Raja Ferry Port Public Company Limited - RP.BK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	622	665	622	676	687	737	714	497	365	526	556	619	695	719	📊
Revenue Growth (1Y)	--	+6.87%	-6.47%	+8.66%	+1.62%	+7.29%	-3.15%	-30.32%	-26.68%	+44.17%	+5.70%	+11.42%	+12.15%	+3.58%	📊
Revenue Growth (5Y)	--	--	--	--	+10.38%	+10.81%	+14.74%	-26.42%	-46.91%	-28.66%	-22.14%	+24.49%	+90.42%	+97.23%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-15.52%	-16.44%	-0.47%	+2.73%	+6.40%	📊
Cost of Revenue	487	511	468	518	559	620	605	487	425	531	515	526	624	636	📊
Cost of Revenue Growth (1Y)	--	+4.87%	-8.33%	+10.72%	+7.79%	+10.97%	-2.34%	-19.57%	-12.77%	+25.09%	-3.04%	+2.08%	+18.73%	+1.91%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+14.73%	+21.41%	+29.34%	-6.05%	-23.97%	-14.29%	-14.91%	+8.00%	+47.00%	+49.80%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+9.12%	+0.89%	+12.34%	+20.47%	+22.77%	📊
Gross Profit	136	155	154	158	128	117	109	11	-60	-5	41	93	70	83	📊
Gross Profit Growth (1Y)	--	+14.05%	-0.31%	+2.39%	-18.62%	-8.73%	-7.41%	-90.24%	-666.53%	+90.92%	+847.66%	+129.64%	-24.92%	+18.43%	📊
Gross Profit Growth (5Y)	--	--	--	--	-5.27%	-24.19%	-29.59%	-93.29%	-146.71%	-104.64%	-62.50%	+782.73%	+216.98%	+238.54%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-104.02%	-73.68%	-39.36%	-55.54%	-47.34%	📊
Operating Expenses	38	43	50	78	87	84	88	93	65	73	112	90	63	71	📊
Operating Expenses Growth (1Y)	--	+13.09%	+16.49%	+56.45%	+10.90%	-2.64%	+4.30%	+5.51%	-29.71%	+12.48%	+53.12%	-19.78%	-30.34%	+12.98%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+128.57%	+96.78%	+76.19%	+18.82%	-24.69%	-13.00%	+27.73%	-2.88%	-3.76%	+8.73%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+93.62%	+162.16%	+80.54%	-19.62%	-9.19%	📊
Sell General Administrative	63	54	66	95	101	98	96	87	73	82	102	95	63	73	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	-11	-16	-16	14	13	-8	6	-8	-8	11	-5	0	-2	📊
EBITDA	118	160	163	148	130	128	143	57	-0	24	26	114	128	103	📊
EBITDA Growth (1Y)	--	+34.95%	+2.12%	-8.96%	-12.33%	-1.20%	+11.59%	-60.15%	-100.50%	+8445.31%	+10.45%	+332.97%	+12.30%	-20.18%	📊
EBITDA Growth (5Y)	--	--	--	--	+9.99%	-19.47%	-12.01%	-61.48%	-100.22%	-81.39%	-81.57%	+100.18%	+44916.30%	+35873.20%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-79.77%	-83.44%	-29.80%	-13.42%	-30.89%	📊
Depreciation and Amortization	46	48	59	69	88	96	124	139	125	103	100	114	121	90	📊
Operating Income	72	94	90	71	42	33	19	-84	-125	-80	-61	3	7	12	📊
Operating Income Growth (1Y)	--	+30.38%	-4.48%	-21.50%	-40.91%	-21.38%	-40.65%	-530.55%	-49.48%	+36.21%	+23.47%	+105.30%	+125.84%	+65.26%	📊
Operating Income Growth (5Y)	--	--	--	--	-42.22%	-65.16%	-78.35%	-218.72%	-400.30%	-343.66%	-414.17%	+103.87%	+105.85%	+109.66%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-210.67%	-164.96%	-96.39%	-89.63%	-82.86%	📊
Interest Expense	0	0	0	9	4	0	10	13	13	16	35	43	40	39	📊
Pre Tax Income	76	94	90	71	37	25	9	-97	-139	-96	-101	-40	-30	-25	📊
Tax Provision	7	9	12	3	5	3	2	-18	-29	-21	-12	2	37	39	📊
NET INCOME	69	85	78	67	32	22	7	-78	-110	-75	-89	-42	-67	-64	📊
Net Income Growth (1Y)	--	+23.14%	-8.23%	-13.84%	-52.14%	-31.73%	-66.92%	-1174.85%	-40.47%	+31.98%	-18.91%	+53.05%	-60.03%	+3.74%	📊
Net Income Growth (5Y)	--	--	--	--	-53.40%	-74.17%	-90.69%	-216.18%	-441.00%	-439.78%	-1321.27%	+46.66%	+39.23%	+41.50%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-208.09%	-204.37%	-153.40%	-199.17%	-195.46%	📊
Basic EPS	0.44	0.55	0.48	0.34	0.16	0.11	0.04	-0.39	-0.55	-0.37	-0.44	-0.21	-0.33	-0.32	📊
Diluted EPS	0.44	0.55	0.48	0.34	0.16	0.11	0.04	-0.39	-0.55	-0.37	-0.44	-0.21	-0.33	-0.32	📊
Basic Average Shares	156	156	162	201	201	201	201	201	201	201	201	201	201	201	📊
Diluted Average Shares	156	156	162	201	201	201	201	201	201	201	201	201	201	201	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

