Samart Aviation Solutions Public Company Limited - SAV.BK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2017 12/31	2018 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,855	1,930	456	1,218	1,644	1,756	2,071	2,037	📊
Revenue Growth (1Y)	--	+4.07%	-76.39%	+167.15%	+35.05%	+6.77%	+17.96%	-1.63%	📊
Revenue Growth (5Y)	--	--	--	--	-11.34%	-9.03%	+354.40%	+347.01%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	920	1,003	327	697	875	853	1,073	1,038	📊
Cost of Revenue Growth (1Y)	--	+9.03%	-67.44%	+113.53%	+25.50%	-2.57%	+25.78%	-3.24%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-4.87%	-14.99%	+228.42%	+217.79%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	934	927	129	520	769	903	998	999	📊
Gross Profit Growth (1Y)	--	-0.82%	-86.07%	+302.80%	+47.84%	+17.41%	+10.57%	+0.11%	📊
Gross Profit Growth (5Y)	--	--	--	--	-17.71%	-2.58%	+673.06%	+673.90%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	559	268	193	234	357	314	245	265	📊
Operating Expenses Growth (1Y)	--	-52.09%	-27.80%	+21.19%	+52.17%	-12.03%	-21.94%	+8.20%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-36.22%	+17.12%	+26.63%	+37.01%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	559	268	181	221	254	260	245	250	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	3	2	102	53	0	15	📊
EBITDA	450	536	7	377	495	668	826	792	📊
EBITDA Growth (1Y)	--	+18.96%	-98.74%	+5472.19%	+31.36%	+34.75%	+23.75%	-4.15%	📊
EBITDA Growth (5Y)	--	--	--	--	+10.06%	+24.67%	+12106.41%	+11599.60%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	57	57	70	68	64	68	73	53	📊
Operating Income	375	659	-62	288	412	589	753	734	📊
Operating Income Growth (1Y)	--	+75.57%	-109.36%	+566.83%	+43.22%	+42.87%	+27.88%	-2.52%	📊
Operating Income Growth (5Y)	--	--	--	--	+9.87%	-10.59%	+1321.50%	+1290.71%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	2	96	31	56	69	7	6	9	📊
Pre Tax Income	391	383	-95	253	362	593	700	693	📊
Tax Provision	73	130	-20	54	90	129	155	154	📊
NET INCOME	44	253	-74	200	272	464	546	539	📊
Net Income Growth (1Y)	--	+476.27%	-129.40%	+368.41%	+36.08%	+70.99%	+17.55%	-1.23%	📊
Net Income Growth (5Y)	--	--	--	--	+518.92%	+83.64%	+834.18%	+825.11%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.07	0.4	-0.12	0.31	0.46	0.73	0.85	0.84	📊
Diluted EPS	0.07	0.4	-0.12	0.31	0.46	0.73	0.85	0.84	📊
Basic Average Shares	640	640	640	640	594	640	639	638	📊
Diluted Average Shares	640	640	640	640	594	640	639	638	📊

Breakdown

2017

12/31

2018

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,855

1,930

456

1,218

1,644

1,756

2,071

2,037

📊

Revenue Growth (1Y)

+4.07%

-76.39%

+167.15%

+35.05%

+6.77%

+17.96%

-1.63%

📊

Revenue Growth (5Y)

-11.34%

-9.03%

+354.40%

+347.01%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

920

1,003

327

697

875

853

1,073

1,038

📊

Cost of Revenue Growth (1Y)

+9.03%

-67.44%

+113.53%

+25.50%

-2.57%

+25.78%

-3.24%

📊

Cost of Revenue Growth (5Y)

-4.87%

-14.99%

+228.42%

+217.79%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

934

927

129

520

769

903

998

999

📊

Gross Profit Growth (1Y)

-0.82%

-86.07%

+302.80%

+47.84%

+17.41%

+10.57%

+0.11%

📊

Gross Profit Growth (5Y)

-17.71%

-2.58%

+673.06%

+673.90%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

559

268

193

234

357

314

245

265

📊

Operating Expenses Growth (1Y)

