1Y)

-2.19%

-1.46%

+70.05%

+22.00%

+9.61%

+18.37%

-34.24%

+3.18%

-13.80%

-39.31%

+128.46%

📊

Gross Profit Growth (5Y)

+99.94%

+124.07%

+169.17%

+4.09%

-11.97%

-30.77%

-64.50%

-18.90%

📊

Gross Profit Growth (10Y)

+51.73%

-5.85%

+115.10%

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

-3.28%

-48.71%

+147.67%

+18.92%

-2.07%

-1.16%

-21.27%

+35.52%

-37.92%

+64.76%

+11.12%

📊

Operating Expenses Growth (5Y)

+46.11%

+47.95%

+185.09%

-9.38%

+3.27%

-34.53%

+9.14%

+21.28%

📊

Operating Expenses Growth (10Y)

-6.32%

+59.59%

+77.34%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-3

-1

-5

-30

-5

📊

EBITDA

121

152

181

226

143

158

134

171

📊

EBITDA Growth (1Y)

+48.38%

+25.08%

+19.01%

+24.78%

-36.81%

+10.60%

-15.20%

-67.06%

+287.89%

📊

EBITDA Growth (5Y)

+175.62%

+17.38%

+3.79%

-26.05%

-80.48%

-24.28%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

-63

-62

📊

Operating Income

120

149

170

214

133

147

120

155

📊

Operating Income Growth (1Y)

-1.43%

+31.07%

+49.13%

+23.38%

+14.65%

+25.56%

-38.00%

+10.89%

-18.19%

-74.86%

+413.47%

📊

Operating Income Growth (5Y)

+137.73%

+176.50%

+164.88%

+10.12%

-1.03%

-29.38%

-85.86%

-27.41%

📊

Operating Income Growth (10Y)

+92.48%

-50.92%

+152.03%

📊

Interest Expense

📊

Pre Tax Income

120

147

169

213

132

139

112

153

📊

Tax Provision

📊

NET INCOME

120

135

171

106

109

122

📊

Net Income Growth (1Y)

-3.13%

+32.71%

+47.95%

+27.04%

+12.79%

+25.87%

-38.12%

+3.44%

-18.54%

-60.32%

+244.61%

📊

Net Income Growth (5Y)

+141.62%

+181.34%

+166.83%

+11.60%

-9.13%

-34.37%

-79.31%

-28.71%

📊

Net Income Growth (10Y)

+78.86%

-26.74%

+152.45%

📊

Basic EPS

0.45

0.44

0.14

0.15

0.24

0.22

0.28

0.15

0.14

0.11

0.04

0.15

📊

Diluted EPS

0.45

0.44

0.1

0.15

0.24

0.2

0.21

0.13

0.14

0.11

0.04

0.15

📊

Basic Average Shares

110

463

616

495

616

708

767

813

812

809

📊

Diluted Average Shares

110

616

495

678

827

807

767

813

812

809

📊

Ex-Dividend date
Payment date
Annual Dividend	0.09 (THB)
Dividend Yield	1.93%
Shareholders Yield	-14.93%
Next Earnings
Market cap	3.75B (THB)
EPS (TTM)	0.15 (THB)
P/E (TTM)	31.07 (THB)
Last Close	4.66

Next Earnings
Market cap	3.75B (THB)
EPS (TTM)	0.15 (THB)
P/E (TTM)	31.07 (THB)
Last Close	4.66 (THB)

Ex-Dividend date
Payment date
Annual Dividend	0.09 (THB)
Dividend Yield	1.93%
Shareholders Yield	-14.93%
Next Earnings
Market cap	3.75B (THB)
EPS (TTM)	0.15 (THB)
P/E (TTM)	31.07 (THB)
Last Close	4.66

Next Earnings
Market cap	3.75B (THB)
EPS (TTM)	0.15 (THB)
P/E (TTM)	31.07 (THB)
Last Close	4.66 (THB)