622

665

622

676

687

737

714

497

365

526

556

619

695

719

📊

Revenue Growth (1Y)

+6.87%

-6.47%

+8.66%

+1.62%

+7.29%

-3.15%

-30.32%

-26.68%

+44.17%

+5.70%

+11.42%

+12.15%

+3.58%

📊

Revenue Growth (5Y)

+10.38%

+10.81%

+14.74%

-26.42%

-46.91%

-28.66%

-22.14%

+24.49%

+90.42%

+97.23%

📊

Revenue Growth (10Y)

-15.52%

-16.44%

-0.47%

+2.73%

+6.40%

📊

Cost of Revenue

487

511

468

518

559

620

605

487

425

531

515

526

624

636

📊

Cost of Revenue Growth (1Y)

+4.87%

-8.33%

+10.72%

+7.79%

+10.97%

-2.34%

-19.57%

-12.77%

+25.09%

-3.04%

+2.08%

+18.73%

+1.91%

📊

Cost of Revenue Growth (5Y)

+14.73%

+21.41%

+29.34%

-6.05%

-23.97%

-14.29%

-14.91%

+8.00%

+47.00%

+49.80%

📊

Cost of Revenue Growth (10Y)

+9.12%

+0.89%

+12.34%

+20.47%

+22.77%

📊

Gross Profit

136

155

154

158

128

117

109

-60

-5

📊

Gross Profit Growth (1Y)

+14.05%

-0.31%

+2.39%

-18.62%

-8.73%

-7.41%

-90.24%

-666.53%

+90.92%

+847.66%

+129.64%

-24.92%

+18.43%

📊

Gross Profit Growth (5Y)

-5.27%

-24.19%

-29.59%

-93.29%

-146.71%

-104.64%

-62.50%

+782.73%

+216.98%

+238.54%

📊

Gross Profit Growth (10Y)

-104.02%

-73.68%

-39.36%

-55.54%

-47.34%

📊

Operating Expenses

112

📊

Operating Expenses Growth (1Y)

+13.09%

+16.49%

+56.45%

+10.90%

-2.64%

+4.30%

+5.51%

-29.71%

+12.48%

+53.12%

-19.78%

-30.34%

+12.98%

📊

Operating Expenses Growth (5Y)

+128.57%

+96.78%

+76.19%

+18.82%

-24.69%

-13.00%

+27.73%

-2.88%

-3.76%

+8.73%

📊

Operating Expenses Growth (10Y)

+93.62%

+162.16%

+80.54%

-19.62%

-9.19%

📊

Sell General Administrative

101

102

📊

Research and Development

📊

Other Income Expenses

-11

-16

-8

-5

-2

📊

EBITDA

118

160

163

148

130

128

143

-0

114

128

103

📊

EBITDA Growth (1Y)

+34.95%

+2.12%

-8.96%

-12.33%

-1.20%

+11.59%

-60.15%

-100.50%

+8445.31%

+10.45%

+332.97%

+12.30%

-20.18%

📊

EBITDA Growth (5Y)

+9.99%

-19.47%

-12.01%

-61.48%

-100.22%

-81.39%

-81.57%

+100.18%

+44916.30%

+35873.20%

📊

EBITDA Growth (10Y)

-79.77%

-83.44%

-29.80%

-13.42%

-30.89%

📊

Depreciation and Amortization

124

139

125

103

100

114

121

📊

Operating Income

-84

-125

-80

-61

📊

Operating Income Growth (1Y)