-52.09%

-27.80%

+21.19%

+52.17%

-12.03%

-21.94%

+8.20%

📊

Operating Expenses Growth (5Y)

-36.22%

+17.12%

+26.63%

+37.01%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

559

268

181

221

254

260

245

250

📊

Research and Development

📊

Other Income Expenses

102

📊

EBITDA

450

536

377

495

668

826

792

📊

EBITDA Growth (1Y)

+18.96%

-98.74%

+5472.19%

+31.36%

+34.75%

+23.75%

-4.15%

📊

EBITDA Growth (5Y)

+10.06%

+24.67%

+12106.41%

+11599.60%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

375

659

-62

288

412

589

753

734

📊

Operating Income Growth (1Y)

+75.57%

-109.36%

+566.83%

+43.22%

+42.87%

+27.88%

-2.52%

📊

Operating Income Growth (5Y)

+9.87%

-10.59%

+1321.50%

+1290.71%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

391

383

-95

253

362

593

700

693

📊

Tax Provision

130

-20

129

155

154

📊

NET INCOME

253

-74

200

272

464

546

539

📊

Net Income Growth (1Y)

+476.27%

-129.40%

+368.41%

+36.08%

+70.99%

+17.55%

-1.23%

📊

Net Income Growth (5Y)

+518.92%

+83.64%

+834.18%

+825.11%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.07

0.4

-0.12

0.31

0.46

0.73

0.85

0.84

📊

Diluted EPS

0.07

0.4

-0.12

0.31

0.46

0.73

0.85

0.84

📊

Basic Average Shares

640

594

640

639

638

📊

Diluted Average Shares

640

594

640

639

638

📊

Breakdown	2017 12/31	2018 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,855	1,930	456	1,218	1,644	1,756	2,071	2,037	📊
Revenue Growth (1Y)	--	+4.07%	-76.39%	+167.15%	+35.05%	+6.77%	+17.96%	-1.63%	📊
Revenue Growth (5Y)	--	--	--	--	-11.34%	-9.03%	+354.40%	+347.01%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	920	1,003	327	697	875	853	1,073	1,038	📊
Cost of Revenue Growth (1Y)	--	+9.03%	-67.44%	+113.53%	+25.50%	-2.57%	+25.78%	-3.24%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-4.87%	-14.99%	+228.42%	+217.79%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	934	927	129	520	769	903	998	999	📊
Gross Profit Growth (1Y)	--	-0.82%	-86.07%	+302.80%	+47.84%	+17.41%	+10.57%	+0.11%	📊
Gross Profit Growth (5Y)	--	--	--	--	-17.71%	-2.58%	+673.06%	+673.90%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	559	268	193	234	357	314	245	265	📊
Operating Expenses Growth (1Y)	--	-52.09%	-27.80%	+21.19%	+52.17%	-12.03%	-21.94%	+8.20%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-36.22%	+17.12%	+26.63%	+37.01%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	559	268	181	221	254	260	245	250	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	3	2	102	53	0	15	📊
EBITDA	450	536	7	377	495	668	826	792	📊
EBITDA Growth (1Y)	--	+18.96%	-98.74%	+5472.19%	+31.36%	+34.75%	+23.75%	-4.15%	📊
EBITDA Growth (5Y)	--	--	--	--	+10.06%	+24.67%	+12106.41%	+11599.60%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	57	57	70	68	64	68	73	53	📊
Operating Income	375	659	-62	288	412	589	753	734	📊
Operating Income Growth (1Y)	--	+75.57%	-109.36%	+566.83%	+43.22%	+42.87%	+27.88%	-2.52%	📊
Operating Income Growth (5Y)	--	--	--	--	+9.87%	-10.59%	+1321.50%	+1290.71%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	2	96	31	56	69	7	6	9	📊
Pre Tax Income	391	383	-95	253	362	593	700	693	📊
Tax Provision	73	130	-20	54	90	129	155	154	📊
NET INCOME	44	253	-74	200	272	464	546	539	📊
Net Income Growth (1Y)	--	+476.27%	-129.40%	+368.41%	+36.08%	+70.99%	+17.55%	-1.23%	📊
Net Income Growth (5Y)	--	--	--	--	+518.92%	+83.64%	+834.18%	+825.11%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.07	0.4	-0.12	0.31	0.46	0.73	0.85	0.84	📊
Diluted EPS	0.07	0.4	-0.12	0.31	0.46	0.73	0.85	0.84	📊
Basic Average Shares	640	640	640	640	594	640	639	638	📊
Diluted Average Shares	640	640	640	640	594	640	639	638	📊