+30.38%

-4.48%

-21.50%

-40.91%

-21.38%

-40.65%

-530.55%

-49.48%

+36.21%

+23.47%

+105.30%

+125.84%

+65.26%

📊

Operating Income Growth (5Y)

-42.22%

-65.16%

-78.35%

-218.72%

-400.30%

-343.66%

-414.17%

+103.87%

+105.85%

+109.66%

📊

Operating Income Growth (10Y)

-210.67%

-164.96%

-96.39%

-89.63%

-82.86%

📊

Interest Expense

📊

Pre Tax Income

-97

-139

-96

-101

-40

-30

-25

📊

Tax Provision

-18

-29

-21

-12

📊

NET INCOME

-78

-110

-75

-89

-42

-67

-64

📊

Net Income Growth (1Y)

+23.14%

-8.23%

-13.84%

-52.14%

-31.73%

-66.92%

-1174.85%

-40.47%

+31.98%

-18.91%

+53.05%

-60.03%

+3.74%

📊

Net Income Growth (5Y)

-53.40%

-74.17%

-90.69%

-216.18%

-441.00%

-439.78%

-1321.27%

+46.66%

+39.23%

+41.50%

📊

Net Income Growth (10Y)

-208.09%

-204.37%

-153.40%

-199.17%

-195.46%

📊

Basic EPS

0.44

0.55

0.48

0.34

0.16

0.11

0.04

-0.39

-0.55

-0.37

-0.44

-0.21

-0.33

-0.32

📊

Diluted EPS

0.44

0.55

0.48

0.34

0.16

0.11

0.04

-0.39

-0.55

-0.37

-0.44

-0.21

-0.33

-0.32

📊

Basic Average Shares

156

162

201

📊

Diluted Average Shares

156

162

201

📊

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	622	665	622	676	687	737	714	497	365	526	556	619	695	719	📊
Revenue Growth (1Y)	--	+6.87%	-6.47%	+8.66%	+1.62%	+7.29%	-3.15%	-30.32%	-26.68%	+44.17%	+5.70%	+11.42%	+12.15%	+3.58%	📊
Revenue Growth (5Y)	--	--	--	--	+10.38%	+10.81%	+14.74%	-26.42%	-46.91%	-28.66%	-22.14%	+24.49%	+90.42%	+97.23%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-15.52%	-16.44%	-0.47%	+2.73%	+6.40%	📊
Cost of Revenue	487	511	468	518	559	620	605	487	425	531	515	526	624	636	📊
Cost of Revenue Growth (1Y)	--	+4.87%	-8.33%	+10.72%	+7.79%	+10.97%	-2.34%	-19.57%	-12.77%	+25.09%	-3.04%	+2.08%	+18.73%	+1.91%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+14.73%	+21.41%	+29.34%	-6.05%	-23.97%	-14.29%	-14.91%	+8.00%	+47.00%	+49.80%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+9.12%	+0.89%	+12.34%	+20.47%	+22.77%	📊
Gross Profit	136	155	154	158	128	117	109	11	-60	-5	41	93	70	83	📊
Gross Profit Growth (1Y)	--	+14.05%	-0.31%	+2.39%	-18.62%	-8.73%	-7.41%	-90.24%	-666.53%	+90.92%	+847.66%	+129.64%	-24.92%	+18.43%	📊
Gross Profit Growth (5Y)	--	--	--	--	-5.27%	-24.19%	-29.59%	-93.29%	-146.71%	-104.64%	-62.50%	+782.73%	+216.98%	+238.54%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-104.02%	-73.68%	-39.36%	-55.54%	-47.34%	📊
Operating Expenses	38	43	50	78	87	84	88	93	65	73	112	90	63	71	📊
Operating Expenses Growth (1Y)	--	+13.09%	+16.49%	+56.45%	+10.90%	-2.64%	+4.30%	+5.51%	-29.71%	+12.48%	+53.12%	-19.78%	-30.34%	+12.98%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+128.57%	+96.78%	+76.19%	+18.82%	-24.69%	-13.00%	+27.73%	-2.88%	-3.76%	+8.73%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+93.62%	+162.16%	+80.54%	-19.62%	-9.19%	📊
Sell General Administrative	63	54	66	95	101	98	96	87	73	82	102	95	63	73	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	-11	-16	-16	14	13	-8	6	-8	-8	11	-5	0	-2	📊
EBITDA	118	160	163	148	130	128	143	57	-0	24	26	114	128	103	📊
EBITDA Growth (1Y)	--	+34.95%	+2.12%	-8.96%	-12.33%	-1.20%	+11.59%	-60.15%	-100.50%	+8445.31%	+10.45%	+332.97%	+12.30%	-20.18%	📊
EBITDA Growth (5Y)	--	--	--	--	+9.99%	-19.47%	-12.01%	-61.48%	-100.22%	-81.39%	-81.57%	+100.18%	+44916.30%	+35873.20%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-79.77%	-83.44%	-29.80%	-13.42%	-30.89%	📊
Depreciation and Amortization	46	48	59	69	88	96	124	139	125	103	100	114	121	90	📊
Operating Income	72	94	90	71	42	33	19	-84	-125	-80	-61	3	7	12	📊
Operating Income Growth (1Y)	--	+30.38%	-4.48%	-21.50%	-40.91%	-21.38%	-40.65%	-530.55%	-49.48%	+36.21%	+23.47%	+105.30%	+125.84%	+65.26%	📊
Operating Income Growth (5Y)	--	--	--	--	-42.22%	-65.16%	-78.35%	-218.72%	-400.30%	-343.66%	-414.17%	+103.87%	+105.85%	+109.66%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-210.67%	-164.96%	-96.39%	-89.63%	-82.86%	📊
Interest Expense	0	0	0	9	4	0	10	13	13	16	35	43	40	39	📊
Pre Tax Income	76	94	90	71	37	25	9	-97	-139	-96	-101	-40	-30	-25	📊
Tax Provision	7	9	12	3	5	3	2	-18	-29	-21	-12	2	37	39	📊
NET INCOME	69	85	78	67	32	22	7	-78	-110	-75	-89	-42	-67	-64	📊
Net Income Growth (1Y)	--	+23.14%	-8.23%	-13.84%	-52.14%	-31.73%	-66.92%	-1174.85%	-40.47%	+31.98%	-18.91%	+53.05%	-60.03%	+3.74%	📊
Net Income Growth (5Y)	--	--	--	--	-53.40%	-74.17%	-90.69%	-216.18%	-441.00%	-439.78%	-1321.27%	+46.66%	+39.23%	+41.50%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-208.09%	-204.37%	-153.40%	-199.17%	-195.46%	📊
Basic EPS	0.44	0.55	0.48	0.34	0.16	0.11	0.04	-0.39	-0.55	-0.37	-0.44	-0.21	-0.33	-0.32	📊
Diluted EPS	0.44	0.55	0.48	0.34	0.16	0.11	0.04	-0.39	-0.55	-0.37	-0.44	-0.21	-0.33	-0.32	📊
Basic Average Shares	156	156	162	201	201	201	201	201	201	201	201	201	201	201	📊
Diluted Average Shares	156	156	162	201	201	201	201	201	201	201	201	201	201	201	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

622

665

622

676

687

737

714

497

365

526

556

619

695

719

📊

Revenue Growth (1Y)

+6.87%

-6.47%

+8.66%

+1.62%

+7.29%

-3.15%

-30.32%

-26.68%

+44.17%

+5.70%

+11.42%

+12.15%

+3.58%

📊

Revenue Growth (5Y)

+10.38%

+10.81%

+14.74%

-26.42%

-46.91%

-28.66%

-22.14%

+24.49%

+90.42%

+97.23%

📊

Revenue Growth (10Y)

-15.52%

-16.44%

-0.47%

+2.73%

+6.40%

📊

Cost of Revenue

487

511

468

518

559

620

605

487

425

531

515

526

624

636

📊

Cost of Revenue Growth (1Y)

+4.87%

-8.33%

+10.72%

+7.79%

+10.97%

-2.34%

-19.57%

-12.77%

+25.09%

-3.04%

+2.08%

+18.73%

+1.91%

📊

Cost of Revenue Growth (5Y)

+14.73%

+21.41%

+29.34%

-6.05%

-23.97%

-14.29%

-14.91%

+8.00%

+47.00%

+49.80%

📊

Cost of Revenue Growth (10Y)

+9.12%

+0.89%

+12.34%

+20.47%

+22.77%

📊

Gross Profit

136

155

154

158

128

117

109

-60

-5

📊

Gross Profit Growth (1Y)