Breakdown

2017

12/31

2018

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,855

1,930

456

1,218

1,644

1,756

2,071

2,037

📊

Revenue Growth (1Y)

+4.07%

-76.39%

+167.15%

+35.05%

+6.77%

+17.96%

-1.63%

📊

Revenue Growth (5Y)

-11.34%

-9.03%

+354.40%

+347.01%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

920

1,003

327

697

875

853

1,073

1,038

📊

Cost of Revenue Growth (1Y)

+9.03%

-67.44%

+113.53%

+25.50%

-2.57%

+25.78%

-3.24%

📊

Cost of Revenue Growth (5Y)

-4.87%

-14.99%

+228.42%

+217.79%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

934

927

129

520

769

903

998

999

📊

Gross Profit Growth (1Y)

-0.82%

-86.07%

+302.80%

+47.84%

+17.41%

+10.57%

+0.11%

📊

Gross Profit Growth (5Y)

-17.71%

-2.58%

+673.06%

+673.90%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

559

268

193

234

357

314

245

265

📊

Operating Expenses Growth (1Y)

-52.09%

-27.80%

+21.19%

+52.17%

-12.03%

-21.94%

+8.20%

📊

Operating Expenses Growth (5Y)

-36.22%

+17.12%

+26.63%

+37.01%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

559

268

181

221

254

260

245

250

📊

Research and Development

📊

Other Income Expenses

102

📊

EBITDA

450

536

377

495

668

826

792

📊

EBITDA Growth (1Y)

+18.96%

-98.74%

+5472.19%

+31.36%

+34.75%

+23.75%

-4.15%

📊

EBITDA Growth (5Y)

+10.06%

+24.67%

+12106.41%

+11599.60%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

375

659

-62

288

412

589

753

734

📊

Operating Income Growth (1Y)

+75.57%

-109.36%

+566.83%

+43.22%

+42.87%

+27.88%

-2.52%

📊

Operating Income Growth (5Y)

+9.87%

-10.59%

+1321.50%

+1290.71%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

391

383

-95

253

362

593

700

693

📊

Tax Provision

130

-20

129

155

154

📊

NET INCOME

253

-74

200

272

464

546

539

📊

Net Income Growth (1Y)

+476.27%

-129.40%

+368.41%

+36.08%

+70.99%

+17.55%

-1.23%

📊

Net Income Growth (5Y)

+518.92%

+83.64%

+834.18%

+825.11%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.07

0.4

-0.12

0.31

0.46

0.73

0.85

0.84

📊

Diluted EPS

0.07

0.4

-0.12

0.31

0.46

0.73

0.85

0.84

📊

Basic Average Shares

640

594

640

639

638

📊

Diluted Average Shares

640

594

640

639

638

📊

Ex-Dividend date
Payment date
Annual Dividend	0.90 (THB)
Dividend Yield	8.49%
Shareholders Yield	3.88%
Next Earnings
Market cap	6.77B (THB)
EPS (TTM)	0.84 (THB)
P/E (TTM)	12.62 (THB)
Last Close	10.60

Next Earnings
Market cap	6.77B (THB)
EPS (TTM)	0.84 (THB)
P/E (TTM)	12.62 (THB)
Last Close	10.60 (THB)

Ex-Dividend date
Payment date
Annual Dividend	0.90 (THB)
Dividend Yield	8.49%
Shareholders Yield	3.88%
Next Earnings
Market cap	6.77B (THB)
EPS (TTM)	0.84 (THB)
P/E (TTM)	12.62 (THB)
Last Close	10.60

Next Earnings
Market cap	6.77B (THB)
EPS (TTM)	0.84 (THB)
P/E (TTM)	12.62 (THB)
Last Close	10.60 (THB)