+14.05%

-0.31%

+2.39%

-18.62%

-8.73%

-7.41%

-90.24%

-666.53%

+90.92%

+847.66%

+129.64%

-24.92%

+18.43%

📊

Gross Profit Growth (5Y)

-5.27%

-24.19%

-29.59%

-93.29%

-146.71%

-104.64%

-62.50%

+782.73%

+216.98%

+238.54%

📊

Gross Profit Growth (10Y)

-104.02%

-73.68%

-39.36%

-55.54%

-47.34%

📊

Operating Expenses

112

📊

Operating Expenses Growth (1Y)

+13.09%

+16.49%

+56.45%

+10.90%

-2.64%

+4.30%

+5.51%

-29.71%

+12.48%

+53.12%

-19.78%

-30.34%

+12.98%

📊

Operating Expenses Growth (5Y)

+128.57%

+96.78%

+76.19%

+18.82%

-24.69%

-13.00%

+27.73%

-2.88%

-3.76%

+8.73%

📊

Operating Expenses Growth (10Y)

+93.62%

+162.16%

+80.54%

-19.62%

-9.19%

📊

Sell General Administrative

101

102

📊

Research and Development

📊

Other Income Expenses

-11

-16

-8

-5

-2

📊

EBITDA

118

160

163

148

130

128

143

-0

114

128

103

📊

EBITDA Growth (1Y)

+34.95%

+2.12%

-8.96%

-12.33%

-1.20%

+11.59%

-60.15%

-100.50%

+8445.31%

+10.45%

+332.97%

+12.30%

-20.18%

📊

EBITDA Growth (5Y)

+9.99%

-19.47%

-12.01%

-61.48%

-100.22%

-81.39%

-81.57%

+100.18%

+44916.30%

+35873.20%

📊

EBITDA Growth (10Y)

-79.77%

-83.44%

-29.80%

-13.42%

-30.89%

📊

Depreciation and Amortization

124

139

125

103

100

114

121

📊

Operating Income

-84

-125

-80

-61

📊

Operating Income Growth (1Y)

+30.38%

-4.48%

-21.50%

-40.91%

-21.38%

-40.65%

-530.55%

-49.48%

+36.21%

+23.47%

+105.30%

+125.84%

+65.26%

📊

Operating Income Growth (5Y)

-42.22%

-65.16%

-78.35%

-218.72%

-400.30%

-343.66%

-414.17%

+103.87%

+105.85%

+109.66%

📊

Operating Income Growth (10Y)

-210.67%

-164.96%

-96.39%

-89.63%

-82.86%

📊

Interest Expense

📊

Pre Tax Income

-97

-139

-96

-101

-40

-30

-25

📊

Tax Provision

-18

-29

-21

-12

📊

NET INCOME

-78

-110

-75

-89

-42

-67

-64

📊

Net Income Growth (1Y)

+23.14%

-8.23%

-13.84%

-52.14%

-31.73%

-66.92%

-1174.85%

-40.47%

+31.98%

-18.91%

+53.05%

-60.03%

+3.74%

📊

Net Income Growth (5Y)

-53.40%

-74.17%

-90.69%

-216.18%

-441.00%

-439.78%

-1321.27%

+46.66%

+39.23%

+41.50%

📊

Net Income Growth (10Y)

-208.09%

-204.37%

-153.40%

-199.17%

-195.46%

📊

Basic EPS

0.44

0.55

0.48

0.34

0.16

0.11

0.04

-0.39

-0.55

-0.37

-0.44

-0.21

-0.33

-0.32

📊

Diluted EPS

0.44

0.55

0.48

0.34

0.16

0.11

0.04

-0.39

-0.55

-0.37

-0.44

-0.21

-0.33

-0.32

📊

Basic Average Shares

156

162

201

📊

Diluted Average Shares

156

162

201

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	25.44%
Next Earnings	--
Market cap	120.49M (THB)
EPS (TTM)	-0.32 (THB)
P/E (TTM)	-1.88 (THB)
Last Close	0.60

Next Earnings	--
Market cap	120.49M (THB)
EPS (TTM)	-0.32 (THB)
P/E (TTM)	-1.88 (THB)
Last Close	0.60 (THB)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	25.44%
Next Earnings	--
Market cap	120.49M (THB)
EPS (TTM)	-0.32 (THB)
P/E (TTM)	-1.88 (THB)
Last Close	0.60

Next Earnings	--
Market cap	120.49M (THB)
EPS (TTM)	-0.32 (THB)
P/E (TTM)	-1.88 (THB)
Last Close	0.60 (THB)